|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.834M
-60.98%
YoY
|
-$4.700M
24.87%
YoY
|
-$3.764M
-62.54%
YoY
|
-$10.05M
0.94%
YoY
|
-$9.953M
198.44%
YoY
|
| Depreciation, Depletion And Amortization |
$35.00K
6.06%
YoY
|
$33.00K
-5.71%
YoY
|
$35.00K
-18.6%
YoY
|
$43.00K
7.5%
YoY
|
$40.00K
73.91%
YoY
|
| Cash From Operating Activities |
-$1.579M
-59.55%
YoY
|
-$3.904M
-35.65%
YoY
|
-$6.067M
-8.48%
YoY
|
-$6.629M
79.79%
YoY
|
-$3.687M
35.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
-67.39%
YoY
|
$46.00K
76.92%
YoY
|
$26.00K
-36.59%
YoY
|
$41.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.00K
-281.58%
YoY
|
-$38.00K
660.0%
YoY
|
-$5.000K
-28.57%
YoY
|
-$7.000K
N/A
|
N/A
|
| Cash From Investing Activities |
$54.00K
-164.29%
YoY
|
-$84.00K
170.97%
YoY
|
-$31.00K
-35.42%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.726M
-7.25%
YoY
|
$2.939M
2061.03%
YoY
|
$136.0K
-99.11%
YoY
|
$15.34M
277.58%
YoY
|
$4.063M
-9.55%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.704M
-7.3%
YoY
|
$2.917M
2233.6%
YoY
|
$125.0K
-99.18%
YoY
|
$15.30M
280.29%
YoY
|
$4.024M
-9.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.579M
-59.55%
YoY
|
-$3.904M
-35.65%
YoY
|
-$6.067M
-8.48%
YoY
|
-$6.629M
79.79%
YoY
|
-$3.687M
35.8%
YoY
|
| Cash From Investing Activities |
$54.00K
-164.29%
YoY
|
-$84.00K
170.97%
YoY
|
-$31.00K
-35.42%
YoY
|
-$48.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.704M
-7.3%
YoY
|
$2.917M
2233.6%
YoY
|
$125.0K
-99.18%
YoY
|
$15.30M
280.29%
YoY
|
$4.024M
-9.65%
YoY
|
| Net Change In Cash |
$1.179M
-210.08%
YoY
|
-$1.071M
-82.07%
YoY
|
-$5.973M
-169.24%
YoY
|
$8.626M
2459.64%
YoY
|
$337.0K
-80.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.579M
-59.55%
YoY
|
-$3.904M
-35.65%
YoY
|
-$6.067M
-8.48%
YoY
|
-$6.629M
79.79%
YoY
|
-$3.687M
35.8%
YoY
|
| Capital Expenditures |
$15.00K
-67.39%
YoY
|
$46.00K
76.92%
YoY
|
$26.00K
-36.59%
YoY
|
$41.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.594M
-59.65%
YoY
|
-$3.950M
-35.17%
YoY
|
-$6.093M
-8.65%
YoY
|
-$6.670M
80.91%
YoY
|
-$3.687M
35.35%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.947M
571.38%
YoY
|
-$590.0K
-275.07%
YoY
|
-$582.0K
-67.06%
YoY
|
-$114.0K
-87.09%
YoY
|
-$290.0K
-85.69%
YoY
|
$337.0K
-164.81%
YoY
|
-$1.767M
39.13%
YoY
|
-$883.0K
-26.84%
YoY
|
-$2.027M
1106.55%
YoY
|
-$520.0K
-70.05%
YoY
|
-$1.270M
95.08%
YoY
|
-$1.207M
111.01%
YoY
|
-$168.0K
-95.36%
YoY
|
-$1.736M
67.41%
YoY
|
-$651.0K
N/A
|
-$572.0K
N/A
|
-$3.622M
132.03%
YoY
|
-$1.037M
-41.25%
YoY
|
-$1.561M
-56.85%
YoY
|
-$1.765M
441.41%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
22.22%
YoY
|
$9.000K
-10.0%
YoY
|
$10.00K
0.0%
YoY
|
$6.000K
-25.0%
YoY
|
$9.000K
0.0%
YoY
|
$10.00K
11.11%
YoY
|
$10.00K
42.86%
YoY
|
$8.000K
-38.46%
YoY
|
$9.000K
125.0%
YoY
|
$9.000K
80.0%
YoY
|
$7.000K
-46.15%
YoY
|
$13.00K
0.0%
YoY
|
$4.000K
-60.0%
YoY
|
$5.000K
-150.0%
YoY
|
$13.00K
N/A
|
$13.00K
N/A
|
$10.00K
0.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$10.00K
900.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
$22.00K
-102.19%
YoY
|
$686.0K
1.63%
YoY
|
$368.0K
-149.26%
YoY
|
-$504.0K
-61.56%
YoY
|
-$1.003M
39.69%
YoY
|
$675.0K
-194.67%
YoY
|
-$747.0K
-35.71%
YoY
|
-$1.311M
-3.89%
YoY
|
-$718.0K
-47.17%
YoY
|
-$713.0K
-59.63%
YoY
|
-$1.162M
-26.36%
YoY
|
-$1.364M
-42.01%
YoY
|
-$1.359M
0.89%
YoY
|
-$1.766M
-742.18%
YoY
|
-$1.578M
N/A
|
-$2.352M
N/A
|
-$1.347M
-14.42%
YoY
|
$275.0K
-136.09%
YoY
|
-$1.574M
143.28%
YoY
|
-$762.0K
-4.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-33.33%
YoY
|
$1.000K
-66.67%
YoY
|
$5.000K
150.0%
YoY
|
$4.000K
-55.56%
YoY
|
$6.000K
500.0%
YoY
|
$3.000K
-66.67%
YoY
|
$2.000K
-92.59%
YoY
|
$9.000K
-18.18%
YoY
|
$1.000K
-66.67%
YoY
|
$9.000K
800.0%
YoY
|
$27.00K
145.45%
YoY
|
$11.00K
N/A
|
$3.000K
-92.68%
YoY
|
$1.000K
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
$41.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.000K
N/A
|
$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
N/A
|
$0.00
N/A
|
-$7.000K
N/A
|
-$5.000K
-28.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.000K
-33.33%
YoY
|
-$2.000K
-33.33%
YoY
|
-$4.000K
100.0%
YoY
|
$65.00K
-822.22%
YoY
|
-$6.000K
-81.25%
YoY
|
-$3.000K
-66.67%
YoY
|
-$2.000K
-94.12%
YoY
|
-$9.000K
-43.75%
YoY
|
-$32.00K
966.67%
YoY
|
-$9.000K
800.0%
YoY
|
-$34.00K
209.09%
YoY
|
-$16.00K
128.57%
YoY
|
-$3.000K
-92.68%
YoY
|
-$1.000K
N/A
|
-$11.00K
N/A
|
-$7.000K
N/A
|
-$41.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$157.0K
N/A
|
$360.0K
-75.26%
YoY
|
$406.0K
-63.85%
YoY
|
$865.0K
-40.47%
YoY
|
$0.00
N/A
|
$1.455M
300.83%
YoY
|
$1.123M
N/A
|
$1.453M
1209.01%
YoY
|
$0.00
-100.0%
YoY
|
$363.0K
12000.0%
YoY
|
$0.00
-100.0%
YoY
|
$111.0K
-95.9%
YoY
|
$22.00K
-98.94%
YoY
|
$3.000K
N/A
|
$7.458M
N/A
|
$2.706M
4565.52%
YoY
|
$2.083M
-31.3%
YoY
|
$58.00K
-97.25%
YoY
|
$3.032M
51.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.000K
-100.35%
YoY
|
$153.0K
-3160.0%
YoY
|
$996.0K
-31.31%
YoY
|
$400.0K
-64.22%
YoY
|
$859.0K
-40.68%
YoY
|
-$5.000K
-16.67%
YoY
|
$1.450M
306.16%
YoY
|
$1.118M
-56000.0%
YoY
|
$1.448M
1159.13%
YoY
|
-$6.000K
-125.0%
YoY
|
$357.0K
-3075.0%
YoY
|
-$2.000K
-100.03%
YoY
|
$115.0K
-95.73%
YoY
|
$24.00K
-98.85%
YoY
|
-$12.00K
N/A
|
$7.449M
N/A
|
$2.696M
5516.67%
YoY
|
$2.093M
-30.74%
YoY
|
$48.00K
-97.72%
YoY
|
$3.022M
51.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.00K
-102.19%
YoY
|
$686.0K
1.63%
YoY
|
$368.0K
-149.26%
YoY
|
-$504.0K
-61.56%
YoY
|
-$1.003M
39.69%
YoY
|
$675.0K
-194.67%
YoY
|
-$747.0K
-35.71%
YoY
|
-$1.311M
-3.89%
YoY
|
-$718.0K
-47.17%
YoY
|
-$713.0K
-59.63%
YoY
|
-$1.162M
-26.36%
YoY
|
-$1.364M
-42.01%
YoY
|
-$1.359M
0.89%
YoY
|
-$1.766M
-742.18%
YoY
|
-$1.578M
N/A
|
-$2.352M
N/A
|
-$1.347M
-14.42%
YoY
|
$275.0K
-136.09%
YoY
|
-$1.574M
143.28%
YoY
|
-$762.0K
-4.87%
YoY
|
| Cash From Investing Activities |
-$4.000K
-33.33%
YoY
|
-$2.000K
-33.33%
YoY
|
-$4.000K
100.0%
YoY
|
$65.00K
-822.22%
YoY
|
-$6.000K
-81.25%
YoY
|
-$3.000K
-66.67%
YoY
|
-$2.000K
-94.12%
YoY
|
-$9.000K
-43.75%
YoY
|
-$32.00K
966.67%
YoY
|
-$9.000K
800.0%
YoY
|
-$34.00K
209.09%
YoY
|
-$16.00K
128.57%
YoY
|
-$3.000K
-92.68%
YoY
|
-$1.000K
N/A
|
-$11.00K
N/A
|
-$7.000K
N/A
|
-$41.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$3.000K
-100.35%
YoY
|
$153.0K
-3160.0%
YoY
|
$996.0K
-31.31%
YoY
|
$400.0K
-64.22%
YoY
|
$859.0K
-40.68%
YoY
|
-$5.000K
-16.67%
YoY
|
$1.450M
306.16%
YoY
|
$1.118M
-56000.0%
YoY
|
$1.448M
1159.13%
YoY
|
-$6.000K
-125.0%
YoY
|
$357.0K
-3075.0%
YoY
|
-$2.000K
-100.03%
YoY
|
$115.0K
-95.73%
YoY
|
$24.00K
-98.85%
YoY
|
-$12.00K
N/A
|
$7.449M
N/A
|
$2.696M
5516.67%
YoY
|
$2.093M
-30.74%
YoY
|
$48.00K
-97.72%
YoY
|
$3.022M
51.1%
YoY
|
| Net Change In Cash |
$15.00K
-110.0%
YoY
|
$837.0K
25.49%
YoY
|
$1.360M
94.01%
YoY
|
-$39.00K
-80.69%
YoY
|
-$150.0K
-121.49%
YoY
|
$667.0K
-191.62%
YoY
|
$701.0K
-183.55%
YoY
|
-$202.0K
-85.38%
YoY
|
$698.0K
-155.97%
YoY
|
-$728.0K
-58.23%
YoY
|
-$839.0K
-47.6%
YoY
|
-$1.382M
-127.15%
YoY
|
-$1.247M
-195.34%
YoY
|
-$1.743M
-173.61%
YoY
|
-$1.601M
N/A
|
$5.090M
N/A
|
$1.308M
-185.71%
YoY
|
$2.368M
4.78%
YoY
|
-$1.526M
-204.09%
YoY
|
$2.260M
92.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.00K
-102.19%
YoY
|
$686.0K
1.63%
YoY
|
$368.0K
-149.26%
YoY
|
-$504.0K
-61.56%
YoY
|
-$1.003M
39.69%
YoY
|
$675.0K
-194.67%
YoY
|
-$747.0K
-35.71%
YoY
|
-$1.311M
-3.89%
YoY
|
-$718.0K
-47.17%
YoY
|
-$713.0K
-59.63%
YoY
|
-$1.162M
-26.36%
YoY
|
-$1.364M
-42.01%
YoY
|
-$1.359M
0.89%
YoY
|
-$1.766M
-742.18%
YoY
|
-$1.578M
N/A
|
-$2.352M
N/A
|
-$1.347M
-14.42%
YoY
|
$275.0K
-136.09%
YoY
|
-$1.574M
143.28%
YoY
|
-$762.0K
-4.87%
YoY
|
| Capital Expenditures |
$4.000K
-33.33%
YoY
|
$1.000K
-66.67%
YoY
|
$5.000K
150.0%
YoY
|
$4.000K
-55.56%
YoY
|
$6.000K
500.0%
YoY
|
$3.000K
-66.67%
YoY
|
$2.000K
-92.59%
YoY
|
$9.000K
-18.18%
YoY
|
$1.000K
-66.67%
YoY
|
$9.000K
800.0%
YoY
|
$27.00K
145.45%
YoY
|
$11.00K
N/A
|
$3.000K
-92.68%
YoY
|
$1.000K
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
$41.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$18.00K
-101.78%
YoY
|
$685.0K
1.93%
YoY
|
$363.0K
-148.46%
YoY
|
-$508.0K
-61.52%
YoY
|
-$1.009M
40.33%
YoY
|
$672.0K
-193.07%
YoY
|
-$749.0K
-37.01%
YoY
|
-$1.320M
-4.0%
YoY
|
-$719.0K
-47.21%
YoY
|
-$722.0K
-59.14%
YoY
|
-$1.189M
-25.17%
YoY
|
-$1.375M
-41.54%
YoY
|
-$1.362M
-1.87%
YoY
|
-$1.767M
N/A
|
-$1.589M
N/A
|
-$2.352M
N/A
|
-$1.388M
-11.82%
YoY
|
N/A
|
-$1.574M
138.85%
YoY
|
-$762.0K
-5.69%
YoY
|
Loading...