2011 Form 10-K Financial Statement

#000119312512097385 Filed on March 06, 2012

View on sec.gov

Income Statement

Concept 2011
Revenue $402.9M
YoY Change 18.87%
Cost Of Revenue $318.3M
YoY Change 16.75%
Gross Profit $84.59M
YoY Change 27.59%
Gross Profit Margin 21.0%
Selling, General & Admin $51.43M
YoY Change 21.87%
% of Gross Profit 60.8%
Research & Development $61.39M
YoY Change 25.55%
% of Gross Profit 72.57%
Depreciation & Amortization $11.10M
YoY Change -5.21%
% of Gross Profit 13.12%
Operating Expenses $118.3M
YoY Change 29.59%
Operating Profit -$33.73M
YoY Change 34.91%
Interest Expense $384.0K
YoY Change -115.36%
% of Operating Profit
Other Income/Expense, Net -$1.052M
YoY Change -152.6%
Pretax Income -$36.09M
YoY Change 40.98%
Income Tax -$9.503M
% Of Pretax Income
Net Earnings -$24.89M
YoY Change -25.7%
Net Earnings / Revenue -6.18%
Basic Earnings Per Share
Diluted Earnings Per Share -$778.1K
COMMON SHARES
Basic Shares Outstanding 32.04M
Diluted Shares Outstanding

Balance Sheet

Concept 2011
SHORT-TERM ASSETS
Cash & Short-Term Investments $75.30M
YoY Change -2.46%
Cash & Equivalents $47.10M
Short-Term Investments $28.30M
Other Short-Term Assets $5.700M
YoY Change -20.83%
Inventory $42.30M
Prepaid Expenses
Receivables $36.80M
Other Receivables $0.00
Total Short-Term Assets $160.2M
YoY Change -16.13%
LONG-TERM ASSETS
Property, Plant & Equipment $18.50M
YoY Change -13.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.50M
YoY Change -34.78%
Other Assets $1.500M
YoY Change -42.31%
Total Long-Term Assets $89.00M
YoY Change -19.89%
TOTAL ASSETS
Total Short-Term Assets $160.2M
Total Long-Term Assets $89.00M
Total Assets $249.2M
YoY Change -17.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $54.00M
YoY Change -30.59%
Accrued Expenses $25.00M
YoY Change -4.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $79.10M
YoY Change -23.8%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $4.100M
YoY Change -67.97%
Total Long-Term Liabilities $4.100M
YoY Change -68.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $79.10M
Total Long-Term Liabilities $4.100M
Total Liabilities $83.20M
YoY Change -28.71%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $166.0M
YoY Change
Total Liabilities & Shareholders Equity $249.2M
YoY Change -17.51%

Cashflow Statement

Concept 2011
OPERATING ACTIVITIES
Net Income -$24.89M
YoY Change -25.7%
Depreciation, Depletion And Amortization $11.10M
YoY Change -5.21%
Cash From Operating Activities -$1.531M
YoY Change -124.65%
INVESTING ACTIVITIES
Capital Expenditures $5.987M
YoY Change -154.93%
Acquisitions
YoY Change
Other Investing Activities $37.93M
YoY Change -149.47%
Cash From Investing Activities $31.66M
YoY Change -136.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -305.0K
YoY Change -72.77%
NET CHANGE
Cash From Operating Activities -1.531M
Cash From Investing Activities 31.66M
Cash From Financing Activities -305.0K
Net Change In Cash 29.82M
YoY Change -136.16%
FREE CASH FLOW
Cash From Operating Activities -$1.531M
Capital Expenditures $5.987M
Free Cash Flow -$7.518M
YoY Change -143.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32043000

Files In Submission

Name View Source Status
0001193125-12-097385-index-headers.html Edgar Link pending
0001193125-12-097385-index.html Edgar Link pending
0001193125-12-097385.txt Edgar Link pending
0001193125-12-097385-xbrl.zip Edgar Link pending
d269358d10k.htm Edgar Link pending
d269358dex21.htm Edgar Link pending
d269358dex231.htm Edgar Link pending
d269358dex311.htm Edgar Link pending
d269358dex312.htm Edgar Link pending
d269358dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g269358g47s96.jpg Edgar Link pending
nvtl-20111231.xml Edgar Link completed
nvtl-20111231.xsd Edgar Link pending
nvtl-20111231_cal.xml Edgar Link unprocessable
nvtl-20111231_def.xml Edgar Link unprocessable
nvtl-20111231_lab.xml Edgar Link unprocessable
nvtl-20111231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending