|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$309.3M
-25.79%
YoY
|
$416.7M
-25.11%
YoY
|
$556.4M
43.45%
YoY
|
$387.9M
-390.57%
YoY
|
-$133.5M
2313.52%
YoY
|
| Depreciation, Depletion And Amortization |
$163.6M
9.47%
YoY
|
$149.4M
15.81%
YoY
|
$129.0M
16.89%
YoY
|
$110.4M
27.36%
YoY
|
$86.67M
16.59%
YoY
|
| Cash From Operating Activities |
$380.1M
-30.54%
YoY
|
$547.1M
-20.52%
YoY
|
$688.4M
139.19%
YoY
|
$287.8M
-477.73%
YoY
|
-$76.19M
-135.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$341.9M
22.04%
YoY
|
$280.2M
35.6%
YoY
|
$206.6M
77.08%
YoY
|
$116.7M
-247.68%
YoY
|
-$79.01M
56.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.6M
60.28%
YoY
|
$125.2M
51.97%
YoY
|
$82.36M
-48.36%
YoY
|
$159.5M
-24.88%
YoY
|
$212.3M
156.09%
YoY
|
| Cash From Investing Activities |
-$141.3M
-8.84%
YoY
|
-$155.0M
24.75%
YoY
|
-$124.3M
-390.35%
YoY
|
$42.80M
-67.89%
YoY
|
$133.3M
311.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$144.6M
-49.16%
YoY
|
$284.4M
-7.72%
YoY
|
$308.2M
341.29%
YoY
|
$69.84M
70.6%
YoY
|
$40.94M
504.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.00M
79.24%
YoY
|
$13.95M
-30.32%
YoY
|
$20.02M
20.15%
YoY
|
$16.66M
-44.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$39.85M
-89.57%
YoY
|
$382.1M
-52.17%
YoY
|
$798.7M
386.25%
YoY
|
$164.3M
100.3%
YoY
|
| Cash From Financing Activities |
-$279.3M
-22.71%
YoY
|
-$361.4M
-46.94%
YoY
|
-$681.1M
266.61%
YoY
|
-$185.8M
6.87%
YoY
|
-$173.8M
-5.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$380.1M
-30.54%
YoY
|
$547.1M
-20.52%
YoY
|
$688.4M
139.19%
YoY
|
$287.8M
-477.73%
YoY
|
-$76.19M
-135.25%
YoY
|
| Cash From Investing Activities |
-$141.3M
-8.84%
YoY
|
-$155.0M
24.75%
YoY
|
-$124.3M
-390.35%
YoY
|
$42.80M
-67.89%
YoY
|
$133.3M
311.79%
YoY
|
| Cash From Financing Activities |
-$279.3M
-22.71%
YoY
|
-$361.4M
-46.94%
YoY
|
-$681.1M
266.61%
YoY
|
-$185.8M
6.87%
YoY
|
-$173.8M
-5.04%
YoY
|
| Net Change In Cash |
-$40.58M
-232.0%
YoY
|
$30.75M
-126.28%
YoY
|
-$117.0M
-180.78%
YoY
|
$144.8M
-224.04%
YoY
|
-$116.7M
-278.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$380.1M
-30.54%
YoY
|
$547.1M
-20.52%
YoY
|
$688.4M
139.19%
YoY
|
$287.8M
-477.73%
YoY
|
-$76.19M
-135.25%
YoY
|
| Capital Expenditures |
$341.9M
22.04%
YoY
|
$280.2M
35.6%
YoY
|
$206.6M
77.08%
YoY
|
$116.7M
-247.68%
YoY
|
-$79.01M
56.15%
YoY
|
| Free Cash Flow |
$38.13M
-85.72%
YoY
|
$267.0M
-44.59%
YoY
|
$481.8M
181.55%
YoY
|
$171.1M
5963.61%
YoY
|
$2.822M
-98.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$286.1M
477.31%
YoY
|
$127.4M
255.81%
YoY
|
$70.55M
-23.06%
YoY
|
$61.65M
-57.4%
YoY
|
$49.57M
-65.7%
YoY
|
$35.82M
-72.87%
YoY
|
$91.69M
-6.38%
YoY
|
$144.7M
-5.88%
YoY
|
$144.5M
-16.3%
YoY
|
$132.0M
-39.55%
YoY
|
$97.94M
-13.66%
YoY
|
$153.8M
122.73%
YoY
|
$172.6M
-1427.84%
YoY
|
$218.4M
-742.59%
YoY
|
$113.4M
-268.41%
YoY
|
$69.04M
-467.55%
YoY
|
-$13.00M
-2.72%
YoY
|
-$33.99M
-70.92%
YoY
|
-$67.35M
-581.74%
YoY
|
| Depreciation, Depletion And Amortization |
$40.57M
2.17%
YoY
|
$41.36M
4.8%
YoY
|
$41.17M
4.75%
YoY
|
$41.35M
13.23%
YoY
|
$39.71M
16.26%
YoY
|
$39.47M
17.17%
YoY
|
$39.30M
17.81%
YoY
|
$36.52M
12.55%
YoY
|
$34.15M
15.58%
YoY
|
$33.68M
18.58%
YoY
|
$33.36M
19.64%
YoY
|
$32.45M
19.04%
YoY
|
$29.55M
9.44%
YoY
|
$28.40M
2.47%
YoY
|
$27.89M
8.06%
YoY
|
$27.26M
59.59%
YoY
|
$27.00M
61.16%
YoY
|
$27.72M
53.15%
YoY
|
$25.81M
35.72%
YoY
|
| Cash From Operating Activities |
$141.1M
101.67%
YoY
|
$146.0M
55.95%
YoY
|
$78.33M
-39.35%
YoY
|
$85.78M
-48.92%
YoY
|
$69.95M
-55.29%
YoY
|
$93.62M
-25.39%
YoY
|
$129.1M
-12.98%
YoY
|
$167.9M
-13.27%
YoY
|
$156.4M
-29.15%
YoY
|
$125.5M
-30.9%
YoY
|
$148.4M
62.44%
YoY
|
$193.6M
459.22%
YoY
|
$220.8M
-1216.33%
YoY
|
$181.6M
-768.65%
YoY
|
$91.36M
-444.54%
YoY
|
$34.63M
-2381.03%
YoY
|
-$19.78M
-5.83%
YoY
|
-$27.16M
-256.99%
YoY
|
-$26.52M
-137.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.97M
-14.85%
YoY
|
$152.7M
27.82%
YoY
|
$87.74M
536.13%
YoY
|
$18.08M
-89.76%
YoY
|
$83.35M
207.32%
YoY
|
$119.5M
793.32%
YoY
|
$13.79M
199.85%
YoY
|
$176.6M
45.42%
YoY
|
$27.12M
-59.67%
YoY
|
$13.38M
-52.91%
YoY
|
$4.600M
-113.54%
YoY
|
$121.4M
-862.09%
YoY
|
$67.25M
2141.53%
YoY
|
$28.41M
-182.7%
YoY
|
-$33.97M
67.63%
YoY
|
-$15.93M
-23.78%
YoY
|
$3.000M
-185.71%
YoY
|
-$34.35M
828.38%
YoY
|
-$20.26M
261.84%
YoY
|
| Acquisitions |
$4.493M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$33.34M
-72.28%
YoY
|
-$14.04M
-131.36%
YoY
|
$66.74M
-348.29%
YoY
|
$27.65M
-77.53%
YoY
|
$120.3M
-862.03%
YoY
|
$44.78M
-23.66%
YoY
|
-$26.88M
-161.65%
YoY
|
$123.0M
-922.98%
YoY
|
-$15.78M
216.97%
YoY
|
$58.66M
205.83%
YoY
|
$43.60M
-155.51%
YoY
|
-$14.95M
-107.66%
YoY
|
-$4.979M
-120.98%
YoY
|
$19.18M
-62.75%
YoY
|
-$78.54M
-149.88%
YoY
|
$195.1M
5929.51%
YoY
|
$23.73M
23630.0%
YoY
