2018 Q4 Form 10-Q Financial Statement
#000114420418057978 Filed on November 07, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $100.5M | $60.93M | $59.97M |
YoY Change | 44.83% | 1.6% | -25.78% |
Cost Of Revenue | $54.70M | $54.80M | $50.50M |
YoY Change | 12.32% | 8.51% | 3.91% |
Gross Profit | $45.80M | $6.100M | $9.400M |
YoY Change | 121.26% | -35.11% | -70.81% |
Gross Profit Margin | 45.55% | 10.01% | 15.68% |
Selling, General & Admin | $6.800M | $5.400M | $6.500M |
YoY Change | 3.03% | -16.92% | -34.34% |
% of Gross Profit | 14.85% | 88.52% | 69.15% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.70M | $19.32M | $20.53M |
YoY Change | -9.66% | -5.9% | 0.63% |
% of Gross Profit | 40.83% | 316.67% | 218.38% |
Operating Expenses | $25.50M | $24.70M | $27.00M |
YoY Change | -6.25% | -8.52% | -10.89% |
Operating Profit | $17.87M | -$36.02M | -$23.66M |
YoY Change | -120.27% | 52.23% | -1345.37% |
Interest Expense | $18.20M | $17.32M | $11.23M |
YoY Change | 57.34% | 54.2% | 274.4% |
% of Operating Profit | 101.9% | ||
Other Income/Expense, Net | $200.0K | $220.0K | $305.0K |
YoY Change | 100.0% | -27.87% | -113.86% |
Pretax Income | $6.800M | -$47.80M | -$21.80M |
YoY Change | -107.5% | 119.27% | -57.17% |
Income Tax | -$116.0K | $3.000K | $23.00K |
% Of Pretax Income | -1.71% | ||
Net Earnings | $6.958M | -$47.79M | -$21.82M |
YoY Change | -107.67% | 119.04% | -57.11% |
Net Earnings / Revenue | 6.92% | -78.43% | -36.38% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $239.7K | -$1.637M | -$746.6K |
COMMON SHARES | |||
Basic Shares Outstanding | 29.18M | 29.15M | 29.20M |
Diluted Shares Outstanding | 29.15M | 29.20M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $58.30M | $91.50M | $73.40M |
YoY Change | -2.83% | 24.66% | -33.39% |
Cash & Equivalents | $58.31M | $91.55M | $73.39M |
Short-Term Investments | |||
Other Short-Term Assets | $6.400M | $6.200M | $6.200M |
YoY Change | 8.47% | 0.0% | 1.64% |
Inventory | $3.066M | $3.941M | $1.700M |
Prepaid Expenses | |||
Receivables | $94.62M | $73.95M | $58.80M |
Other Receivables | $5.300M | $5.200M | $4.600M |
Total Short-Term Assets | $167.6M | $180.8M | $144.6M |
YoY Change | 27.19% | 25.05% | -15.19% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.331B | $1.354B | $1.197B |
YoY Change | 20.46% | 13.14% | 2.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $269.0M | $278.5M | $380.7M |
YoY Change | -29.01% | -26.85% | 4.82% |
Other Assets | $5.056M | $4.389M | $1.900M |
YoY Change | 156.65% | 131.0% | 0.0% |
Total Long-Term Assets | $1.681B | $1.706B | $1.580B |
YoY Change | 9.68% | 7.99% | 2.66% |
TOTAL ASSETS | |||
Total Short-Term Assets | $167.6M | $180.8M | $144.6M |
Total Long-Term Assets | $1.681B | $1.706B | $1.580B |
Total Assets | $1.849B | $1.887B | $1.724B |
YoY Change | 11.06% | 9.42% | 0.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.164M | $25.10M | $24.20M |
YoY Change | 252.73% | 3.72% | -16.26% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $51.56M | $57.68M | $13.80M |
YoY Change | 114.25% | 317.97% | 122.58% |
Total Short-Term Liabilities | $75.27M | $104.5M | $38.20M |
YoY Change | 59.35% | 173.64% | -13.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $759.1M | $770.3M | $511.9M |
YoY Change | 43.53% | 50.48% | 18.17% |
Other Long-Term Liabilities | $2.442M | $3.822M | $5.000M |
YoY Change | -10.25% | -23.56% | -29.58% |
Total Long-Term Liabilities | $761.6M | $774.1M | $516.9M |
YoY Change | 43.26% | 49.76% | 17.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $75.27M | $104.5M | $38.20M |
Total Long-Term Liabilities | $761.6M | $774.1M | $516.9M |
Total Liabilities | $838.7M | $878.7M | $555.2M |
YoY Change | 44.9% | 58.26% | 14.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$269.5M | -$276.4M | |
YoY Change | 49.26% | ||
Common Stock | $1.309B | $1.308B | |
YoY Change | 0.2% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.010B | $1.008B | $1.169B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.849B | $1.887B | $1.724B |
YoY Change | 11.06% | 9.42% | 0.88% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.958M | -$47.79M | -$21.82M |
YoY Change | -107.67% | 119.04% | -57.11% |
Depreciation, Depletion And Amortization | $18.70M | $19.32M | $20.53M |
YoY Change | -9.66% | -5.9% | 0.63% |
Cash From Operating Activities | -$14.30M | -$8.300M | -$2.700M |
YoY Change | -326.98% | 207.41% | -132.14% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$14.50M | -$6.300M | -$99.80M |
YoY Change | -73.68% | -93.69% | 14157.14% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $42.00M | $10.20M | $9.200M |
YoY Change | 114.29% | 10.87% | |
Cash From Investing Activities | $27.50M | $3.800M | -$90.60M |
YoY Change | -177.46% | -104.19% | 12842.86% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -19.40M | -14.60M | 45.50M |
YoY Change | -173.48% | -132.09% | -125.76% |
NET CHANGE | |||
Cash From Operating Activities | -14.30M | -8.300M | -2.700M |
Cash From Investing Activities | 27.50M | 3.800M | -90.60M |
Cash From Financing Activities | -19.40M | -14.60M | 45.50M |
Net Change In Cash | -6.200M | -19.10M | -47.80M |
YoY Change | 121.43% | -60.04% | -71.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$14.30M | -$8.300M | -$2.700M |
Capital Expenditures | -$14.50M | -$6.300M | -$99.80M |
Free Cash Flow | $200.0K | -$2.000M | $97.10M |
YoY Change | -99.67% | -102.06% | 967.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001679049 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29183431 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
International Seaways, Inc. | ||
CY2017Q3 | insw |
Adjusted Assets
AdjustedAssets
|
1647882000 | |
CY2018Q3 | insw |
Adjusted Assets
AdjustedAssets
|
1757701000 | |
insw |
Allocated General And Administrative Expenses Recorded As Capital Contributions
AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions
|
14771000 | ||
insw |
Allocated General And Administrative Expenses Recorded As Capital Contributions
AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions
|
39767000 | ||
CY2017Q4 | insw |
Assets Held For Sale Not Part Of Disposal Group Noncurrent
AssetsHeldForSaleNotPartOfDisposalGroupNoncurrent
|
5108000 | |
CY2018Q3 | insw |
Assets Held For Sale Not Part Of Disposal Group Noncurrent
AssetsHeldForSaleNotPartOfDisposalGroupNoncurrent
|
17665000 | |
CY2018Q3 | insw |
Debt Instrument Covenant Percentage Of Total Indebtedness
DebtInstrumentCovenantPercentageOfTotalIndebtedness
|
0.050 | |
CY2017Q4 | insw |
Deferred Drydock Expenditures Net
DeferredDrydockExpendituresNet
|
30528000 | |
CY2018Q3 | insw |
Deferred Drydock Expenditures Net
DeferredDrydockExpendituresNet
|
18627000 | |
insw |
Deferred Financing Costs Write Off
DeferredFinancingCostsWriteOff
|
7020000 | ||
insw |
Deferred Financing Costs Write Off
DeferredFinancingCostsWriteOff
|
2400000 | ||
insw |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
28122000 | ||
CY2017Q3 | insw |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
8697000 | |
insw |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
29862000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Interest Expense
EquityMethodInvestmentSummarizedFinancialInformationInterestExpense
|
11095000 | |
insw |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
78455000 | ||
CY2017Q3 | insw |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
25854000 | |
insw |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
82738000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Operating Expenses
EquityMethodInvestmentSummarizedFinancialInformationOperatingExpenses
|
28407000 | |
insw |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
102670000 | ||
CY2017Q3 | insw |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
32611000 | |
insw |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
73689000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Operating Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOperatingIncomeLoss
|
21698000 | |
insw |
Equity Method Investment Summarized Financial Information Other Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeLoss
|
3156000 | ||
CY2017Q3 | insw |
Equity Method Investment Summarized Financial Information Other Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeLoss
|
704000 | |
insw |
Equity Method Investment Summarized Financial Information Other Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeLoss
|
1125000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Other Income Loss
EquityMethodInvestmentSummarizedFinancialInformationOtherIncomeLoss
|
424000 | |
insw |
Equity Method Investment Summarized Financial Information Shipping Pool Revenue
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
21725000 | ||
CY2017Q3 | insw |
Equity Method Investment Summarized Financial Information Shipping Pool Revenue
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
13309000 | |
insw |
Equity Method Investment Summarized Financial Information Shipping Pool Revenue
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
49639000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Shipping Pool Revenue
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
20514000 | |
insw |
Equity Method Investment Summarized Financial Information Tax Expense Provision
EquityMethodInvestmentSummarizedFinancialInformationTaxExpenseProvision
|
2665000 | ||
CY2018Q3 | insw |
Equity Method Investment Summarized Financial Information Tax Expense Provision
EquityMethodInvestmentSummarizedFinancialInformationTaxExpenseProvision
|
837000 | |
insw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-15337000 | ||
CY2017Q3 | insw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-21793000 | |
insw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-95887000 | ||
CY2018Q3 | insw |
Income Loss From Continuing Operations Before Income Taxes
IncomeLossFromContinuingOperationsBeforeIncomeTaxes
|
-47783000 | |
CY2018Q3 | insw |
Liability Related To Asset Acquisition
LiabilityRelatedToAssetAcquisition
|
20935000 | |
insw |
Loss Before Interest Expense Reorganization Items And Taxes
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
14340000 | ||
CY2017Q3 | insw |
Loss Before Interest Expense Reorganization Items And Taxes
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
-10561000 | |
insw |
Loss Before Interest Expense Reorganization Items And Taxes
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
-53860000 | ||
CY2018Q3 | insw |
Loss Before Interest Expense Reorganization Items And Taxes
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
-30463000 | |
insw |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-15368000 | ||
CY2017Q3 | insw |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-21816000 | |
insw |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-95898000 | ||
insw |
Payments For Drydocking
PaymentsForDrydocking
|
19787000 | ||
insw |
Payments For Drydocking
PaymentsForDrydocking
|
3968000 | ||
insw |
Payments To Repayments From Advances To Affiliate
PaymentsToRepaymentsFromAdvancesToAffiliate
|
1880000 | ||
insw |
Payments To Repayments From Advances To Affiliate
PaymentsToRepaymentsFromAdvancesToAffiliate
|
-2891000 | ||
insw |
Proceeds From Distributions Of Affiliated Companies Using Equity Method Investment
ProceedsFromDistributionsOfAffiliatedCompaniesUsingEquityMethodInvestment
|
26500000 | ||
CY2018Q3 | insw |
Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
|
-47786000 | |
CY2018Q3 | insw |
Number Of Commercial Pools
NumberOfCommercialPools
|
6 | |
CY2018Q3 | insw |
Number Of Joint Ventures
NumberOfJointVentures
|
3 | |
insw |
Operating Income Loss Allocable To Segments
OperatingIncomeLossAllocableToSegments
|
13117000 | ||
CY2017Q3 | insw |
Operating Income Loss Allocable To Segments
OperatingIncomeLossAllocableToSegments
|
-11092000 | |
insw |
Operating Income Loss Allocable To Segments
OperatingIncomeLossAllocableToSegments
|
-36383000 | ||
CY2018Q3 | insw |
Operating Income Loss Allocable To Segments
OperatingIncomeLossAllocableToSegments
|
-13236000 | |
insw |
Operating Income Loss Including Equity In Income Loss Of Affiliated Companies
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
20475000 | ||
CY2017Q3 | insw |
Operating Income Loss Including Equity In Income Loss Of Affiliated Companies
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
-10866000 | |
insw |
Operating Income Loss Including Equity In Income Loss Of Affiliated Companies
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
-49896000 | ||
CY2018Q3 | insw |
Operating Income Loss Including Equity In Income Loss Of Affiliated Companies
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
-30683000 | |
insw |
Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
|
|||
CY2017Q3 | insw |
Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
|
||
insw |
Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
|
|||
CY2018Q3 | insw |
Participating Securities Distributed And Undistributed Earnings Loss Basic And Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasicAndDiluted
|
||
insw |
Proceeds From Distributions Of Affiliated Companies Using Equity Method Investment
ProceedsFromDistributionsOfAffiliatedCompaniesUsingEquityMethodInvestment
|
135754000 | ||
CY2017Q4 | insw |
Reimbursement Liability Current
ReimbursementLiabilityCurrent
|
367000 | |
CY2018Q3 | insw |
Reimbursement Liability Current
ReimbursementLiabilityCurrent
|
34000 | |
insw |
Separation And Transition Costs
SeparationAndTransitionCosts
|
488000 | ||
CY2017Q3 | insw |
Separation And Transition Costs
SeparationAndTransitionCosts
|
-543000 | |
insw |
Shipping Pool Revenue
ShippingPoolRevenue
|
129910000 | ||
CY2017Q3 | insw |
Shipping Pool Revenue
ShippingPoolRevenue
|
37798000 | |
insw |
Shipping Pool Revenue
ShippingPoolRevenue
|
105836000 | ||
CY2018Q3 | insw |
Shipping Pool Revenue
ShippingPoolRevenue
|
36721000 | |
CY2017Q4 | insw |
Stockholders Equity Subtotal
StockholdersEquitySubtotal
|
1126061000 | |
CY2018Q3 | insw |
Stockholders Equity Subtotal
StockholdersEquitySubtotal
|
1031867000 | |
insw |
Time Charter Equivalent Revenues
TimeCharterEquivalentRevenues
|
209901000 | ||
CY2017Q3 | insw |
Time Charter Equivalent Revenues
TimeCharterEquivalentRevenues
|
56489000 | |
insw |
Time Charter Equivalent Revenues
TimeCharterEquivalentRevenues
|
150066000 | ||
CY2018Q3 | insw |
Time Charter Equivalent Revenues
TimeCharterEquivalentRevenues
|
51253000 | |
insw |
Vessel Expenses
VesselExpenses
|
106196000 | ||
CY2017Q3 | insw |
Vessel Expenses
VesselExpenses
|
37095000 | |
insw |
Vessel Expenses
VesselExpenses
|
102619000 | ||
CY2018Q3 | insw |
Vessel Expenses
VesselExpenses
|
34433000 | |
CY2017Q4 | insw |
Vessels Deferred Dry Dock And Other Property
VesselsDeferredDryDockAndOtherProperty
|
1140363000 | |
CY2018Q3 | insw |
Vessels Deferred Dry Dock And Other Property
VesselsDeferredDryDockAndOtherProperty
|
1390651000 | |
insw |
Voyage Expenses
VoyageExpenses
|
10774000 | ||
CY2017Q3 | insw |
Voyage Expenses
VoyageExpenses
|
3479000 | |
insw |
Voyage Expenses
VoyageExpenses
|
19747000 | ||
CY2018Q3 | insw |
Voyage Expenses
VoyageExpenses
|
9673000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
22805000 | |
CY2018Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
25112000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3486000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4475000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
58187000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
73946000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
307010000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
294157000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-28989000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-13919000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
11418000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
9900000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-40407000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23819000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
4452000 | ||
CY2017Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
652000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2699000 | ||
CY2018Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1243000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5159000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4434000 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
1724325000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
1664484000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
1886706000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
131792000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
180819000 | |
CY2018Q3 | us-gaap |
Capitalized Contract Cost Gross
CapitalizedContractCostGross
|
0 | |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
46949000 | ||
CY2017Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
10146000 | |
us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
43524000 | ||
CY2018Q3 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
18273000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
73390000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60027000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91547000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
92001000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
73390000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
70606000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
123860000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-18611000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
53254000 | ||
us-gaap |
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
6678000 | ||
CY2017Q3 | us-gaap |
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
2426000 | |
us-gaap |
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
15070000 | ||
CY2018Q3 | us-gaap |
Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
4501000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29089865 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29183431 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29089865 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29183431 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1306606000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1308310000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9721000 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19749000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-79310000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-43158000 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <div style="margin-left:0pt;margin-right:0pt;"> <p style="margin:0pt;line-height:100%;text-align:justify;text-justify:inter-ideograph;font-family:Times New Roman;font-size: 12pt"> <font style="display: inline;font-style:italic;">Concentration of Credit Risk</font><font style="display: inline;"> </font><font style="display: inline;font-weight:bold;">—</font><font style="display: inline;"> Financial instruments that potentially subject the Company to concentrations of credit risk are voyage receivables due from charterers and pools in which the Company participates. During the three and nine months periods ended September 30, 2018 and 2017, the Company did not have any individual customers who accounted for 10% or more of its revenues apart from the pools in which it participates. The pools in which the Company participates accounted in aggregate for </font><font style="display: inline;">92%</font><font style="display: inline;"> and </font><font style="display: inline;">89%</font><font style="display: inline;"> of consolidated voyage receivables at September 30, 2018 and December 31, 2017, respectively.</font> </p> <p><font size="1"> </font></p> </div> </div> | ||
CY2017Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
54701000 | |
CY2018Q3 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
69471000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
1775000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
434000 | |
us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Modification Of Contract
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract
|
0 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
918000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
240468000 | ||
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
83630000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
242209000 | ||
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
96947000 | |
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
14524000 | ||
CY2018Q3 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
14524000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
58243000 | ||
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20528000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
53745000 | ||
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19317000 | |
CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
902000 | |
CY2018Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
3733000 | |
CY2017Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
16000 | |
CY2018Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
619000 | |
CY2017Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
886000 | |
CY2018Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
3114000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
-6095000 | ||
CY2018Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
770000 | |
CY2018Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
770000 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.53 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.75 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.29 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.64 | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
14771000 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
77704000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
24618000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
42287000 | ||
CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
10190000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
181125000 | ||
CY2017Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
58465000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
156427000 | ||
CY2018Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
50105000 | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1940000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
174000 | ||
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-5406000 | ||
CY2017Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-5406000 | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-17193000 | ||
CY2018Q3 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-17360000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1295000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17886000 | ||
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6516000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17527000 | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5434000 | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
7346000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
17367000 | ||
CY2018Q3 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
16419000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
40268000 | ||
CY2017Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
12796000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
22500000 | ||
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5338000 | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
40388000 | ||
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
22965000 | ||
CY2017Q4 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
51000 | |
CY2018Q3 | us-gaap |
Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
|
2000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3960000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-903000 | ||
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
3941000 | |
CY2017Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
378894000 | |
CY2018Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
275420000 | |
CY2017Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
380718000 | |
CY2018Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures Fair Value Disclosure
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVenturesFairValueDisclosure
|
275420000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
32345000 | ||
CY2017Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
9958000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
30085000 | ||
CY2018Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
10739000 | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-11632000 | ||
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
15075000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-398000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-333000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-8154000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
15759000 | ||
us-gaap |
Insured Event Gain Loss
InsuredEventGainLoss
|
2188000 | ||
us-gaap |
Interest Expense
InterestExpense
|
29677000 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
11232000 | |
us-gaap |
Interest Expense
InterestExpense
|
42027000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
17320000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
3270000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
578830000 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
878658000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1664484000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1886706000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
47235000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
104531000 | |
CY2017Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
153000 | |
CY2018Q3 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
33000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
24063000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
57680000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
528874000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
770305000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
71563000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-44809000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-101264000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
96216000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11090000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1847000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15368000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21816000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-95898000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47786000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6135000 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
305000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3964000 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
220000 | |
CY2017Q4 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
4411000 | |
CY2018Q3 | us-gaap |
Nontrade Receivables Current
NontradeReceivablesCurrent
|
5125000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19793000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23662000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-72396000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36021000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
43816000 | ||
CY2017Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
12024000 | |
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
20453000 | ||
CY2018Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
5932000 | |
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
3053000 | |
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
5145000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1970000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4389000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
92000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
32000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
-50000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
-14000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-939000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-327000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
1468000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
113000 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-3087000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-696000 | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
8315000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
2548000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5647000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2067000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
16588000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4628000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2721000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3822000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-132000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-436000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6135000 | ||
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
305000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3964000 | ||
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
220000 | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
118369000 | ||
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
135215000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3177000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
261000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
410000 | ||
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
406000 | ||
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
333000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118369000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
135215000 | ||
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5881000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5641000 | |
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
11729000 | ||
us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
95987000 | ||
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
1005000 | ||
us-gaap |
Proceeds From Insurance Settlement Operating Activities
ProceedsFromInsuranceSettlementOperatingActivities
|
5125000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
584963000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
70266000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-51546000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-52596000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7662000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
132886000 | ||
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1104727000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1354359000 | |
us-gaap |
Recapitalization Costs
RecapitalizationCosts
|
9130000 | ||
CY2017Q3 | us-gaap |
Recapitalization Costs
RecapitalizationCosts
|
1191000 | |
us-gaap |
Recapitalization Costs
RecapitalizationCosts
|
1293000 | ||
CY2018Q3 | us-gaap |
Recapitalization Costs
RecapitalizationCosts
|
-9000 | |
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
458416000 | ||
us-gaap |
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
|
62069000 | ||
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
10579000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
32313000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-180545000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-276443000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
169813000 | ||
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
60926000 | |
us-gaap |
Revenues
Revenues
|
220675000 | ||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
59968000 | |
us-gaap |
Revenues
Revenues
|
169813000 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
60926000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2733000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2203000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
643000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
652000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1179512000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1169086000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1085654000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1008048000 | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
261000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
499000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3177000 | ||
CY2017Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
30000000 | |
CY2017Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
54701000 | |
CY2018Q3 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
69471000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29192392 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29202437 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29130435 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29154366 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29192392 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29202437 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29130435 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29154366 |