|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$93.83M
-48.24%
YoY
|
$181.3M
-8.41%
YoY
|
$197.9M
22.54%
YoY
|
$161.5M
-2.09%
YoY
|
$165.0M
119.96%
YoY
|
| Depreciation, Depletion And Amortization |
$695.0K
-4.53%
YoY
|
$728.0K
16.85%
YoY
|
$623.0K
-8.38%
YoY
|
$680.0K
31.53%
YoY
|
$517.0K
23.1%
YoY
|
| Cash From Operating Activities |
$85.26M
-35.73%
YoY
|
$132.7M
-24.97%
YoY
|
$176.8M
-2.62%
YoY
|
$181.6M
3.83%
YoY
|
$174.9M
120.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$972.0K
45.29%
YoY
|
$669.0K
-5.11%
YoY
|
$705.0K
-55.24%
YoY
|
$1.575M
-267.73%
YoY
|
-$939.0K
104.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-100.09%
YoY
|
-$107.9M
-32.21%
YoY
|
-$159.2M
271.54%
YoY
|
| Cash From Investing Activities |
$186.0M
14.69%
YoY
|
$162.2M
-219.21%
YoY
|
-$136.1M
24.29%
YoY
|
-$109.5M
-31.62%
YoY
|
-$160.1M
269.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.4M
-55.34%
YoY
|
$285.4M
N/A
|
$0.00
-100.0%
YoY
|
$42.64M
-383.83%
YoY
|
-$15.02M
20.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$126.1M
-55.42%
YoY
|
-$282.8M
-5237.55%
YoY
|
$5.504M
-113.4%
YoY
|
-$41.09M
173.5%
YoY
|
-$15.02M
20.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$85.26M
-35.73%
YoY
|
$132.7M
-24.97%
YoY
|
$176.8M
-2.62%
YoY
|
$181.6M
3.83%
YoY
|
$174.9M
120.73%
YoY
|
| Cash From Investing Activities |
$186.0M
14.69%
YoY
|
$162.2M
-219.21%
YoY
|
-$136.1M
24.29%
YoY
|
-$109.5M
-31.62%
YoY
|
-$160.1M
269.67%
YoY
|
| Cash From Financing Activities |
-$126.1M
-55.42%
YoY
|
-$282.8M
-5237.55%
YoY
|
$5.504M
-113.4%
YoY
|
-$41.09M
173.5%
YoY
|
-$15.02M
20.76%
YoY
|
| Net Change In Cash |
$147.2M
1248.36%
YoY
|
$10.92M
-76.71%
YoY
|
$46.87M
59.4%
YoY
|
$29.40M
-12200.41%
YoY
|
-$243.0K
-101.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$85.26M
-35.73%
YoY
|
$132.7M
-24.97%
YoY
|
$176.8M
-2.62%
YoY
|
$181.6M
3.83%
YoY
|
$174.9M
120.73%
YoY
|
| Capital Expenditures |
$972.0K
45.29%
YoY
|
$669.0K
-5.11%
YoY
|
$705.0K
-55.24%
YoY
|
$1.575M
-267.73%
YoY
|
-$939.0K
104.13%
YoY
|
| Free Cash Flow |
$84.29M
-36.15%
YoY
|
$132.0M
-25.05%
YoY
|
$176.1M
-2.16%
YoY
|
$180.0M
2.38%
YoY
|
$175.8M
120.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.56M
-36.48%
YoY
|
$27.03M
-67.35%
YoY
|
$21.86M
-57.12%
YoY
|
$26.74M
12.28%
YoY
|
$18.20M
-23.19%
YoY
|
$82.77M
50.04%
YoY
