|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$251.7M
47.64%
YoY
|
$170.5M
96.44%
YoY
|
$86.78M
9.84%
YoY
|
$79.00M
13.25%
YoY
|
$69.76M
19.77%
YoY
|
| Cost Of Revenue |
$152.2M
47.2%
YoY
|
$103.4M
86.34%
YoY
|
$55.48M
7.66%
YoY
|
$51.53M
18.48%
YoY
|
$43.49M
13.27%
YoY
|
| Gross Profit |
$99.48M
48.31%
YoY
|
$67.07M
114.34%
YoY
|
$31.29M
13.93%
YoY
|
$27.47M
4.6%
YoY
|
$26.26M
32.36%
YoY
|
| Selling, General & Admin |
$59.61M
39.47%
YoY
|
$42.74M
37.98%
YoY
|
$30.98M
-18.36%
YoY
|
$37.94M
35.93%
YoY
|
$27.91M
49.57%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.889M
18.86%
YoY
|
$5.796M
22.9%
YoY
|
$4.716M
21.27%
YoY
|
$3.889M
35.55%
YoY
|
$2.869M
26.61%
YoY
|
| Operating Expenses |
$59.61M
39.47%
YoY
|
$42.74M
37.98%
YoY
|
$30.97M
-18.36%
YoY
|
$37.94M
35.93%
YoY
|
$27.91M
49.57%
YoY
|
| Operating Profit |
$39.87M
63.84%
YoY
|
$24.34M
7552.83%
YoY
|
$318.0K
-103.04%
YoY
|
-$10.47M
534.28%
YoY
|
-$1.651M
-240.15%
YoY
|
| Interest Expense |
$1.552M
941.61%
YoY
|
$149.0K
-183.24%
YoY
|
-$179.0K
1527.27%
YoY
|
-$11.00K
-110.19%
YoY
|
$108.0K
-180.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$41.43M
69.19%
YoY
|
$24.49M
17515.11%
YoY
|
$139.0K
-101.33%
YoY
|
-$10.48M
988.58%
YoY
|
-$963.0K
-192.15%
YoY
|
| Income Tax |
$9.244M
-320.62%
YoY
|
-$4.190M
-507.59%
YoY
|
$1.028M
-32.46%
YoY
|
$1.522M
80.76%
YoY
|
$842.0K
109.98%
YoY
|
| Net Earnings |
$32.18M
12.29%
YoY
|
$28.66M
-3256.39%
YoY
|
-$908.0K
-92.39%
YoY
|
-$11.94M
613.39%
YoY
|
-$1.673M
-371.15%
YoY
|
| Basic Earnings Per Share |
$1.01
3.06%
YoY
|
$0.98
-3366.67%
YoY
|
-$0.03
-93.18%
YoY
|
-$0.44
633.33%
YoY
|
-$0.06
-300.0%
YoY
|
| Diluted Earnings Per Share |
$0.92
3.37%
YoY
|
$0.89
-2857.13%
YoY
|
-$0.03
-92.66%
YoY
|
-$0.44
633.33%
YoY
|
-$0.06
-400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.81M
9.07%
YoY
|
29.16M
103568.55%
YoY
|
28.13K
-99.9%
YoY
|
27.28M
2.43%
YoY
|
26.63M
8.22%
YoY
|
| Diluted Shares Outstanding |
35.03M
8.85%
YoY
|
32.18M
114282.71%
YoY
|
28.13K
-99.9%
YoY
|
27.28M
2.43%
YoY
|
26.63M
4.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$90.10M
54.42%
YoY
