2011 Form 10-K Financial Statement
#000119312512097385 Filed on March 06, 2012
Income Statement
Concept | 2011 |
---|---|
Revenue | $402.9M |
YoY Change | 18.87% |
Cost Of Revenue | $318.3M |
YoY Change | 16.75% |
Gross Profit | $84.59M |
YoY Change | 27.59% |
Gross Profit Margin | 21.0% |
Selling, General & Admin | $51.43M |
YoY Change | 21.87% |
% of Gross Profit | 60.8% |
Research & Development | $61.39M |
YoY Change | 25.55% |
% of Gross Profit | 72.57% |
Depreciation & Amortization | $11.10M |
YoY Change | -5.21% |
% of Gross Profit | 13.12% |
Operating Expenses | $118.3M |
YoY Change | 29.59% |
Operating Profit | -$33.73M |
YoY Change | 34.91% |
Interest Expense | $384.0K |
YoY Change | -115.36% |
% of Operating Profit | |
Other Income/Expense, Net | -$1.052M |
YoY Change | -152.6% |
Pretax Income | -$36.09M |
YoY Change | 40.98% |
Income Tax | -$9.503M |
% Of Pretax Income | |
Net Earnings | -$24.89M |
YoY Change | -25.7% |
Net Earnings / Revenue | -6.18% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$778.1K |
COMMON SHARES | |
Basic Shares Outstanding | 32.04M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $75.30M |
YoY Change | -2.46% |
Cash & Equivalents | $47.10M |
Short-Term Investments | $28.30M |
Other Short-Term Assets | $5.700M |
YoY Change | -20.83% |
Inventory | $42.30M |
Prepaid Expenses | |
Receivables | $36.80M |
Other Receivables | $0.00 |
Total Short-Term Assets | $160.2M |
YoY Change | -16.13% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $18.50M |
YoY Change | -13.15% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $13.50M |
YoY Change | -34.78% |
Other Assets | $1.500M |
YoY Change | -42.31% |
Total Long-Term Assets | $89.00M |
YoY Change | -19.89% |
TOTAL ASSETS | |
Total Short-Term Assets | $160.2M |
Total Long-Term Assets | $89.00M |
Total Assets | $249.2M |
YoY Change | -17.51% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $54.00M |
YoY Change | -30.59% |
Accrued Expenses | $25.00M |
YoY Change | -4.21% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $79.10M |
YoY Change | -23.8% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | $4.100M |
YoY Change | -67.97% |
Total Long-Term Liabilities | $4.100M |
YoY Change | -68.22% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $79.10M |
Total Long-Term Liabilities | $4.100M |
Total Liabilities | $83.20M |
YoY Change | -28.71% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $166.0M |
YoY Change | |
Total Liabilities & Shareholders Equity | $249.2M |
YoY Change | -17.51% |
Cashflow Statement
Concept | 2011 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$24.89M |
YoY Change | -25.7% |
Depreciation, Depletion And Amortization | $11.10M |
YoY Change | -5.21% |
Cash From Operating Activities | -$1.531M |
YoY Change | -124.65% |
INVESTING ACTIVITIES | |
Capital Expenditures | $5.987M |
YoY Change | -154.93% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $37.93M |
YoY Change | -149.47% |
Cash From Investing Activities | $31.66M |
YoY Change | -136.15% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -305.0K |
YoY Change | -72.77% |
NET CHANGE | |
Cash From Operating Activities | -1.531M |
Cash From Investing Activities | 31.66M |
Cash From Financing Activities | -305.0K |
Net Change In Cash | 29.82M |
YoY Change | -136.16% |
FREE CASH FLOW | |
Cash From Operating Activities | -$1.531M |
Capital Expenditures | $5.987M |
Free Cash Flow | -$7.518M |
YoY Change | -143.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32043000 |