2024 Q4 Form 10-Q Financial Statement

#000121390024098445 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $1.265M $901.9K
YoY Change 40.23% 181.14%
Cost Of Revenue $771.2K $787.7K
YoY Change -2.09% 235.14%
Gross Profit $493.4K $21.24K
YoY Change 2222.82% -104.33%
Gross Profit Margin 39.02% 2.36%
Selling, General & Admin $1.422M $1.300M
YoY Change 9.38% -16.69%
% of Gross Profit 288.18% 6119.95%
Research & Development $771.2K $1.292M
YoY Change -40.32% -6.28%
% of Gross Profit 156.3% 6082.73%
Depreciation & Amortization $54.58K $54.83K
YoY Change -0.46% 11.79%
% of Gross Profit 11.06% 258.13%
Operating Expenses $2.228M $2.694M
YoY Change -17.29% -9.84%
Operating Profit -$1.735M -$2.537M
YoY Change -31.61% -27.73%
Interest Expense $76.40K $90.00K
YoY Change -15.11% -471.9%
% of Operating Profit
Other Income/Expense, Net $136.0K
YoY Change 106.79%
Pretax Income -$1.678M -$2.537M
YoY Change -33.86% -27.59%
Income Tax
% Of Pretax Income
Net Earnings -$1.678M -$2.500M
YoY Change -32.89% -28.78%
Net Earnings / Revenue -132.68% -277.2%
Basic Earnings Per Share -$2.71 -$0.76
Diluted Earnings Per Share -$2.71 -$0.76
COMMON SHARES
Basic Shares Outstanding 718.0K shares 13.34M shares 3.328M shares
Diluted Shares Outstanding 620.1K shares 3.328M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.626M $6.780M
YoY Change -17.02% -27.82%
Cash & Equivalents $5.583M $6.738M
Short-Term Investments $43.20K $40.00K
Other Short-Term Assets $148.9K $220.0K
YoY Change -32.33% -38.32%
Inventory $1.220M $1.133M
Prepaid Expenses
Receivables $284.7K $165.9K
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.280M $8.295M
YoY Change -12.24% -28.14%
LONG-TERM ASSETS
Property, Plant & Equipment $1.343M $615.1K
YoY Change 118.36% -23.35%
Goodwill
YoY Change
Intangibles $1.742M
YoY Change
Long-Term Investments
YoY Change
Other Assets $100.0K $101.8K
YoY Change -1.76% -40.52%
Total Long-Term Assets $3.185M $2.622M
YoY Change 21.47% -13.79%
TOTAL ASSETS
Total Short-Term Assets $7.280M $8.295M
Total Long-Term Assets $3.185M $2.622M
Total Assets $10.47M $10.92M
YoY Change -4.14% -25.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.000K $380.0K
YoY Change -99.47% -65.34%
Accrued Expenses $85.52K $960.0K
YoY Change -91.09% -42.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.436M $1.339M
YoY Change 7.22% -59.19%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $633.8K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $633.8K $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.436M $1.339M
Total Long-Term Liabilities $633.8K $0.00
Total Liabilities $2.070M $1.339M
YoY Change 54.54% -62.55%
SHAREHOLDERS EQUITY
Retained Earnings -$110.8M -$103.9M
YoY Change 6.64% 7.15%
Common Stock $119.0M $113.4M
YoY Change 4.97% 56.03%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.395M $9.578M
YoY Change
Total Liabilities & Shareholders Equity $10.47M $10.92M
YoY Change -4.14% -25.14%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$1.678M -$2.500M
YoY Change -32.89% -28.78%
Depreciation, Depletion And Amortization $54.58K $54.83K
YoY Change -0.46% 11.79%
Cash From Operating Activities -$1.827M -$2.174M
YoY Change -15.98% -3.61%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $838.2K
YoY Change
NET CHANGE
Cash From Operating Activities -$1.827M -$2.174M
Cash From Investing Activities
Cash From Financing Activities $838.2K
Net Change In Cash -$988.6K -$2.174M
YoY Change -54.53% -168.51%
FREE CASH FLOW
Cash From Operating Activities -$1.827M -$2.174M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2024 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2024Q3 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 dei Entity File Number
EntityFileNumber
001-39685
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
INMED PHARMACEUTICALS INC.