|
$72.38M
22.3%
YoY
|
$62.55M
19.77%
YoY
|
$58.39M
79.38%
YoY
|
$58.34M
120.13%
YoY
|
$59.18M
126.64%
YoY
|
$52.22M
135.57%
YoY
|
$32.55M
65.62%
YoY
|
$26.50M
40.69%
YoY
|
$26.11M
34.77%
YoY
|
$22.17M
20.18%
YoY
|
$19.66M
-1.66%
YoY
|
$18.84M
-11.1%
YoY
|
$19.38M
0.45%
YoY
|
$18.45M
5.71%
YoY
|
$19.99M
17.23%
YoY
|
$21.19M
32.72%
YoY
|
$19.29M
26.15%
YoY
|
$17.45M
19.91%
YoY
|
| Cost Of Revenue |
$50.90M
45.06%
YoY
|
$44.78M
38.1%
YoY
|
$37.35M
22.88%
YoY
|
$35.37M
-91.42%
YoY
|
$35.09M
109.27%
YoY
|
$32.42M
103.3%
YoY
|
$30.39M
116.32%
YoY
|
$412.2M
3146.45%
YoY
|
$16.77M
33.46%
YoY
|
$15.95M
25.2%
YoY
|
$14.05M
13.41%
YoY
|
$12.70M
-2.27%
YoY
|
$12.57M
-6.33%
YoY
|
$12.74M
3.68%
YoY
|
$12.39M
15.75%
YoY
|
$12.99M
24.82%
YoY
|
$13.41M
32.81%
YoY
|
$12.29M
33.69%
YoY
|
$10.70M
9.44%
YoY
|
| Gross Profit |
$39.19M
68.55%
YoY
|
$27.60M
3.15%
YoY
|
$25.50M
16.82%
YoY
|
$23.02M
-106.06%
YoY
|
$23.25M
138.85%
YoY
|
$26.76M
163.25%
YoY
|
$21.83M
168.85%
YoY
|
-$379.6M
-5556.29%
YoY
|
$9.735M
55.16%
YoY
|
$10.16M
53.14%
YoY
|
$8.120M
34.04%
YoY
|
$6.958M
-0.53%
YoY
|
$6.274M
-19.34%
YoY
|
$6.637M
-5.23%
YoY
|
$6.058M
-10.21%
YoY
|
$6.995M
5.35%
YoY
|
$7.778M
32.5%
YoY
|
$7.003M
14.62%
YoY
|
$6.747M
41.45%
YoY
|
| Selling, General & Admin |
$22.89M
52.82%
YoY
|
$16.77M
8.17%
YoY
|
$13.75M
38.7%
YoY
|
$14.11M
56.45%
YoY
|
$14.98M
80.37%
YoY
|
$15.50M
88.99%
YoY
|
$9.910M
33.9%
YoY
|
$9.020M
19.09%
YoY
|
$8.305M
6.52%
YoY
|
$8.203M
-1.83%
YoY
|
$7.401M
-18.82%
YoY
|
$7.574M
-26.3%
YoY
|
$7.797M
-23.48%
YoY
|
$8.356M
2.59%
YoY
|
$9.117M
25.54%
YoY
|
$10.28M
47.23%
YoY
|
$10.19M
84.43%
YoY
|
$8.145M
62.9%
YoY
|
$7.262M
58.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.176M
39.22%
YoY
|
$1.976M
25.3%
YoY
|
$1.749M
13.94%
YoY
|
$1.601M
12.91%
YoY
|
$1.563M
23.46%
YoY
|
$1.577M
27.59%
YoY
|
$1.535M
23.79%
YoY
|
$1.418M
23.2%
YoY
|
$1.266M
16.04%
YoY
|
$1.236M
17.38%
YoY
|
$1.240M
22.53%
YoY
|
$1.151M
21.03%
YoY
|
$1.091M
24.97%
YoY
|
$1.053M
29.2%
YoY
|
$1.012M
47.95%
YoY
|
$951.0K
41.94%
YoY
|
$873.0K
25.25%
YoY
|
$815.0K
48.18%
YoY
|
$684.0K
52.0%
YoY
|
| Operating Expenses |
$22.89M
52.82%
YoY
|
$16.77M
8.17%
YoY
|
$13.75M
38.7%
YoY
|
$14.11M
56.45%
YoY
|
$14.98M
80.37%
YoY
|
$15.50M
88.99%
YoY
|
$9.910M
33.9%
YoY
|
$9.020M
19.09%
YoY
|
$8.305M
6.52%
YoY
|
$8.203M
-1.83%
YoY
|
$7.401M
-18.82%
YoY
|
$7.574M
-26.3%
YoY
|
$7.797M
-23.48%
YoY
|
$8.356M
2.59%
YoY
|
$9.117M
25.54%
YoY
|
$10.28M
47.23%
YoY
|
$10.19M
84.43%
YoY
|
$8.145M
62.9%
YoY
|
$7.262M
58.49%
YoY
|
| Operating Profit |
$16.30M
97.05%
YoY
|
$10.83M
-3.76%
YoY
|
$11.76M
-1.36%
YoY
|
$8.911M
-102.29%
YoY
|
$8.272M
478.46%
YoY
|
$11.25M
473.89%
YoY
|
$11.92M
1558.0%
YoY
|
-$388.7M
62995.62%
YoY
|
$1.430M
-193.89%
YoY
|
$1.961M
-214.08%
YoY
|
$719.0K
-123.5%
YoY
|
-$616.0K
-81.23%
YoY
|
-$1.523M
-36.86%
YoY
|
-$1.719M
50.53%
YoY
|
-$3.059M
493.98%
YoY
|
-$3.282M
865.29%
YoY
|
-$2.412M
-799.13%
YoY
|
-$1.142M
-202.88%
YoY
|
-$515.0K
-373.94%
YoY
|
| Interest Expense |
$442.0K
248.03%
YoY
|
$527.9K
461.6%
YoY
|
$420.0K
1515.38%
YoY
|
$577.0K
-1149.09%
YoY
|
$127.0K
51.19%
YoY
|
$94.00K
-264.91%
YoY
|
$26.00K
-139.39%
YoY
|
-$55.00K
-885.71%
YoY
|
$84.00K
-233.33%
YoY
|
-$57.00K
470.0%
YoY
|
-$66.00K
-6700.0%
YoY
|
$7.000K
600.0%
YoY
|
-$63.00K
2000.0%
YoY
|
-$10.00K
-107.94%
YoY
|
$1.000K
-125.0%
YoY
|
$1.000K
-125.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$126.0K
-730.0%
YoY
|
-$4.000K
-90.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.34M
106.48%
YoY
|
$11.36M
0.1%
YoY
|
$12.18M
6.39%
YoY
|
$9.488M
3337.68%
YoY
|
$8.399M
493.99%
YoY
|
$11.35M
496.01%
YoY
|
$11.45M
1412.15%
YoY
|
$276.0K
-144.02%
YoY
|
$1.414M
-174.62%
YoY
|
$1.904M
-210.12%
YoY
|
$757.0K
-124.75%
YoY
|
-$627.0K
-80.89%
YoY
|
-$1.895M
-21.53%
YoY
|
-$1.729M
70.18%
YoY
|
-$3.058M
489.21%
YoY
|
-$3.281M
-1490.25%
YoY
|
-$2.415M
-818.75%
YoY
|
-$1.016M
-194.07%
YoY
|
-$519.0K
-462.94%
YoY
|
| Income Tax |
$2.444M
307.33%
YoY
|
$2.526M
141.72%
YoY
|
$3.837M
-164.55%
YoY
|
$2.269M
696.14%
YoY
|
$600.0K
41.51%
YoY
|
$1.045M
321.37%
YoY
|
-$5.944M
-1689.3%
YoY
|
$285.0K
51.6%
YoY
|
$424.0K
94.5%
YoY
|
$248.0K
8.3%
YoY
|
$374.0K
39.55%
YoY
|
$188.0K
-65.82%
YoY
|
$218.0K
-54.11%
YoY
|
$229.0K
3.62%
YoY
|