|
$51.50M
-23.14%
YoY
|
$157.5M
6461.17%
YoY
|
| Cash From Investing Activities |
-$37.63M
-201.95%
YoY
|
-$166.8M
830.19%
YoY
|
-$21.01M
-48.35%
YoY
|
$9.571M
-117.89%
YoY
|
$36.92M
-186.04%
YoY
|
-$17.93M
-139.6%
YoY
|
-$40.67M
-204.28%
YoY
|
-$53.51M
-60.76%
YoY
|
-$42.90M
-40.6%
YoY
|
$45.28M
-590.72%
YoY
|
$39.00M
-134.66%
YoY
|
-$136.4M
-176.1%
YoY
|
-$72.23M
393.04%
YoY
|
-$9.228M
-153.81%
YoY
|
-$112.5M
-182.0%
YoY
|
$179.2M
-1114.34%
YoY
|
-$14.65M
328.71%
YoY
|
$17.15M
-72.95%
YoY
|
$137.2M
-4387.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$106.4M
208.41%
YoY
|
N/A
|
N/A
|
N/A
|
$34.50M
-46.68%
YoY
|
N/A
|
N/A
|
N/A
|
$64.70M
-34.18%
YoY
|
$61.16M
11.19%
YoY
|
$69.40M
1056.67%
YoY
|
$79.30M
1221.67%
YoY
|
$98.30M
3176.67%
YoY
|
$55.00M
1733.33%
YoY
|
$6.000M
100.0%
YoY
|
$6.000M
252.94%
YoY
|
$3.000M
78.47%
YoY
|
$3.000M
76.47%
YoY
|
$3.000M
76.47%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.54M
-85.79%
YoY
|
N/A
|
N/A
|
N/A
|
$137.4M
289.55%
YoY
|
N/A
|
N/A
|
N/A
|
$35.28M
129.55%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.50M
-40.35%
YoY
|
-$274.9M
1178.76%
YoY
|
$206.4M
-227.99%
YoY
|
-$79.31M
1.96%
YoY
|
-$131.6M
30.56%
YoY
|
-$21.49M
-88.25%
YoY
|
-$161.3M
-1.95%
YoY
|
-$77.79M
-32.83%
YoY
|
-$100.8M
-53.72%
YoY
|
-$183.0M
75.69%
YoY
|
-$164.5M
369.42%
YoY
|
-$115.8M
100.72%
YoY
|
-$217.8M
-2061.91%
YoY
|
-$104.2M
340.45%
YoY
|
-$35.04M
-68.62%
YoY
|
-$57.69M
193.91%
YoY
|
$11.10M
-158.88%
YoY
|
-$23.65M
25.78%
YoY
|
-$111.7M
90.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$141.1M
101.67%
YoY
|
$146.0M
55.95%
YoY
|
$78.33M
-39.35%
YoY
|
$85.78M
-48.92%
YoY
|
$69.95M
-55.29%
YoY
|
$93.62M
-25.39%
YoY
|
$129.1M
-12.98%
YoY
|
$167.9M
-13.27%
YoY
|
$156.4M
-29.15%
YoY
|
$125.5M
-30.9%
YoY
|
$148.4M
62.44%
YoY
|
$193.6M
459.22%
YoY
|
$220.8M
-1216.33%
YoY
|
$181.6M
-768.65%
YoY
|
$91.36M
-444.54%
YoY
|
$34.63M
-2381.03%
YoY
|
-$19.78M
-5.83%
YoY
|
-$27.16M
-256.99%
YoY
|
-$26.52M
-137.29%
YoY
|
| Cash From Investing Activities |
-$37.63M
-201.95%
YoY
|
-$166.8M
830.19%
YoY
|
-$21.01M
-48.35%
YoY
|
$9.571M
-117.89%
YoY
|
$36.92M
-186.04%
YoY
|
-$17.93M
-139.6%
YoY
|
-$40.67M
-204.28%
YoY
|
-$53.51M
-60.76%
YoY
|
-$42.90M
-40.6%
YoY
|
$45.28M
-590.72%
YoY
|
$39.00M
-134.66%
YoY
|
-$136.4M
-176.1%
YoY
|
-$72.23M
393.04%
YoY
|
-$9.228M
-153.81%
YoY
|
-$112.5M
-182.0%
YoY
|
$179.2M
-1114.34%
YoY
|
-$14.65M
328.71%
YoY
|
$17.15M
-72.95%
YoY
|
$137.2M
-4387.66%
YoY
|
| Cash From Financing Activities |
-$78.50M
-40.35%
YoY
|
-$274.9M
1178.76%
YoY
|
$206.4M
-227.99%
YoY
|
-$79.31M
1.96%
YoY
|
-$131.6M
30.56%
YoY
|
-$21.49M
-88.25%
YoY
|
-$161.3M
-1.95%
YoY
|
-$77.79M
-32.83%
YoY
|
-$100.8M
-53.72%
YoY
|
-$183.0M
75.69%
YoY
|
-$164.5M
369.42%
YoY
|
-$115.8M
100.72%
YoY
|
-$217.8M
-2061.91%
YoY
|
-$104.2M
340.45%
YoY
|
-$35.04M
-68.62%
YoY
|
-$57.69M
193.91%
YoY
|
$11.10M
-158.88%
YoY
|
-$23.65M
25.78%
YoY
|
-$111.7M
90.55%
YoY
|
| Net Change In Cash |
$24.93M
-200.76%
YoY
|
-$295.6M
-645.5%
YoY
|
$263.8M
-462.15%
YoY
|
$16.04M
-56.23%
YoY
|
-$24.74M
-294.15%
YoY
|
$54.20M
-543.66%
YoY
|
-$72.83M
-418.04%
YoY
|
$36.64M
-162.6%
YoY
|
$12.74M
-118.41%
YoY
|
-$12.22M
-117.91%
YoY
|
$22.90M
-140.75%
YoY
|
-$58.53M
-137.49%
YoY
|
-$69.20M
196.61%
YoY
|
$68.22M
-302.68%
YoY
|
-$56.19M
5675.44%
YoY
|
$156.1M
-502.23%
YoY
|
-$23.33M
-46.09%
YoY
|
-$33.66M
-154.37%
YoY
|
-$973.0K
-110.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$141.1M
101.67%
YoY
|
$146.0M
55.95%
YoY
|
$78.33M
-39.35%
YoY
|
$85.78M
-48.92%
YoY
|
$69.95M
-55.29%
YoY
|
$93.62M
-25.39%
YoY
|
$129.1M
-12.98%
YoY
|
$167.9M
-13.27%
YoY
|
$156.4M
-29.15%
YoY
|
$125.5M
-30.9%
YoY
|
$148.4M
62.44%
YoY
|
$193.6M
459.22%
YoY
|
$220.8M
-1216.33%
YoY
|
$181.6M
-768.65%
YoY
|
$91.36M
-444.54%
YoY
|
$34.63M
-2381.03%
YoY
|
-$19.78M
-5.83%
YoY
|
-$27.16M
-256.99%
YoY
|
-$26.52M
-137.29%
YoY
|
| Capital Expenditures |
$70.97M
-14.85%
YoY
|
$152.7M
27.82%
YoY
|
$87.74M
536.13%
YoY
|
$18.08M
-89.76%
YoY
|
$83.35M
207.32%
YoY
|
$119.5M
793.32%
YoY
|
$13.79M
199.85%
YoY
|
$176.6M
45.42%
YoY
|
$27.12M
-59.67%
YoY
|
$13.38M
-52.91%
YoY
|
$4.600M
-113.54%
YoY
|
$121.4M
-862.09%
YoY
|
$67.25M
2141.53%
YoY
|
$28.41M
-182.7%
YoY
|
-$33.97M
67.63%
YoY
|
-$15.93M
-23.78%
YoY
|
$3.000M
-185.71%
YoY
|
-$34.35M
828.38%
YoY
|
-$20.26M
261.84%
YoY
|
| Free Cash Flow |
$70.09M
-622.96%
YoY
|
-$6.747M
-73.93%
YoY
|
-$9.417M
-108.16%
YoY
|
$67.70M
-885.71%
YoY
|
-$13.40M
-110.36%
YoY
|
-$25.88M
-123.08%
YoY
|
$115.3M
-19.79%
YoY
|
-$8.616M
-111.93%
YoY
|
$129.3M
-15.79%
YoY
|
$112.1M
-26.82%
YoY
|
$143.8M
14.74%
YoY
|
$72.23M
42.86%
YoY
|
$153.6M
-774.14%
YoY
|
$153.2M
2030.32%
YoY
|
$125.3M
-2104.53%
YoY
|
$50.56M
160.83%
YoY
|
-$22.78M
30.13%
YoY
|
$7.191M
-65.76%
YoY
|
-$6.252M
-108.15%
YoY
|
Loading...