|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.992M
116.09%
YoY
|
-$4.624M
-75.83%
YoY
|
-$19.13M
25.34%
YoY
|
-$15.26M
-42.36%
YoY
|
-$26.48M
212.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.016M
-11.29%
YoY
|
$1.145M
-25.05%
YoY
|
$1.527M
-5.48%
YoY
|
$1.616M
47.43%
YoY
|
$1.096M
416.98%
YoY
|
| Cash From Operating Activities |
-$1.677M
-40.79%
YoY
|
-$2.831M
-42.38%
YoY
|
-$4.914M
32.17%
YoY
|
-$3.718M
59.35%
YoY
|
-$2.333M
-50.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$46.80K
-82.3%
YoY
|
$264.4K
230.24%
YoY
|
$80.06K
446.48%
YoY
|
$14.65K
-38.96%
YoY
|
$24.00K
-52.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$763.9K
1681.9%
YoY
|
$42.87K
-94.86%
YoY
|
$834.2K
354.85%
YoY
|
$183.4K
-77.44%
YoY
|
$813.0K
N/A
|
| Cash From Investing Activities |
$717.1K
-423.72%
YoY
|
-$221.5K
-129.37%
YoY
|
$754.2K
346.89%
YoY
|
$168.8K
-78.61%
YoY
|
$789.0K
-1678.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.800M
N/A
|
$0.00
-100.0%
YoY
|
$190.0K
-65.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$91.56K
-78.28%
YoY
|
-$421.5K
-118.24%
YoY
|
$2.311M
34.34%
YoY
|
$1.720M
866.57%
YoY
|
$178.0K
-51.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.677M
-40.79%
YoY
|
-$2.831M
-42.38%
YoY
|
-$4.914M
32.17%
YoY
|
-$3.718M
59.35%
YoY
|
-$2.333M
-50.98%
YoY
|
| Cash From Investing Activities |
$717.1K
-423.72%
YoY
|
-$221.5K
-129.37%
YoY
|
$754.2K
346.89%
YoY
|
$168.8K
-78.61%
YoY
|
$789.0K
-1678.0%
YoY
|
| Cash From Financing Activities |
-$91.56K
-78.28%
YoY
|
-$421.5K
-118.24%
YoY
|
$2.311M
34.34%
YoY
|
$1.720M
866.57%
YoY
|
$178.0K
-51.1%
YoY
|
| Net Change In Cash |
-$1.051M
-69.75%
YoY
|
-$3.474M
88.0%
YoY
|
-$1.848M
1.08%
YoY
|
-$1.828M
33.85%
YoY
|
-$1.366M
-69.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.677M
-40.79%
YoY
|
-$2.831M
-42.38%
YoY
|
-$4.914M
32.17%
YoY
|
-$3.718M
59.35%
YoY
|
-$2.333M
-50.98%
YoY
|
| Capital Expenditures |
$46.80K
-82.3%
YoY
|
$264.4K
230.24%
YoY
|
$80.06K
446.48%
YoY
|
$14.65K
-38.96%
YoY
|
$24.00K
-52.0%
YoY
|
| Free Cash Flow |
-$1.723M
-44.33%
YoY
|
-$3.096M
-38.0%
YoY
|
-$4.994M
33.8%
YoY
|
-$3.732M
58.35%
YoY
|
-$2.357M
-50.99%
YoY
|
|
Concept
|
2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$495.3K
-64.51%
YoY
|
-$1.113M
-77.11%
YoY
|
-$799.7K
-38.95%
YoY
|
-$2.426M
31.13%
YoY
|
-$1.396M
23.5%
YoY
|
-$4.860M
232.88%
YoY
|
-$1.310M
670.59%
YoY
|
-$1.850M
-40.71%
YoY
|
-$1.130M
-91.45%
YoY
|
-$1.460M
8.96%
YoY
|
-$170.0K
-89.24%
YoY
|
-$3.120M
246.67%
YoY
|
-$13.21M
445.87%
YoY
|
-$1.340M
-81.44%
YoY
|
-$1.580M
-68.4%
YoY
|
-$900.0K
-77.89%
YoY
|
-$2.420M
-80.93%
YoY
|
-$7.220M
112.98%
YoY
|
-$5.000M
-21.01%
YoY
|
-$4.070M
-6.44%
YoY
|
| Depreciation, Depletion And Amortization |
$63.41K
-74.45%
YoY
|
$66.73K
-73.31%
YoY
|
$69.08K
-73.43%
YoY
|
$257.4K
-4.67%
YoY
|
$248.2K
-0.74%
YoY
|
$250.0K
-10.71%
YoY
|
$260.0K
-23.53%
YoY
|
$270.0K
-22.86%
YoY
|
$250.0K
-34.21%
YoY
|
$280.0K
-30.0%
YoY
|
$340.0K
-15.0%
YoY
|
$350.0K
-14.63%
YoY
|
$380.0K
-2.56%
YoY
|
$400.0K
-2.44%
YoY
|
$400.0K
-2.44%
YoY
|
$410.0K
-6.82%
YoY
|
$390.0K
0.0%
YoY
|
$410.0K
127.78%
YoY
|
$410.0K
355.56%
YoY
|
$440.0K
780.0%
YoY
|
| Cash From Operating Activities |
-$300.9K
-187.86%
YoY
|
-$270.4K
-54.17%
YoY
|
-$141.6K
57.31%
YoY
|
-$1.339M
-72.39%
YoY
|
$342.5K
-72.38%
YoY
|
-$590.0K
-755.56%
YoY
|
-$90.00K
-113.04%
YoY
|
-$4.850M
136.59%
YoY
|
$1.240M
-214.81%
YoY
|
$90.00K
-109.57%
YoY
|
$690.0K
-182.14%
YoY
|
-$2.050M
79.82%
YoY
|
-$1.080M
103.77%
YoY
|
-$940.0K
-13.76%
YoY
|
-$840.0K
-12.5%
YoY
|
-$1.140M
-37.02%
YoY
|
-$530.0K
-125.36%
YoY
|
-$1.090M
-11.38%
YoY
|
-$960.0K
-30.43%
YoY
|
-$1.810M
191.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$41.45K
-1187.93%
YoY
|
$18.95K
N/A
|
$0.00
-100.0%
YoY
|
$610.00
-98.78%
YoY
|
-$3.810K
-102.01%
YoY
|
$0.00
N/A
|
$50.00K
150.0%
YoY
|
$50.00K
25.0%
YoY
|
$190.0K
1800.0%
YoY
|
$0.00
N/A
|
$20.00K
-33.33%
YoY
|
$40.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$610.6K
1426.53%
YoY
|
$187.4K
836.9%
YoY
|
$100.0K
150.0%
YoY
|
$603.9K
N/A
|
$40.00K
N/A
|
$20.00K
N/A
|
$40.00K
33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-93.62%
YoY
|
$550.0K
N/A
|
$210.0K
-172.41%
YoY
|
$40.00K
N/A
|
$470.0K
683.33%
YoY
|
$0.00
-100.0%
YoY
|
-$290.0K
-142.65%
YoY
|
$0.00
N/A
|
$60.00K
N/A
|
| Cash From Investing Activities |
-$41.45K
-106.93%
YoY
|
$591.7K
1083.32%
YoY
|
$187.4K
-724.6%
YoY
|
$99.38K
-1093.8%
YoY
|
$597.7K
-414.59%
YoY
|
$50.00K
N/A
|
-$30.00K
50.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$190.0K
-135.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-300.0%
YoY
|
-$10.00K
-102.13%
YoY
|
$540.0K
N/A
|
$210.0K
-170.0%
YoY
|
$10.00K
N/A
|
$470.0K
571.43%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-144.78%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-800.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$166.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$3.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$272.5K
-247.62%
YoY
|
-$302.1K
-704.28%
YoY
|
-$54.08K
-45.92%
YoY
|
$143.1K
30.05%
YoY
|
-$184.6K
23.08%
YoY
|
$50.00K
-155.56%
YoY
|
-$100.0K
-65.52%
YoY
|
$110.0K
-26.67%
YoY
|
-$150.0K
-106.98%
YoY
|
-$90.00K
-181.82%
YoY
|
-$290.0K
190.0%
YoY
|
$150.0K
-91.02%
YoY
|
$2.150M
1031.58%
YoY
|
$110.0K
-113.75%
YoY
|
-$100.0K
-115.15%
YoY
|
$1.670M
-16800.0%
YoY
|
$190.0K
N/A
|
-$800.0K
-1100.0%
YoY
|
$660.0K
500.0%
YoY
|
-$10.00K
-150.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$300.9K
-187.86%
YoY
|
-$270.4K
-54.17%
YoY
|
-$141.6K
57.31%
YoY
|
-$1.339M
-72.39%
YoY
|
$342.5K
-72.38%
YoY
|
-$590.0K
-755.56%
YoY
|
-$90.00K
-113.04%
YoY
|
-$4.850M
136.59%
YoY
|
$1.240M
-214.81%
YoY
|
$90.00K
-109.57%
YoY
|
$690.0K
-182.14%
YoY
|
-$2.050M
79.82%
YoY
|
-$1.080M
103.77%
YoY
|
-$940.0K
-13.76%
YoY
|
-$840.0K
-12.5%
YoY
|
-$1.140M
-37.02%
YoY
|
-$530.0K
-125.36%
YoY
|
-$1.090M
-11.38%
YoY
|
-$960.0K
-30.43%
YoY
|
-$1.810M
191.94%
YoY
|
| Cash From Investing Activities |
-$41.45K
-106.93%
YoY
|
$591.7K
1083.32%
YoY
|
$187.4K
-724.6%
YoY
|
$99.38K
-1093.8%
YoY
|
$597.7K
-414.59%
YoY
|
$50.00K
N/A
|
-$30.00K
50.0%
YoY
|
-$10.00K
0.0%
YoY
|
-$190.0K
-135.19%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-300.0%
YoY
|
-$10.00K
-102.13%
YoY
|
$540.0K
N/A
|
$210.0K
-170.0%
YoY
|
$10.00K
N/A
|
$470.0K
571.43%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-144.78%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-800.0%
YoY
|
| Cash From Financing Activities |
$272.5K
-247.62%
YoY
|
-$302.1K
-704.28%
YoY
|
-$54.08K
-45.92%
YoY
|
$143.1K
30.05%
YoY
|
-$184.6K
23.08%
YoY
|
$50.00K
-155.56%
YoY
|
-$100.0K
-65.52%
YoY
|
$110.0K
-26.67%
YoY
|
-$150.0K
-106.98%
YoY
|
-$90.00K
-181.82%
YoY
|
-$290.0K
190.0%
YoY
|
$150.0K
-91.02%
YoY
|
$2.150M
1031.58%
YoY
|
$110.0K
-113.75%
YoY
|
-$100.0K
-115.15%
YoY
|
$1.670M
-16800.0%
YoY
|
$190.0K
N/A
|
-$800.0K
-1100.0%
YoY
|
$660.0K
500.0%
YoY
|
-$10.00K
-150.0%
YoY
|
| Net Change In Cash |
-$69.86K
-109.25%
YoY
|
$19.14K
-103.91%
YoY
|
-$8.280K
-96.24%
YoY
|
-$1.097M
-76.91%
YoY
|
$755.6K
-16.04%
YoY
|
-$490.0K
-1.122418120021333e+18%
YoY
|
-$220.0K
-157.89%
YoY
|
-$4.750M
148.69%
YoY
|
$900.0K
-44.1%
YoY
|
$0.00
-100.0%
YoY
|
$380.0K
-140.86%
YoY
|
-$1.910M
-291.0%
YoY
|
$1.610M
-573.53%
YoY
|
-$620.0K
-71.69%
YoY
|
-$930.0K
210.0%
YoY
|
$1.000M
-157.14%
YoY
|
-$340.0K
-115.81%
YoY
|
-$2.190M
356.25%
YoY
|
-$300.0K
-76.56%
YoY
|
-$1.750M
186.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$300.9K
-187.86%
YoY
|
-$270.4K
-54.17%
YoY
|
-$141.6K
57.31%
YoY
|
-$1.339M
-72.39%
YoY
|
$342.5K
-72.38%
YoY
|
-$590.0K
-755.56%
YoY
|
-$90.00K
-113.04%
YoY
|
-$4.850M
136.59%
YoY
|
$1.240M
-214.81%
YoY
|
$90.00K
-109.57%
YoY
|
$690.0K
-182.14%
YoY
|
-$2.050M
79.82%
YoY
|
-$1.080M
103.77%
YoY
|
-$940.0K
-13.76%
YoY
|
-$840.0K
-12.5%
YoY
|
-$1.140M
-37.02%
YoY
|
-$530.0K
-125.36%
YoY
|
-$1.090M
-11.38%
YoY
|
-$960.0K
-30.43%
YoY
|
-$1.810M
191.94%
YoY
|
| Capital Expenditures |
$41.45K
-1187.93%
YoY
|
$18.95K
N/A
|
$0.00
-100.0%
YoY
|
$610.00
-98.78%
YoY
|
-$3.810K
-102.01%
YoY
|
$0.00
N/A
|
$50.00K
150.0%
YoY
|
$50.00K
25.0%
YoY
|
$190.0K
1800.0%
YoY
|
$0.00
N/A
|
$20.00K
-33.33%
YoY
|
$40.00K
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
| Free Cash Flow |
-$342.4K
-198.86%
YoY
|
-$289.3K
-50.96%
YoY
|
-$141.6K
1.13%
YoY
|
-$1.340M
-72.66%
YoY
|
$346.3K
-67.02%
YoY
|
-$590.0K
-755.56%
YoY
|
-$140.0K
-120.9%
YoY
|
-$4.900M
134.45%
YoY
|
$1.050M
-196.33%
YoY
|
$90.00K
-109.57%
YoY
|
$670.0K
-177.01%
YoY
|
-$2.090M
83.33%
YoY
|
-$1.090M
105.66%
YoY
|
-$940.0K
-14.55%
YoY
|
-$870.0K
-9.38%
YoY
|
-$1.140M
-36.67%
YoY
|
-$530.0K
-125.48%
YoY
|
-$1.100M
-11.29%
YoY
|
-$960.0K
-30.94%
YoY
|
-$1.800M
185.71%
YoY
|
Loading...