$268.0K
-18.29%
YoY
|
$550.0K
50.27%
YoY
|
$475.0K
-750.68%
YoY
|
$221.0K
-321.0%
YoY
|
$328.0K
-568.57%
YoY
|
| Net Earnings |
$14.90M
91.32%
YoY
|
$8.833M
-14.21%
YoY
|
$8.342M
-52.03%
YoY
|
$7.219M
-51664.29%
YoY
|
$7.787M
687.36%
YoY
|
$10.30M
523.24%
YoY
|
$17.39M
4587.06%
YoY
|
-$14.00K
-98.28%
YoY
|
$989.0K
-146.74%
YoY
|
$1.652M
-184.29%
YoY
|
$371.0K
-111.15%
YoY
|
-$815.0K
-78.74%
YoY
|
-$2.116M
-24.83%
YoY
|
-$1.960M
67.81%
YoY
|
-$3.327M
315.88%
YoY
|
-$3.833M
3621.36%
YoY
|
-$2.815M
-807.29%
YoY
|
-$1.168M
-198.15%
YoY
|
-$800.0K
-488.35%
YoY
|
| Basic Earnings Per Share |
$0.46
84.0%
YoY
|
N/A
|
$0.26
-56.67%
YoY
|
$0.23
N/A
|
$0.25
733.33%
YoY
|
N/A
|
$0.60
5900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-137.5%
YoY
|
N/A
|
$0.01
-108.33%
YoY
|
-$0.03
-78.57%
YoY
|
-$0.08
-20.0%
YoY
|
N/A
|
-$0.12
300.0%
YoY
|
-$0.14
N/A
|
-$0.10
-600.0%
YoY
|
N/A
|
-$0.03
-400.0%
YoY
|
| Diluted Earnings Per Share |
$0.42
90.91%
YoY
|
$0.25
-26.25%
YoY
|
$0.24
-52.94%
YoY
|
$0.20
N/A
|
$0.22
633.33%
YoY
|
$0.34
563.7%
YoY
|
$0.51
5000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-137.5%
YoY
|
$0.05
-172.19%
YoY
|
$0.01
-108.33%
YoY
|
-$0.03
-78.57%
YoY
|
-$0.08
-20.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.12
300.0%
YoY
|
-$0.14
N/A
|
-$0.10
-1100.0%
YoY
|
-$43.03K
-204.9%
YoY
|
-$0.03
-400.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.60M
4.16%
YoY
|
31.86M
9.86%
YoY
|
31.85M
9.85%
YoY
|
31.75M
10.41%
YoY
|
31.30M
8.86%
YoY
|
29.00M
1.01%
YoY
|
28.99M
2.44%
YoY
|
28.75M
4.37%
YoY
|
28.75M
4.92%
YoY
|
28.71M
4.86%
YoY
|
28.30M
3.65%
YoY
|
27.55M
101089.98%
YoY
|
27.40M
100809.13%
YoY
|
27.38M
0.83%
YoY
|
27.30M
1.23%
YoY
|
27.23K
2.65%
YoY
|
27.16K
4.97%
YoY
|
27.15M
N/A
|
26.97M
10.22%
YoY
|
| Diluted Shares Outstanding |
35.57M
1.78%
YoY
|
N/A
|
35.27M
3.7%
YoY
|
35.30M
22.24%
YoY
|
34.95M
8.41%
YoY
|
N/A
|
34.01M
4.76%
YoY
|
28.88M
3.65%
YoY
|
32.24M
17.4%
YoY
|
N/A
|
32.46M
18.78%
YoY
|
27.86M
102228.66%
YoY
|
27.46M
101012.01%
YoY
|
N/A
|
27.33M
1.33%
YoY
|
27.23K
2.65%
YoY
|
27.16K
-7.79%
YoY
|
N/A
|
26.97M
6.77%
YoY
|
Loading...