|
$50.99M
9.66%
YoY
|
$23.82M
-57.26%
YoY
|
$23.70M
-41.5%
YoY
|
$55.17M
46.3%
YoY
|
$46.50M
-4.69%
YoY
|
$55.73M
26.52%
YoY
|
$40.51M
30.77%
YoY
|
$37.71M
-28.43%
YoY
|
$48.79M
9.1%
YoY
|
$44.05M
7.63%
YoY
|
$30.98M
16.27%
YoY
|
$52.69M
45.9%
YoY
|
$44.72M
87.1%
YoY
|
$40.93M
376.43%
YoY
|
| Depreciation, Depletion And Amortization |
$175.0K
0.57%
YoY
|
$174.0K
-29.84%
YoY
|
$156.0K
13.04%
YoY
|
$191.0K
7.91%
YoY
|
$174.0K
5.45%
YoY
|
$248.0K
101.63%
YoY
|
$138.0K
38.0%
YoY
|
$177.0K
-3.8%
YoY
|
$165.0K
-12.23%
YoY
|
$123.0K
-43.58%
YoY
|
$100.0K
-40.83%
YoY
|
$184.0K
18.71%
YoY
|
$188.0K
36.23%
YoY
|
$218.0K
56.83%
YoY
|
$169.0K
24.26%
YoY
|
$155.0K
17.42%
YoY
|
$138.0K
25.45%
YoY
|
$139.0K
26.36%
YoY
|
$136.0K
23.64%
YoY
|
$132.0K
20.0%
YoY
|
| Cash From Operating Activities |
$15.39M
9.56%
YoY
|
$22.67M
-30.11%
YoY
|
$24.47M
-28.14%
YoY
|
$24.07M
-42.77%
YoY
|
$14.04M
-41.76%
YoY
|
$32.44M
-47.01%
YoY
|
$34.05M
-17.95%
YoY
|
$42.06M
-20.64%
YoY
|
$24.11M
14.21%
YoY
|
$61.23M
7.13%
YoY
|
$41.50M
-8.98%
YoY
|
$53.00M
12.81%
YoY
|
$21.11M
-33.72%
YoY
|
$57.15M
8.05%
YoY
|
$45.59M
-9.67%
YoY
|
$46.98M
0.5%
YoY
|
$31.85M
28.6%
YoY
|
$52.89M
27.18%
YoY
|
$50.47M
67.13%
YoY
|
$46.75M
3441.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$172.0K
102.35%
YoY
|
$534.0K
128.21%
YoY
|
$134.0K
74.03%
YoY
|
$219.0K
-10.98%
YoY
|
$85.00K
-24.11%
YoY
|
$234.0K
4580.0%
YoY
|
$77.00K
-61.5%
YoY
|
$246.0K
26.8%
YoY
|
$112.0K
-67.16%
YoY
|
$5.000K
-98.48%
YoY
|
$200.0K
-151.68%
YoY
|
$194.0K
-134.58%
YoY
|
$341.0K
-214.05%
YoY
|
$328.0K
-280.22%
YoY
|
-$387.0K
52.36%
YoY
|
-$561.0K
68.47%
YoY
|
-$299.0K
75.88%
YoY
|
-$182.0K
506.67%
YoY
|
-$254.0K
154.0%
YoY
|
-$333.0K
44.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$109.3M
44.6%
YoY
|
$27.76M
-64.44%
YoY
|
$11.80M
-89.66%
YoY
|
$71.88M
299.95%
YoY
|
$75.57M
-259.84%
YoY
|
$78.05M
-251.09%
YoY
|
$114.1M
-263.75%
YoY
|
$17.97M
36.13%
YoY
|
-$47.28M
73.72%
YoY
|
-$51.66M
36.13%
YoY
|
-$69.70M
25.03%
YoY
|
$13.20M
-828.13%
YoY
|
-$27.22M
119.6%
YoY
|
-$37.95M
23.91%
YoY
|
-$55.75M
16.41%
YoY
|
-$1.813M
-95.8%
YoY
|
-$12.39M
-66.9%
YoY
|
-$30.63M
16.27%
YoY
|
-$47.89M
77.62%
YoY
|
-$43.22M
-342.24%
YoY
|
| Cash From Investing Activities |
$109.1M
44.54%
YoY
|
$27.22M
-65.02%
YoY
|
$11.67M
-89.77%
YoY
|
$71.66M
304.27%
YoY
|
$75.49M
-259.28%
YoY
|
$77.82M
-250.62%
YoY
|
$114.1M
-263.17%
YoY
|
$17.73M
36.27%
YoY
|
-$47.39M
71.98%
YoY
|
-$51.66M
34.98%
YoY
|
-$69.90M
24.53%
YoY
|
$13.01M
-647.89%
YoY
|
-$27.56M
117.11%
YoY
|
-$38.28M
24.24%
YoY
|
-$56.13M
16.6%
YoY
|
-$2.374M
-94.55%
YoY
|
-$12.69M
-66.25%
YoY
|
-$30.81M
16.78%
YoY
|
-$48.14M
77.9%
YoY
|
-$43.55M
-347.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$30.62M
-69.21%
YoY
|
N/A
N/A
|
$249.0K
-100.33%
YoY
|
-$26.98M
-69.54%
YoY
|
-$99.47M
-42606.84%
YoY
|
N/A
N/A
|
-$75.99M
-2914.48%
YoY
|
-$88.59M
-10811.61%
YoY
|
$234.0K
-86.01%
YoY
|
N/A
N/A
|
$2.700M
390.91%
YoY
|
$827.0K
305.39%
YoY
|
$1.673M
-103.94%
YoY
|
N/A
N/A
|
$550.0K
-89.42%
YoY
|
$204.0K
-103.21%
YoY
|
-$42.48M
-570.39%
YoY
|
-$22.90M
45.98%
YoY
|
$5.200M
642.86%
YoY
|
-$6.348M
-1254.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.43M
-67.4%
YoY
|
$137.0K
-100.12%
YoY
|
$249.0K
-100.33%
YoY
|
-$26.98M
-69.54%
YoY
|
-$99.47M
-42606.84%
YoY
|
-$118.4M
-39056.91%
YoY
|
-$75.99M
-2914.48%
YoY
|
-$88.59M
-10811.61%
YoY
|
$234.0K
-86.01%
YoY
|
$304.0K
-52.28%
YoY
|
$2.700M
390.91%
YoY
|
$827.0K
305.39%
YoY
|
$1.673M
-103.94%
YoY
|
$637.0K
-102.78%
YoY
|
$550.0K
-89.42%
YoY
|
$204.0K
-103.21%
YoY
|
-$42.48M
-570.39%
YoY
|
-$22.90M
45.98%
YoY
|
$5.200M
642.86%
YoY
|
-$6.348M
-1254.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.39M
9.56%
YoY
|
$22.67M
-30.11%
YoY
|
$24.47M
-28.14%
YoY
|
$24.07M
-42.77%
YoY
|
$14.04M
-41.76%
YoY
|
$32.44M
-47.01%
YoY
|
$34.05M
-17.95%
YoY
|
$42.06M
-20.64%
YoY
|
$24.11M
14.21%
YoY
|
$61.23M
7.13%
YoY
|
$41.50M
-8.98%
YoY
|
$53.00M
12.81%
YoY
|
$21.11M
-33.72%
YoY
|
$57.15M
8.05%
YoY
|
$45.59M
-9.67%
YoY
|
$46.98M
0.5%
YoY
|
$31.85M
28.6%
YoY
|
$52.89M
27.18%
YoY
|
$50.47M
67.13%
YoY
|
$46.75M
3441.59%
YoY
|
| Cash From Investing Activities |
$109.1M
44.54%
YoY
|
$27.22M
-65.02%
YoY
|
$11.67M
-89.77%
YoY
|
$71.66M
304.27%
YoY
|
$75.49M
-259.28%
YoY
|
$77.82M
-250.62%
YoY
|
$114.1M
-263.17%
YoY
|
$17.73M
36.27%
YoY
|
-$47.39M
71.98%
YoY
|
-$51.66M
34.98%
YoY
|
-$69.90M
24.53%
YoY
|
$13.01M
-647.89%
YoY
|
-$27.56M
117.11%
YoY
|
-$38.28M
24.24%
YoY
|
-$56.13M
16.6%
YoY
|
-$2.374M
-94.55%
YoY
|
-$12.69M
-66.25%
YoY
|
-$30.81M
16.78%
YoY
|
-$48.14M
77.9%
YoY
|
-$43.55M
-347.29%
YoY
|
| Cash From Financing Activities |
-$32.43M
-67.4%
YoY
