Financial Snapshot

Revenue
$559.8M
TTM
Gross Margin
73.07%
TTM
Net Earnings
$30.47M
TTM
Current Assets
Q3 2021
Current Liabilities
Q3 2021
Current Ratio
239.98%
Q3 2021
Total Assets
Q3 2021
Total Liabilities
Q3 2021
Book Value
$767.3M
Q3 2021
Cash
Q3 2021
P/E
Sep 18, 2024 EST
Free Cash Flow
$27.99M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2020 2019 2018 2017 2016 2015
Revenue $667.5M $642.4M $527.7M $449.4M $427.6M $437.3M
YoY Change 3.91% 21.74% 17.43% 5.09% -2.21%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2020 2019 2018 2017 2016 2015
Revenue $667.5M $642.4M $527.7M $449.4M $427.6M $437.3M
Cost Of Revenue $167.8M $167.8M $144.8M $151.0M $159.2M $146.1M
Gross Profit $499.7M $474.6M $382.9M $298.3M $268.4M $291.1M
Gross Profit Margin 74.86% 73.88% 72.55% 66.39% 62.78% 66.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2020 2019 2018 2017 2016 2015
Selling, General & Admin $279.6M $263.2M $250.6M $184.1M $164.4M $129.7M
YoY Change 6.23% 5.03% 36.14% 11.99% 26.71% 35.53%
% of Gross Profit 55.95% 55.45% 65.45% 61.7% 61.23% 44.55%
Research & Development $33.50M $33.69M $28.64M $27.38M $29.15M $22.33M
YoY Change -0.54% 17.63% 4.58% -6.06% 30.54% -3.46%
% of Gross Profit 6.7% 7.1% 7.48% 9.18% 10.86% 7.67%
Depreciation & Amortization $114.9M $108.3M $96.73M $53.09M $37.28M $22.63M
YoY Change 6.17% 11.92% 82.19% 42.39% 64.73%
% of Gross Profit 23.0% 22.81% 25.26% 17.8% 13.89% 7.77%
Operating Expenses $313.1M $296.9M $279.2M $211.4M $193.5M $152.0M
YoY Change 5.46% 6.32% 32.06% 9.27% 27.27% 27.94%
Operating Profit $71.71M $69.49M -$2.585M $33.79M $37.63M $116.5M
YoY Change 3.2% -2788.09% -107.65% -10.22% -67.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2020 2019 2018 2017 2016 2015
Interest Expense $56.18M $65.83M $50.90M $6.225M $5.065M $4.420M
YoY Change -14.66% 29.34% 717.64% 22.9% 14.59%
% of Operating Profit 78.34% 94.74% 18.42% 13.46% 3.8%
Other Income/Expense, Net -$551.0K -$20.00K -$2.255M -$406.0K $538.0K
YoY Change 2655.0% -99.11% 455.42% -175.46%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2020 2019 2018 2017 2016 2015
Pretax Income $15.46M $5.878M -$53.56M $32.59M $38.90M $114.7M
YoY Change 163.03% -110.98% -264.35% -16.23% -66.09%
Income Tax -$7.118M -$1.897M -$14.39M -$2.231M $11.80M $48.65M
% Of Pretax Income -46.04% -32.27% -6.85% 30.32% 42.41%
Net Earnings $22.58M $7.775M -$39.16M $34.82M $27.10M $66.06M
YoY Change 190.41% -119.85% -212.48% 28.46% -58.97%
Net Earnings / Revenue 3.38% 1.21% -7.42% 7.75% 6.34% 15.11%
Basic Earnings Per Share $0.15 $0.05 -$0.27 $0.24 $0.18 $0.45
Diluted Earnings Per Share $0.15 $0.05 -$0.27 $0.24 $0.18 $0.45

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2020 2019 2018 2017 2016 2015
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
Total Assets
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
Total Liabilities
YoY Change

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: