|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.00M
-126.23%
YoY
|
$64.80M
752.63%
YoY
|
$7.600M
-65.92%
YoY
|
$22.30M
-160.76%
YoY
|
-$36.70M
13.27%
YoY
|
| Depreciation, Depletion And Amortization |
$52.40M
164.65%
YoY
|
$19.80M
-50.38%
YoY
|
$39.90M
84.72%
YoY
|
$21.60M
-54.04%
YoY
|
$47.00M
-10.13%
YoY
|
| Cash From Operating Activities |
$52.00M
64.04%
YoY
|
$31.70M
-30.33%
YoY
|
$45.50M
31.12%
YoY
|
$34.70M
459.68%
YoY
|
$6.200M
-88.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.70M
110.0%
YoY
|
$17.00M
-64.44%
YoY
|
$47.80M
125.47%
YoY
|
$21.20M
-183.46%
YoY
|
-$25.40M
-15.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.100M
-145.13%
YoY
|
-$11.30M
1783.33%
YoY
|
-$600.0K
0.0%
YoY
|
-$600.0K
-95.2%
YoY
|
-$12.50M
N/A
|
| Cash From Investing Activities |
-$40.50M
1.0%
YoY
|
-$40.10M
-17.15%
YoY
|
-$48.40M
19.8%
YoY
|
-$40.40M
6.6%
YoY
|
-$37.90M
26.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.600M
-115.38%
YoY
|
$10.40M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$338.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$320.6M
7533.33%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.600M
-109.88%
YoY
|
$16.20M
-247.27%
YoY
|
-$11.00M
-135.26%
YoY
|
$31.20M
-480.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.00M
64.04%
YoY
|
$31.70M
-30.33%
YoY
|
$45.50M
31.12%
YoY
|
$34.70M
459.68%
YoY
|
$6.200M
-88.28%
YoY
|
| Cash From Investing Activities |
-$40.50M
1.0%
YoY
|
-$40.10M
-17.15%
YoY
|
-$48.40M
19.8%
YoY
|
-$40.40M
6.6%
YoY
|
-$37.90M
26.76%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$1.600M
-109.88%
YoY
|
$16.20M
-247.27%
YoY
|
-$11.00M
-135.26%
YoY
|
$31.20M
-480.49%
YoY
|
| Net Change In Cash |
$14.00M
-230.84%
YoY
|
-$10.70M
-180.45%
YoY
|
$13.30M
-158.33%
YoY
|
-$22.80M
4460.0%
YoY
|
-$500.0K
-103.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.00M
64.04%
YoY
|
$31.70M
-30.33%
YoY
|
$45.50M
31.12%
YoY
|
$34.70M
459.68%
YoY
|
$6.200M
-88.28%
YoY
|
| Capital Expenditures |
$35.70M
110.0%
YoY
|
$17.00M
-64.44%
YoY
|
$47.80M
125.47%
YoY
|
$21.20M
-183.46%
YoY
|
-$25.40M
-15.05%
YoY
|
| Free Cash Flow |
$16.30M
10.88%
YoY
|
$14.70M
-739.13%
YoY
|
-$2.300M
-117.04%
YoY
|
$13.50M
-57.28%
YoY
|
$31.60M
-61.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$500.0K
400.0%
YoY
|
-$7.200M
-111.06%
YoY
|
-$1.900M
-155.88%
YoY
|
-$7.800M
-490.0%
YoY
|
-$100.0K
-98.25%
YoY
|
$65.10M
N/A
|
$3.400M
0.0%
YoY
|
$2.000M
-51.22%
YoY
|
-$5.700M
2750.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.400M
-66.67%
YoY
|
$4.100M
-45.33%
YoY
|
-$200.0K
-113.33%
YoY
|
$3.100M
-358.33%
YoY
|
$10.20M
-59.2%
YoY
|
$7.500M
-117.12%
YoY
|
$1.500M
-108.98%
YoY
|
-$1.200M
-113.04%
YoY
|
$25.00M
8233.33%
YoY
|
| Depreciation, Depletion And Amortization |
$11.10M
14.43%
YoY
|
$13.30M
15.65%
YoY
|
$13.20M
16.81%
YoY
|
$16.10M
51.89%
YoY
|
$9.700M
-2.02%