|
$137.0K
-100.12%
YoY
|
$249.0K
-100.33%
YoY
|
-$26.98M
-69.54%
YoY
|
-$99.47M
-42606.84%
YoY
|
-$118.4M
-39056.91%
YoY
|
-$75.99M
-2914.48%
YoY
|
-$88.59M
-10811.61%
YoY
|
$234.0K
-86.01%
YoY
|
$304.0K
-52.28%
YoY
|
$2.700M
390.91%
YoY
|
$827.0K
305.39%
YoY
|
$1.673M
-103.94%
YoY
|
$637.0K
-102.78%
YoY
|
$550.0K
-89.42%
YoY
|
$204.0K
-103.21%
YoY
|
-$42.48M
-570.39%
YoY
|
-$22.90M
45.98%
YoY
|
$5.200M
642.86%
YoY
|
-$6.348M
-1254.18%
YoY
|
| Net Change In Cash |
$92.06M
-1026.47%
YoY
|
$50.03M
-712.34%
YoY
|
$36.38M
-49.55%
YoY
|
$68.75M
-338.7%
YoY
|
-$9.937M
-56.87%
YoY
|
-$8.171M
-182.82%
YoY
|
$72.11M
-380.6%
YoY
|
-$28.80M
-143.09%
YoY
|
-$23.04M
383.06%
YoY
|
$9.866M
-49.44%
YoY
|
-$25.70M
157.23%
YoY
|
$66.83M
49.15%
YoY
|
-$4.770M
-79.54%
YoY
|
$19.51M
-2485.57%
YoY
|
-$9.991M
-232.65%
YoY
|
$44.81M
-1523.93%
YoY
|
-$23.32M
511.94%
YoY
|
-$818.0K
70.42%
YoY
|
$7.532M
96.15%
YoY
|
-$3.147M
-116.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.39M
9.56%
YoY
|
$22.67M
-30.11%
YoY
|
$24.47M
-28.14%
YoY
|
$24.07M
-42.77%
YoY
|
$14.04M
-41.76%
YoY
|
$32.44M
-47.01%
YoY
|
$34.05M
-17.95%
YoY
|
$42.06M
-20.64%
YoY
|
$24.11M
14.21%
YoY
|
$61.23M
7.13%
YoY
|
$41.50M
-8.98%
YoY
|
$53.00M
12.81%
YoY
|
$21.11M
-33.72%
YoY
|
$57.15M
8.05%
YoY
|
$45.59M
-9.67%
YoY
|
$46.98M
0.5%
YoY
|
$31.85M
28.6%
YoY
|
$52.89M
27.18%
YoY
|
$50.47M
67.13%
YoY
|
$46.75M
3441.59%
YoY
|
| Capital Expenditures |
$172.0K
102.35%
YoY
|
$534.0K
128.21%
YoY
|
$134.0K
74.03%
YoY
|
$219.0K
-10.98%
YoY
|
$85.00K
-24.11%
YoY
|
$234.0K
4580.0%
YoY
|
$77.00K
-61.5%
YoY
|
$246.0K
26.8%
YoY
|
$112.0K
-67.16%
YoY
|
$5.000K
-98.48%
YoY
|
$200.0K
-151.68%
YoY
|
$194.0K
-134.58%
YoY
|
$341.0K
-214.05%
YoY
|
$328.0K
-280.22%
YoY
|
-$387.0K
52.36%
YoY
|
-$561.0K
68.47%
YoY
|
-$299.0K
75.88%
YoY
|
-$182.0K
506.67%
YoY
|
-$254.0K
154.0%
YoY
|
-$333.0K
44.78%
YoY
|
| Free Cash Flow |
$15.21M
8.99%
YoY
|
$22.14M
-31.26%
YoY
|
$24.33M
-28.37%
YoY
|
$23.85M
-42.95%
YoY
|
$13.96M
-41.84%
YoY
|
$32.21M
-47.39%
YoY
|
$33.97M
-17.74%
YoY
|
$41.81M
-20.82%
YoY
|
$24.00M
15.55%
YoY
|
$61.22M
7.74%
YoY
|
$41.30M
-10.18%
YoY
|
$52.81M
11.07%
YoY
|
$20.77M
-35.39%
YoY
|
$56.82M
7.06%
YoY
|
$45.98M
-9.36%
YoY
|
$47.54M
0.98%
YoY
|
$32.15M
28.92%
YoY
|
$53.07M
27.52%
YoY
|
$50.73M
67.42%
YoY
|
$47.08M
2937.55%
YoY
|
Loading...