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A1
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1428279
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 1445 - 885 W. Georgia Street
CY2024Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Vancouver
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
B.C
CY2024Q3 dei Entity Address Country
EntityAddressCountry
CA
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6C 3E8
CY2024Q3 dei City Area Code
CityAreaCode
(604)
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
669-7207
CY2024Q3 dei Security12b Title
Security12bTitle
Common Shares, no par value
CY2024Q3 dei Trading Symbol
TradingSymbol
INM
CY2024Q3 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q3 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
718032 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5583039 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6571610 usd
CY2024Q3 us-gaap Short Term Investments
ShortTermInvestments
43203 usd
CY2024Q2 us-gaap Short Term Investments
ShortTermInvestments
43064 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
66775 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
284695 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
352838 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
1220073 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
1244324 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
148882 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
477749 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
7279892 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
8689585 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1343009 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1249999 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1742205 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1783198 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100000 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
100000 usd
CY2024Q3 us-gaap Assets
Assets
10465106 usd
CY2024Q2 us-gaap Assets
Assets
11822782 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1011619 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1654011 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
424260 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
317797 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1435879 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1971808 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
633783 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
644865 usd
CY2024Q3 us-gaap Liabilities
Liabilities
2069662 usd
CY2024Q2 us-gaap Liabilities
Liabilities
2616673 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
667013 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
667013 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
445948 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
445948 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
84198673 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
82784400 usd
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
34821829 usd
CY2024Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35368899 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-110753627 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109075759 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
128569 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
8395444 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
9206109 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10465106 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11822782 usd
CY2024Q3 us-gaap Revenues
Revenues
1264638 usd
CY2023Q3 us-gaap Revenues
Revenues
901862 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
771225 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
880620 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
493413 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
21242 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
771180 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1292093 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1421926 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1298731 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54579 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54832 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
19310 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-48457 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
2228375 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
2694113 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
57094 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
136043 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1677868 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2536828 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1677868 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.71
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.71
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-15.24
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-15.24
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
620127 shares
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
620127 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
166410 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
166410 shares
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
9206109 usd
CY2024Q3 inm Stock Issued During Period Value Issued For Private Placement
StockIssuedDuringPeriodValueIssuedForPrivatePlacement
1030063 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
191824 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1677868 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
28964 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
8395444 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12089727 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
25191 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-9578090 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1677868 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2024Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54579 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54832 usd
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
28964 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
25191 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
90401 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
94532 usd
CY2024Q3 us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
519 usd
CY2023Q3 us-gaap Interest Income Short Term Investment Other
InterestIncomeShortTermInvestmentOther
538 usd
CY2024Q3 us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
5270 usd
CY2023Q3 us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
2018 usd
CY2024Q3 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q3 us-gaap Inventory Write Down
InventoryWriteDown
92930 usd
CY2024Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-24251 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-390329 usd
CY2024Q3 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-328867 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-283018 usd
CY2023Q3 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-3118 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-68143 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-94549 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-642392 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-562484 usd
CY2023Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-16171 usd
CY2024Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-106506 usd
CY2023Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-98709 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1826810 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2174213 usd
CY2024Q3 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
21324 usd
CY2023Q3 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
21317 usd
CY2024Q3 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
21324 usd
CY2023Q3 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
21317 usd
CY2024Q3 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1030063 usd
CY2024Q3 inm Private Placement Issuance Costs
PrivatePlacementIssuanceCosts
191824 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
838239 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-988571 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2174213 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6571610 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8912517 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5583039 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6738304 usd
CY2024Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
187223 usd
CY2024Q3 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>1.</b></span></td> <td style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>CORPORATE INFORMATION AND CONTINUING OPERATIONS</b></span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: -21.3pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the <i>Business Corporations Act</i> of British Columbia. InMed is a clinical stage pharmaceutical company developing a pipeline of prescription-based products, including rare cannabinoids and novel cannabinoid analogs, targeting the treatment of diseases with high unmet medical needs as well as developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at Suite 1445– 885 West Georgia Street, Vancouver, B.C., Canada, V6C 1B4.  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 1.2pt"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 21.3pt; text-align: justify; text-indent: 14.7pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the unaudited condensed consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">Through September 30, 2024, the Company has funded its operations primarily with proceeds from the sale of the Company’s common shares, no par value per share (the “Common Shares”). The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $1.7 and $2.5 million for the three months ended September 30, 2024 and 2023, respectively. In addition, the Company had an accumulated deficit of approximately $110.8 million as of September 30, 2024. The Company expects to continue to generate operating losses for the foreseeable future.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">As of the issuance date of these unaudited condensed consolidated financial statements, the Company expects its cash, cash equivalents and short-term investments of $5.6 million as of September 30, 2024 will be sufficient to fund its operating expenses and capital expenditure requirements through the end of the first quarter of calendar 2025, depending on the level and timing of realizing BayMedica revenues from the sale of bulk rare cannabinoids in the ‘health &amp; wellness’ sector as well as the level and timing of Company operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. The Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the unaudited condensed consolidated financial statements are issued.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">In connection with the Company’s assessment of going concern considerations in accordance with Subtopic 205-40, management has determined that the Company’s liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern, which is considered to be for a period of one year from the issuance of these condensed consolidated financial statements. These unaudited condensed consolidated financial statements do not include any adjustments relating to recoverability and classification of recorded asset amounts or the amounts of classification of liabilities that might result from the outcome of this uncertainty. Such adjustments could be material.</p>
CY2024Q3 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
1981-05-19
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1700000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2500000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-110800000 usd
CY2024Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
5600000 usd
CY2024Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Reclassifications</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">Certain prior year amounts in the unaudited condensed consolidated financial statements and the notes thereto have been reclassified where necessary to conform to the current year’s presentation. These reclassifications did not affect the prior period’s total assets, total liabilities, stockholders’ deficit, net loss or net cash used in operating activities. During the year ended June 30, 2024, the Company adopted ASU 2023-07 - Improvements to Reportable Segment Disclosures which has required prior periods to reflect the change in presentation. Refer to discussion on Recent Accounting Pronouncements below.</p>
CY2024Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these unaudited condensed consolidated financial statements are the application of the going concern assumptions, determining the fair value of share-based payments, income tax provisions, write-down of inventories to net realizable value, and the assumptions used in the determination of research &amp; development accruals.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">Actual results could differ from those estimates.</p>
CY2024Q3 us-gaap Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
1964203 usd
CY2024Q2 us-gaap Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
1939482 usd
CY2024Q3 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify"><b><i>Concentration of Credit Risk and Other Risks and Uncertainties</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">At times, cash balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) or Canadian Deposit Insurance Corporation insurable limits. The Company has not previously experienced any losses related to these balances. The uninsured cash balance as of September 30, 2024 was $1.6 million. The Company does not believe it is exposed to significant credit risk on cash and cash equivalents.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">The Company’s customers are primarily concentrated in the United States.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">As of September 30, 2024, the Company had four customers with an accounts receivable balance representing 25%, 23%, 22%, and 20% of total accounts receivable. As of June 30, 2024, we had five customers with an accounts receivable balance representing 32%, 20%, 15%,15% and 14% of total accounts receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.25in; text-align: justify">For the three months ended September 30, 2024, the Company had four customers that accounted for 22%, 20%, 18%, and 15% of revenue. For the three months ended September 30, 2023, the Company had three customers that accounted for 34%, 20%, and 11% of revenue.</p>
CY2024Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1600000 usd
CY2024Q3 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q3 us-gaap Inventory Write Down
InventoryWriteDown
92930 usd
CY2024Q3 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P18Y
CY2024Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
543326 shares
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
180933 shares
CY2024Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
274445 usd
CY2024Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
372695 usd
CY2024Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
18446 usd