YoY
|
$11.50M
13.86%
YoY
|
$11.30M
7.62%
YoY
|
$10.60M
1.92%
YoY
|
$9.900M
11.24%
YoY
|
$10.10M
13.48%
YoY
|
$10.50M
19.32%
YoY
|
$10.40M
6.12%
YoY
|
$8.900M
-11.88%
YoY
|
$8.900M
-17.59%
YoY
|
$8.800M
-21.43%
YoY
|
$9.800M
-17.65%
YoY
|
$10.10M
-22.9%
YoY
|
$10.80M
-12.9%
YoY
|
$11.20M
-20.0%
YoY
|
| Cash From Operating Activities |
$26.70M
4.71%
YoY
|
$8.800M
-43.23%
YoY
|
$2.500M
-86.34%
YoY
|
$15.20M
-366.67%
YoY
|
$25.50M
608.33%
YoY
|
$15.50M
51.96%
YoY
|
$18.30M
-931.82%
YoY
|
-$5.700M
-125.11%
YoY
|
$3.600M
-75.68%
YoY
|
$10.20M
-300.0%
YoY
|
-$2.200M
-109.17%
YoY
|
$22.70M
110.19%
YoY
|
$14.80M
190.2%
YoY
|
-$5.100M
537.5%
YoY
|
$24.00M
21.21%
YoY
|
$10.80M
-200.0%
YoY
|
$5.100M
-355.0%
YoY
|
-$800.0K
-103.74%
YoY
|
$19.80M
-7.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.700M
-59.78%
YoY
|
$13.40M
69.62%
YoY
|
$8.700M
17.57%
YoY
|
$12.20M
110.34%
YoY
|
$9.200M
109.09%
YoY
|
$7.900M
-52.69%
YoY
|
$7.400M
-33.33%
YoY
|
$5.800M
-36.26%
YoY
|
$4.400M
-27.87%
YoY
|
$16.70M
85.56%
YoY
|
$11.10M
-218.09%
YoY
|
$9.100M
-181.98%
YoY
|
$6.100M
-159.22%
YoY
|
$9.000M
-225.0%
YoY
|
-$9.400M
56.67%
YoY
|
-$11.10M
50.0%
YoY
|
-$10.30M
114.58%
YoY
|
-$7.200M
-8.86%
YoY
|
-$6.000M
-7.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-21.05%
YoY
|
$15.10M
-233.63%
YoY
|
-$2.300M
N/A
|
-$3.900M
N/A
|
-$3.800M
N/A
|
-$11.30M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$600.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$600.0K
N/A
|
-$12.50M
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.10M
-33.11%
YoY
|
$1.700M
-108.85%
YoY
|
-$11.00M
48.65%
YoY
|
-$16.10M
177.59%
YoY
|
-$15.10M
96.1%
YoY
|
-$19.20M
14.97%
YoY
|
-$7.400M
-33.33%
YoY
|
-$5.800M
-36.26%
YoY
|
-$7.700M
-33.04%
YoY
|
-$16.70M
85.56%
YoY
|
-$11.10M
18.09%
YoY
|
-$9.100M
-18.02%
YoY
|
-$11.50M
5.5%
YoY
|
-$9.000M
-54.31%
YoY
|
-$9.400M
56.67%
YoY
|
-$11.10M
50.0%
YoY
|
-$10.90M
127.08%
YoY
|
-$19.70M
149.37%
YoY
|
-$6.000M
-7.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$13.30M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.70M
882.35%
YoY
|
-$3.400M
183.33%
YoY
|
-$700.0K
-800.0%
YoY
|
$5.800M
-2033.33%
YoY
|
-$1.700M
750.0%
YoY
|
-$1.200M
-106.38%
YoY
|
$100.0K
-105.56%
YoY
|
-$300.0K
0.0%
YoY
|
-$200.0K
-60.0%
YoY
|
$18.80M
-2785.71%
YoY
|
-$1.800M
-64.0%
YoY
|
-$300.0K
-94.34%
YoY
|
-$500.0K
400.0%
YoY
|
-$700.0K
-102.31%
YoY
|
-$5.000M
4900.0%
YoY
|
-$5.300M
-541.67%
YoY
|
-$100.0K
-50.0%
YoY
|
$30.30M
-322.79%
YoY
|
-$100.0K
-99.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.70M
4.71%
YoY
|
$8.800M
-43.23%
YoY
|
$2.500M
-86.34%
YoY
|
$15.20M
-366.67%
YoY
|
$25.50M
608.33%
YoY
|
$15.50M
51.96%
YoY
|
$18.30M
-931.82%
YoY
|
-$5.700M
-125.11%
YoY
|
$3.600M
-75.68%
YoY
|
$10.20M
-300.0%
YoY
|
-$2.200M
-109.17%
YoY
|
$22.70M
110.19%
YoY
|
$14.80M
190.2%
YoY
|
-$5.100M
537.5%
YoY
|
$24.00M
21.21%
YoY
|
$10.80M
-200.0%
YoY
|
$5.100M
-355.0%
YoY
|
-$800.0K
-103.74%
YoY
|
$19.80M
-7.04%
YoY
|
| Cash From Investing Activities |
-$10.10M
-33.11%
YoY
|
$1.700M
-108.85%
YoY
|
-$11.00M
48.65%
YoY
|
-$16.10M
177.59%
YoY
|
-$15.10M
96.1%
YoY
|
-$19.20M
14.97%
YoY
|
-$7.400M
-33.33%
YoY
|
-$5.800M
-36.26%
YoY
|
-$7.700M
-33.04%
YoY
|
-$16.70M
85.56%
YoY
|
-$11.10M
18.09%
YoY
|
-$9.100M
-18.02%
YoY
|
-$11.50M
5.5%
YoY
|
-$9.000M
-54.31%
YoY
|
-$9.400M
56.67%
YoY
|
-$11.10M
50.0%
YoY
|
-$10.90M
127.08%
YoY
|
-$19.70M
149.37%
YoY
|
-$6.000M
-7.69%
YoY
|
| Cash From Financing Activities |
-$16.70M
882.35%
YoY
|
-$3.400M
183.33%
YoY
|
-$700.0K
-800.0%
YoY
|
$5.800M
-2033.33%
YoY
|
-$1.700M
750.0%
YoY
|
-$1.200M
-106.38%
YoY
|
$100.0K
-105.56%
YoY
|
-$300.0K
0.0%
YoY
|
-$200.0K
-60.0%
YoY
|
$18.80M
-2785.71%
YoY
|
-$1.800M
-64.0%
YoY
|
-$300.0K
-94.34%
YoY
|
-$500.0K
400.0%
YoY
|
-$700.0K
-102.31%
YoY
|
-$5.000M
4900.0%
YoY
|
-$5.300M
-541.67%
YoY
|
-$100.0K
-50.0%
YoY
|
$30.30M
-322.79%
YoY
|
-$100.0K
-99.24%
YoY
|
| Net Change In Cash |
-$1.000M
-110.31%
YoY
|
$7.100M
-244.9%
YoY
|
-$9.200M
-183.64%
YoY
|
$4.900M
-141.53%
YoY
|
$9.700M
-306.38%
YoY
|
-$4.900M
-139.84%
YoY
|
$11.00M
-172.85%
YoY
|
-$11.80M
-188.72%
YoY
|
-$4.700M
-267.86%
YoY
|
$12.30M
-183.11%
YoY
|
-$15.10M
-257.29%
YoY
|
$13.30M
-337.5%
YoY
|
$2.800M
-147.46%
YoY
|
-$14.80M
-251.02%
YoY
|
$9.600M
-29.93%
YoY
|
-$5.600M
-67.06%
YoY
|
-$5.900M
195.0%
YoY
|
$9.800M
-9900.0%
YoY
|
$13.70M
756.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.70M
4.71%
YoY
|
$8.800M
-43.23%
YoY
|
$2.500M
-86.34%
YoY
|
$15.20M
-366.67%
YoY
|
$25.50M
608.33%
YoY
|
$15.50M
51.96%
YoY
|
$18.30M
-931.82%
YoY
|
-$5.700M
-125.11%
YoY
|
$3.600M
-75.68%
YoY
|
$10.20M
-300.0%
YoY
|
-$2.200M
-109.17%
YoY
|
$22.70M
110.19%
YoY
|
$14.80M
190.2%
YoY
|
-$5.100M
537.5%
YoY
|
$24.00M
21.21%
YoY
|
$10.80M
-200.0%
YoY
|
$5.100M
-355.0%
YoY
|
-$800.0K
-103.74%
YoY
|
$19.80M
-7.04%
YoY
|
| Capital Expenditures |
$3.700M
-59.78%
YoY
|
$13.40M
69.62%
YoY
|
$8.700M
17.57%
YoY
|
$12.20M
110.34%
YoY
|
$9.200M
109.09%
YoY
|
$7.900M
-52.69%
YoY
|
$7.400M
-33.33%
YoY
|
$5.800M
-36.26%
YoY
|
$4.400M
-27.87%
YoY
|
$16.70M
85.56%
YoY
|
$11.10M
-218.09%
YoY
|
$9.100M
-181.98%
YoY
|
$6.100M
-159.22%
YoY
|
$9.000M
-225.0%
YoY
|
-$9.400M
56.67%
YoY
|
-$11.10M
50.0%
YoY
|
-$10.30M
114.58%
YoY
|
-$7.200M
-8.86%
YoY
|
-$6.000M
-7.69%
YoY
|
| Free Cash Flow |
$23.00M
41.1%
YoY
|
-$4.600M
-160.53%
YoY
|
-$6.200M
-156.88%
YoY
|
$3.000M
-126.09%
YoY
|
$16.30M
-2137.5%
YoY
|
$7.600M
-216.92%
YoY
|
$10.90M
-181.95%
YoY
|
-$11.50M
-184.56%
YoY
|
-$800.0K
-109.2%
YoY
|
-$6.500M
-53.9%
YoY
|
-$13.30M
-139.82%
YoY
|
$13.60M
-37.9%
YoY
|
$8.700M
-43.51%
YoY
|
-$14.10M
-320.31%
YoY
|
$33.40M
29.46%
YoY
|
$21.90M
-744.12%
YoY
|
$15.40M
450.0%
YoY
|
$6.400M
-78.16%
YoY
|
$25.80M
-7.19%
YoY
|
Loading...