|
Concept
|
2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|
| Revenue |
$530.8K
-78.64%
YoY
|
$2.486M
-81.02%
YoY
|
$13.10M
21.51%
YoY
|
$10.78M
-46.59%
YoY
|
$20.18M
-0.61%
YoY
|
| Cost Of Revenue |
$668.8K
9.56%
YoY
|
$610.5K
-93.86%
YoY
|
$9.946M
31.61%
YoY
|
$7.557M
-25.35%
YoY
|
$10.12M
N/A
|
| Gross Profit |
-$138.0K
-21.16%
YoY
|
-$175.0K
-105.56%
YoY
|
$3.150M
-2.18%
YoY
|
$3.220M
-67.97%
YoY
|
$10.05M
-50.48%
YoY
|
| Selling, General & Admin |
$2.372M
-9.48%
YoY
|
$2.620M
-56.65%
YoY
|
$6.043M
-35.16%
YoY
|
$9.321M
-31.03%
YoY
|
$13.51M
41.66%
YoY
|
| Research & Development |
$413.6K
-44.98%
YoY
|
$751.8K
-38.91%
YoY
|
$1.231M
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$1.016M
-11.29%
YoY
|
$1.145M
-25.05%
YoY
|
$1.527M
-5.48%
YoY
|
$1.616M
47.43%
YoY
|
$1.096M
416.98%
YoY
|
| Operating Expenses |
$3.048M
-29.58%
YoY
|
$4.328M
-49.28%
YoY
|
$8.532M
-22.48%
YoY
|
$11.01M
-24.67%
YoY
|
$14.61M
49.82%
YoY
|
| Operating Profit |
-$3.186M
-29.25%
YoY
|
-$4.503M
-16.33%
YoY
|
-$5.381M
-30.88%
YoY
|
-$7.786M
70.89%
YoY
|
-$4.556M
-143.19%
YoY
|
| Interest Expense |
-$1.420M
151.11%
YoY
|
-$565.4K
48.17%
YoY
|
-$381.6K
-99.23%
YoY
|
-$49.68M
1073.83%
YoY
|
-$4.232M
192.47%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$44.29M
-462.51%
YoY
|
-$12.22M
13.07%
YoY
|
| Pretax Income |
-$6.657M
6.74%
YoY
|
-$6.237M
-67.5%
YoY
|
-$19.19M
23.52%
YoY
|
-$15.54M
-31.81%
YoY
|
-$22.79M
297.66%
YoY
|
| Income Tax |
-$151.2K
12.82%
YoY
|
-$134.1K
141.18%
YoY
|
-$55.58K
-79.79%
YoY
|
-$275.1K
-107.44%
YoY
|
$3.697M
34.58%
YoY
|
| Net Earnings |
-$9.992M
116.09%
YoY
|
-$4.624M
-75.83%
YoY
|
-$19.13M
25.34%
YoY
|
-$15.26M
-42.36%
YoY
|
-$26.48M
212.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.64
113.33%
YoY
|
-$0.30
-79.16%
YoY
|
-$1.44
9.47%
YoY
|
-$1.32
-50.6%
YoY
|
-$2.66
182.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.46M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$168.4K
-11.55%
YoY
|
$94.46K
-37.03%
YoY
|
$151.3K
-70.48%
YoY
|
$113.5K
-5.42%
YoY
|
$190.4K
-63.46%
YoY
|
$150.0K
-77.62%
YoY
|
$512.6K
-83.83%
YoY
|
$120.0K
-96.86%
YoY
|
$521.1K
-87.62%
YoY
|
$670.2K
-76.06%
YoY
|
$3.170M
39.65%
YoY
|
$3.820M
26.91%
YoY
|
$4.210M
79.91%
YoY
|
$2.800M
5.26%
YoY
|
$2.270M
-17.75%
YoY
|
$3.010M
-33.55%
YoY
|
$2.340M
-66.86%
YoY
|
$2.660M
-46.04%
YoY
|
$2.760M
-24.8%
YoY
|
$4.530M
99.56%
YoY
|
| Cost Of Revenue |
$134.8K
-23.97%
YoY
|
$96.02K
-46.66%
YoY
|
$116.9K
-35.07%
YoY
|
$126.3K
-2.85%
YoY
|
$177.3K
18.18%
YoY
|
$180.0K
-111.84%
YoY
|
$180.0K
-90.27%
YoY
|
$130.0K
-96.19%
YoY
|
$150.0K
-95.7%
YoY
|
-$1.520M
-195.0%
YoY
|
$1.850M
27.59%
YoY
|
$3.410M
81.38%
YoY
|
$3.490M
122.29%
YoY
|
$1.600M
-10.11%
YoY
|
$1.450M
-37.77%
YoY
|
$1.880M
-41.98%
YoY
|
$1.570M
-65.65%
YoY
|
$1.780M
-23.28%
YoY
|
$2.330M
N/A
|
$3.240M
N/A
|
| Gross Profit |
$33.65K
155.89%
YoY
|
-$1.560K
-96.1%
YoY
|
$34.43K
-134.43%
YoY
|
-$12.79K
27.9%
YoY
|
$13.15K
-114.61%
YoY
|
-$40.00K
-97.12%
YoY
|
-$100.0K
-107.58%
YoY
|
-$10.00K
-102.44%
YoY
|
-$90.00K
-112.5%
YoY
|
-$1.390M
-215.83%
YoY
|
$1.320M
60.98%
YoY
|
$410.0K
-63.72%
YoY
|
$720.0K
-6.49%
YoY
|
$1.200M
36.36%
YoY
|
$820.0K
90.7%
YoY
|
$1.130M
-12.4%
YoY
|
$770.0K
-69.08%
YoY
|
$880.0K
-66.28%
YoY
|
$430.0K
-88.28%
YoY
|
$1.290M
N/A
|
| Selling, General & Admin |
$421.6K
-19.41%
YoY
|
$393.0K
-42.2%
YoY
|
$437.3K
-28.32%
YoY
|
$557.5K
-10.07%
YoY
|
$523.2K
-27.34%
YoY
|
$680.0K
25.93%
YoY
|
$610.0K
-16.44%
YoY
|
$620.0K
-47.9%
YoY
|
$720.0K
-48.57%
YoY
|
$540.0K
-68.24%
YoY
|
$730.0K
-57.56%
YoY
|
$1.190M
-5.56%
YoY
|
$1.400M
-3.45%
YoY
|
$1.700M
-62.14%
YoY
|
$1.720M
-18.87%
YoY
|
$1.260M
-57.58%
YoY
|
$1.450M
-53.23%
YoY
|
$4.490M
55.36%
YoY
|
$2.120M
-53.41%
YoY
|
$2.970M
28.02%
YoY
|
| Research & Development |
$52.50K
-44.53%
YoY
|
$36.00K
-74.29%
YoY
|
$74.63K
-25.37%
YoY
|
$78.75K
-12.5%
YoY
|
$94.64K
215.47%
YoY
|
$140.0K
-57.58%
YoY
|
$100.0K
-66.67%
YoY
|
$90.00K
-76.32%
YoY
|
$30.00K
-90.0%
YoY
|
$330.0K
-5.71%
YoY
|
$300.0K
50.0%
YoY
|
$380.0K
N/A
|
$300.0K
N/A
|
$350.0K
N/A
|
$200.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Depreciation & Amortization |
$63.41K
-74.45%
YoY
|
$66.73K
-73.31%
YoY
|
$69.08K
-73.43%
YoY
|
$257.4K
-4.67%
YoY
|
$248.2K
-0.74%
YoY
|
$250.0K
-10.71%
YoY
|
$260.0K
-23.53%
YoY
|
$270.0K
-22.86%
YoY
|
$250.0K
-34.21%
YoY
|
$280.0K
-30.0%
YoY
|
$340.0K
-15.0%
YoY
|
$350.0K
-14.63%
YoY
|
$380.0K
-2.56%
YoY
|
$400.0K
-2.44%
YoY
|
$400.0K
-2.44%
YoY
|
$410.0K
-6.82%
YoY
|
$390.0K
0.0%
YoY
|
$410.0K
127.78%
YoY
|
$410.0K
355.56%
YoY
|
$440.0K
780.0%
YoY
|
| Operating Expenses |
$415.9K
-46.55%
YoY
|
$562.6K
-33.03%
YoY
|
$713.5K
-16.06%
YoY
|
$378.9K
-67.34%
YoY
|
$778.0K
-16.35%
YoY
|
$840.0K
-23.64%
YoY
|
$850.0K
-33.07%
YoY
|
$1.160M
-60.41%
YoY
|
$930.0K
-60.76%
YoY
|
$1.100M
-54.17%
YoY
|
$1.270M
-45.02%
YoY
|
$2.930M
69.36%
YoY
|
$2.370M
28.8%
YoY
|
$2.400M
-51.02%
YoY
|
$2.310M
-8.33%
YoY
|
$1.730M
-49.27%
YoY
|
$1.840M
-51.45%
YoY
|
$4.900M
45.4%
YoY
|
$2.520M
-56.7%
YoY
|
$3.410M
12.91%
YoY
|
| Operating Profit |
-$382.2K
-50.03%
YoY
|
-$564.1K
-35.9%
YoY
|
-$679.1K
-28.52%
YoY
|
-$391.7K
-66.52%
YoY
|
-$764.8K
-25.02%
YoY
|
-$880.0K
-64.66%
YoY
|
-$950.0K
-2000.0%
YoY
|
-$1.170M
-53.57%
YoY
|
-$1.020M
-38.18%
YoY
|
-$2.490M
107.5%
YoY
|
$50.00K
-103.36%
YoY
|
-$2.520M
320.0%
YoY
|
-$1.650M
54.21%
YoY
|
-$1.200M
-70.15%
YoY
|
-$1.490M
-28.71%
YoY
|
-$600.0K
-71.7%
YoY
|
-$1.070M
-17.69%
YoY
|
-$4.020M
428.95%
YoY
|
-$2.090M
-2.79%
YoY
|
-$2.120M
N/A
|
| Interest Expense |
-$114.9K
270.52%
YoY
|
-$100.3K
-8.8%
YoY
|
-$122.5K
11.33%
YoY
|
-$1.331M
-2761.24%
YoY
|
-$31.00K
-71.82%
YoY
|
-$110.0K
-31.25%
YoY
|
-$110.0K
-50.0%
YoY
|
$50.00K
-145.45%
YoY
|
-$110.0K
-54.17%
YoY
|
-$160.0K
14.29%
YoY
|
-$220.0K
57.14%
YoY
|
-$110.0K
22.22%
YoY
|
-$240.0K
-98.03%
YoY
|
-$140.0K
-66.67%
YoY
|
-$140.0K
-99.62%
YoY
|
-$90.00K
-81.25%
YoY
|
-$12.16M
4242.86%
YoY
|
-$420.0K
-87.46%
YoY
|
-$37.02M
28376.92%
YoY
|
-$480.0K
-300.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$230.0K
228.57%
YoY
|
-$120.0K
71.43%
YoY
|
$160.0K
-84.31%
YoY
|
-$90.00K
-132.14%
YoY
|
-$70.00K
40.0%
YoY
|
-$70.00K
N/A
|
$1.020M
N/A
|
$280.0K
-97.4%
YoY
|
-$50.00K
-91.23%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.77M
-264.68%
YoY
|
-$570.0K
-214.0%
YoY
|
$34.10M
-849.45%
YoY
|
-$1.630M
-59.35%
YoY
|
| Pretax Income |
-$497.1K
-37.54%
YoY
|
-$1.114M
13.72%
YoY
|
-$801.6K
-24.38%
YoY
|
-$3.822M
66.9%
YoY
|
-$795.8K
-29.57%
YoY
|
-$980.0K
-63.02%
YoY
|
-$1.060M
523.53%
YoY
|
-$2.290M
-17.92%
YoY
|
-$1.130M
-91.64%
YoY
|
-$2.650M
93.43%
YoY
|
-$170.0K
-89.57%
YoY
|
-$2.790M
304.35%
YoY
|
-$13.51M
451.43%
YoY
|
-$1.370M
-81.44%
YoY
|
-$1.630M
-67.47%
YoY
|
-$690.0K
-83.69%
YoY
|
-$2.450M
-69.83%
YoY
|
-$7.380M
104.43%
YoY
|
-$5.010M
-26.75%
YoY
|
-$4.230M
-10.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$151.2K
37.48%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$110.0K
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-66.67%
YoY
|
-$10.00K
-83.33%
YoY
|
$330.0K
57.14%
YoY
|
-$300.0K
650.0%
YoY
|
-$30.00K
-81.25%
YoY
|
-$60.00K
200.0%
YoY
|
$210.0K
-231.25%
YoY
|
-$40.00K
-100.87%
YoY
|
-$160.0K
-27.27%
YoY
|
-$20.00K
-96.0%
YoY
|
-$160.0K
-54.29%
YoY
|
| Net Earnings |
-$495.3K
-64.51%
YoY
|
-$1.113M
-77.11%
YoY
|
-$799.7K
-38.95%
YoY
|
-$2.426M
31.13%
YoY
|
-$1.396M
23.5%
YoY
|
-$4.860M
232.88%
YoY
|
-$1.310M
670.59%
YoY
|
-$1.850M
-40.71%
YoY
|
-$1.130M
-91.45%
YoY
|
-$1.460M
8.96%
YoY
|
-$170.0K
-89.24%
YoY
|
-$3.120M
246.67%
YoY
|
-$13.21M
445.87%
YoY
|
-$1.340M
-81.44%
YoY
|
-$1.580M
-68.4%
YoY
|
-$900.0K
-77.89%
YoY
|
-$2.420M
-80.93%
YoY
|
-$7.220M
112.98%
YoY
|
-$5.000M
-21.01%
YoY
|
-$4.070M
-6.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
-65.93%
YoY
|
-$0.07
-78.47%
YoY
|
-$0.05
-29.26%
YoY
|
-$0.15
15.38%
YoY
|
-$0.09
28.57%
YoY
|
-$0.32
255.56%
YoY
|
-$0.07
600.0%
YoY
|
-$0.13
-38.1%
YoY
|
-$0.07
-92.31%
YoY
|
-$0.09
-18.18%
YoY
|
-$0.01
-92.31%
YoY
|
-$0.21
200.0%
YoY
|
-$0.91
333.33%
YoY
|
-$0.11
-83.33%
YoY
|
-$0.13
-71.11%
YoY
|
-$0.07
-81.58%
YoY
|
-$0.21
-83.2%
YoY
|
-$0.66
88.57%
YoY
|
-$0.45
-34.78%
YoY
|
-$0.38
-20.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
16.15M shares
N/A
|
N/A
|
15.46M shares
N/A
|
15.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...