CY2024Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
30817 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
927182 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
840812 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
1220073 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
1244324 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2371193 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2605310 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1028184 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1355311 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1343009 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1249999 usd
CY2024Q3 us-gaap Depreciation
Depreciation
13586 usd
CY2023Q3 us-gaap Depreciation
Depreciation
13839 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
90401 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
94532 usd
CY2024Q3 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2024Q2 inm Finite Lived Intellectual Property
FiniteLivedIntellectualProperty
1736420 usd
CY2024Q3 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2024Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
1191000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2927420 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1185215 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1144222 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1742205 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1783198 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P18Y
CY2024Q3 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P18Y
CY2024Q3 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P11Y
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40993 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40993 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
162746 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
162746 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
162746 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
162746 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
162746 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
928475 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1742205 usd
CY2024Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
448995 usd
CY2024Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
626190 usd
CY2024Q3 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
238412 usd
CY2024Q2 inm Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
242066 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
41004 usd
CY2024Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
236691 usd
CY2024Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
488278 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
85521 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
256473 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1011619 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1654011 usd
CY2024Q3 inm Proceed From Issuance Of Share Capital And Reserves
ProceedFromIssuanceOfShareCapitalAndReserves
1000000 usd
CY2024Q3 us-gaap Payments For Fees
PaymentsForFees
192000 usd
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
35000 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.20 pure
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10804 shares
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
163
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
22919 shares
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
8.4
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
28964 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
25191 usd
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y3M18D
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
469668 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
453191 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
219261 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1142120 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
84077 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1058043 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
424260 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
633783 usd
CY2024Q3 us-gaap Area Of Land
AreaOfLand
2243 sqm
CY2024Q3 us-gaap Payments For Rent
PaymentsForRent
12296 usd
CY2024Q3 inm Estimated Agreement Term
EstimatedAgreementTerm
two-year
CY2024Q3 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.07 pure
CY2024Q3 inm Corresponding Operating Lease Liability
CorrespondingOperatingLeaseLiability
205201 usd
CY2023Q4 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
1295759 usd
CY2023Q4 us-gaap Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
three-year
CY2023Q4 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.0615 pure
CY2023Q4 inm Corresponding Operating Lease Liability
CorrespondingOperatingLeaseLiability
953935 usd
CY2024Q3 us-gaap Revenues
Revenues
1264638 usd
CY2023Q3 us-gaap Revenues
Revenues
901862 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
771225 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
880620 usd
CY2024Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
771180 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1292093 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1421926 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1298731 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54579 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
54832 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
19310 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-48457 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
57094 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
136043 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-1677868 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2536828 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5583039 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6738304 usd
CY2024Q3 us-gaap Cost Direct Material
CostDirectMaterial
422270 usd
CY2024Q3 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
43203 usd
CY2024Q2 us-gaap Borrowings Under Guaranteed Investment Agreements
BorrowingsUnderGuaranteedInvestmentAgreements
43064 usd
CY2021Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
700 shares
CY2023Q2 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
300000 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2024Q3 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
usd
CY2024Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q3 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
CY2023Q3 inm Private Placement Issuance Costs
PrivatePlacementIssuanceCosts
usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2024Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2023Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
usd
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
usd
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001728328

Files In Submission

Name View Source Status
0001213900-24-098445-index-headers.html Edgar Link pending
0001213900-24-098445-index.html Edgar Link pending
0001213900-24-098445.txt Edgar Link pending
0001213900-24-098445-xbrl.zip Edgar Link pending
ea0219774-10q_inmed.htm Edgar Link pending
ea021977401ex31-1_inmed.htm Edgar Link pending
ea021977401ex31-2_inmed.htm Edgar Link pending
ea021977401ex32-1_inmed.htm Edgar Link pending
ea0219774-10q_inmed_htm.xml Edgar Link completed
ea021977401ex32-2_inmed.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
inm-20240930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
inm-20240930_cal.xml Edgar Link unprocessable
inm-20240930_def.xml Edgar Link unprocessable
inm-20240930_lab.xml Edgar Link unprocessable
inm-20240930_pre.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable