|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.348M
-45.41%
YoY
|
-$9.797M
45.79%
YoY
|
-$6.720M
-22.96%
YoY
|
-$8.723M
-183.8%
YoY
|
$10.41M
-375.37%
YoY
|
| Depreciation, Depletion And Amortization |
$6.624M
4.81%
YoY
|
$6.320M
15.75%
YoY
|
$5.460M
14.85%
YoY
|
$4.754M
7.75%
YoY
|
$4.412M
-6.53%
YoY
|
| Cash From Operating Activities |
$5.893M
-13.5%
YoY
|
$6.813M
-6293.64%
YoY
|
-$110.0K
-111.94%
YoY
|
$921.0K
-104.55%
YoY
|
-$20.26M
487.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.252M
-44.79%
YoY
|
$4.079M
-50.13%
YoY
|
$8.180M
324.71%
YoY
|
$1.926M
-148.33%
YoY
|
-$3.985M
70.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.00K
-436.36%
YoY
|
-$22.00K
-101.03%
YoY
|
$2.130M
166.92%
YoY
|
$798.0K
-93.45%
YoY
|
$12.18M
-11170.91%
YoY
|
| Cash From Investing Activities |
-$3.917M
-38.89%
YoY
|
-$6.410M
5.95%
YoY
|
-$6.050M
55.61%
YoY
|
-$3.888M
-147.46%
YoY
|
$8.193M
-434.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$394.0K
-34.22%
YoY
|
$599.0K
-140.75%
YoY
|
-$1.470M
-175.23%
YoY
|
$1.954M
-182.27%
YoY
|
-$2.375M
265.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.525M
-198.73%
YoY
|
-$4.583M
6.09%
YoY
|
-$4.320M
-139.55%
YoY
|
$10.92M
-1419.32%
YoY
|
-$828.0K
-109.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.893M
-13.5%
YoY
|
$6.813M
-6293.64%
YoY
|
-$110.0K
-111.94%
YoY
|
$921.0K
-104.55%
YoY
|
-$20.26M
487.22%
YoY
|
| Cash From Investing Activities |
-$3.917M
-38.89%
YoY
|
-$6.410M
5.95%
YoY
|
-$6.050M
55.61%
YoY
|
-$3.888M
-147.46%
YoY
|
$8.193M
-434.41%
YoY
|
| Cash From Financing Activities |
$4.525M
-198.73%
YoY
|
-$4.583M
6.09%
YoY
|
-$4.320M
-139.55%
YoY
|
$10.92M
-1419.32%
YoY
|
-$828.0K
-109.14%
YoY
|
| Net Change In Cash |
$6.501M
-255.53%
YoY
|
-$4.180M
-60.11%
YoY
|
-$10.48M
-231.71%
YoY
|
$7.957M
-161.71%
YoY
|
-$12.89M
-508.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.893M
-13.5%
YoY
|
$6.813M
-6293.64%
YoY
|
-$110.0K
-111.94%
YoY
|
$921.0K
-104.55%
YoY
|
-$20.26M
487.22%
YoY
|
| Capital Expenditures |
$2.252M
-44.79%
YoY
|
$4.079M
-50.13%
YoY
|
$8.180M
324.71%
YoY
|
$1.926M
-148.33%
YoY
|
-$3.985M
70.3%
YoY
|
| Free Cash Flow |
$3.641M
33.17%
YoY
|
$2.734M
-132.98%
YoY
|
-$8.290M
724.88%
YoY
|
-$1.005M
-93.82%
YoY
|
-$16.27M
1366.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$457.0K
-179.07%
YoY
|
$1.515M
-155.6%
YoY
|
-$535.0K
34.42%
YoY
|
-$1.647M
-57.33%
YoY
|
-$578.0K
-81.73%
YoY
|
-$2.725M
78.22%
YoY
|
-$398.0K
-68.01%
YoY
|
-$3.860M
-52.05%
YoY
|
-$3.164M
788.76%
YoY
|
-$1.529M
-180.9%
YoY
|
-$1.244M
525.13%
YoY
|
-$8.050M
96.68%
YoY
|
-$356.0K
-23.61%
YoY
|
$1.890M
-194.36%
YoY
|
-$199.0K
-90.79%
YoY
|
-$4.093M
-185.02%
YoY
|
-$466.0K
-141.98%
YoY
|
-$2.003M
2761.43%
YoY
|
-$2.161M
-147.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.708M
3.45%
YoY
|
$1.700M
3.16%
YoY
|
$1.656M
-0.72%
YoY
|
$1.657M
1.72%
YoY
|
$1.651M
2.74%
YoY
|
$1.648M
5.37%
YoY
|
$1.668M
9.59%
YoY
|
$1.629M
12.34%
YoY
|
$1.607M
8.07%
YoY
|
$1.564M
25.12%
YoY
|
$1.522M
19.37%
YoY
|
$1.450M
12.75%
YoY
|
$1.487M
19.44%
YoY
|
$1.250M
12.51%
YoY
|
$1.275M
14.66%
YoY
|
$1.286M
18.85%
YoY
|
$1.245M
16.36%
YoY
|
$1.111M
0.09%
YoY
|
$1.112M
-3.3%
YoY
|
| Cash From Operating Activities |
$2.989M
-450.0%
YoY
|
-$23.00K
-97.06%
YoY
|
-$296.0K
-108.81%
YoY
|
$4.168M
-17.15%
YoY
|
-$854.0K
-145.86%
YoY
|
-$781.0K
-60.56%
YoY
|
$3.360M
76.75%
YoY
|
$5.031M
116.85%
YoY
|
$1.862M
2170.73%
YoY
|
-$1.980M
-53.13%
YoY
|
$1.901M
10.85%
YoY
|
$2.320M
-76.31%
YoY
|
$82.00K
-101.92%
YoY
|
-$4.224M
-40.41%
YoY
|
$1.715M
-31.32%
YoY
|
$9.792M
141.72%
YoY
|
-$4.279M
-41.22%
YoY
|
-$7.089M
-21.41%
YoY
|
$2.497M
-131.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$518.0K
-28.75%
YoY
|
$735.0K
-5.04%
YoY
|
$974.0K
262.08%
YoY
|
$1.750M
-2.51%
YoY
|
$727.0K
-38.13%
YoY
|
$774.0K
-62.39%
YoY
|
$269.0K
-64.32%
YoY
|
$1.795M
-14.93%
YoY
|
$1.175M
-25.11%
YoY
|
$2.058M
-0.58%
YoY
|
$754.0K
-53.8%
YoY
|
$2.110M
-265.36%
YoY
|
$1.569M
-205.02%
YoY
|
$2.070M
-242.46%
YoY
|
$1.632M
-452.48%
YoY
|
-$1.276M
-52.12%
YoY
|
-$1.494M
198.8%
YoY
|
-$1.453M
245.95%
YoY
|
-$463.0K
15.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$185.0K
N/A
|
$4.472M
-447300.0%
YoY
|
$85.00K
N/A
|
$75.00K
N/A
|
$0.00
N/A
|
-$1.000K
-50.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.08%
YoY
|
-$20.00K
300.0%
YoY
|
-$20.00K
-101.73%
YoY
|
-$376.0K
N/A
|
$2.531M
-28222.22%
YoY
|
-$5.000K
-98.58%
YoY
|
$1.159M
-159.99%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
N/A
|
-$352.0K
-102.3%
YoY
|
| Cash From Investing Activities |
-$333.0K
-54.2%
YoY
|
$3.737M
-582.19%
YoY
|
-$1.133M
53.11%
YoY
|
-$1.675M
-6.69%
YoY
|
-$727.0K
-38.13%
YoY
|
-$775.0K
-62.38%
YoY
|
-$740.0K
-46.53%
YoY
|
-$1.795M
-15.73%
YoY
|
-$1.175M
-39.59%
YoY
|
-$2.060M
-546.85%
YoY
|
-$1.384M
-43.21%
YoY
|
-$2.130M
1720.51%
YoY
|
-$1.945M
30.19%
YoY
|
$461.0K
-131.53%
YoY
|
-$2.437M
199.02%
YoY
|
-$117.0K
-97.45%
YoY
|
-$1.494M
-11.6%
YoY
|
-$1.462M
248.1%
YoY
|
-$815.0K
-105.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$73.00K
-64.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$205.0K
425.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00K
-95.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$872.0K
-1278.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$74.00K
-47.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$300.0K
-150.93%
YoY
|
-$2.138M
-137.35%
YoY
|
-$375.0K
-65.78%
YoY
|
-$692.0K
-89.4%
YoY
|
$589.0K
-158.55%
YoY
|
$5.724M
59.75%
YoY
|
-$1.096M
73.42%
YoY
|
-$6.530M
1454.76%
YoY
|
-$1.006M
6.57%
YoY
|
$3.583M
-395.63%
YoY
|
-$632.0K
-63.8%
YoY
|
-$420.0K
-30.23%
YoY
|
-$944.0K
23.4%
YoY
|
-$1.212M
-112.04%
YoY
|
-$1.746M
-178.47%
YoY
|
-$602.0K
2.38%
YoY
|
-$765.0K
-273.86%
YoY
|
$10.07M
199.58%
YoY
|
$2.225M
-155.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.989M
-450.0%
YoY
|
-$23.00K
-97.06%
YoY
|
-$296.0K
-108.81%
YoY
|
$4.168M
-17.15%
YoY
|
-$854.0K
-145.86%
YoY
|
-$781.0K
-60.56%
YoY
|
$3.360M
76.75%
YoY
|
$5.031M
116.85%
YoY
|
$1.862M
2170.73%
YoY
|
-$1.980M
-53.13%
YoY
|
$1.901M
10.85%
YoY
|
$2.320M
-76.31%
YoY
|
$82.00K
-101.92%
YoY
|
-$4.224M
-40.41%
YoY
|
$1.715M
-31.32%
YoY
|
$9.792M
141.72%
YoY
|
-$4.279M
-41.22%
YoY
|
-$7.089M
-21.41%
YoY
|
$2.497M
-131.17%
YoY
|
| Cash From Investing Activities |
-$333.0K
-54.2%
YoY
|
$3.737M
-582.19%
YoY
|
-$1.133M
53.11%
YoY
|
-$1.675M
-6.69%
YoY
|
-$727.0K
-38.13%
YoY
|
-$775.0K
-62.38%
YoY
|
-$740.0K
-46.53%
YoY
|
-$1.795M
-15.73%
YoY
|
-$1.175M
-39.59%
YoY
|
-$2.060M
-546.85%
YoY
|
-$1.384M
-43.21%
YoY
|
-$2.130M
1720.51%
YoY
|
-$1.945M
30.19%
YoY
|
$461.0K
-131.53%
YoY
|
-$2.437M
199.02%
YoY
|
-$117.0K
-97.45%
YoY
|
-$1.494M
-11.6%
YoY
|
-$1.462M
248.1%
YoY
|
-$815.0K
-105.47%
YoY
|
| Cash From Financing Activities |
-$300.0K
-150.93%
YoY
|
-$2.138M
-137.35%
YoY
|
-$375.0K
-65.78%
YoY
|
-$692.0K
-89.4%
YoY
|
$589.0K
-158.55%
YoY
|
$5.724M
59.75%
YoY
|
-$1.096M
73.42%
YoY
|
-$6.530M
1454.76%
YoY
|
-$1.006M
6.57%
YoY
|
$3.583M
-395.63%
YoY
|
-$632.0K
-63.8%
YoY
|
-$420.0K
-30.23%
YoY
|
-$944.0K
23.4%
YoY
|
-$1.212M
-112.04%
YoY
|
-$1.746M
-178.47%
YoY
|
-$602.0K
2.38%
YoY
|
-$765.0K
-273.86%
YoY
|
$10.07M
199.58%
YoY
|
$2.225M
-155.07%
YoY
|
| Net Change In Cash |
$2.356M
-337.5%
YoY
|
$1.576M
-62.19%
YoY
|
-$1.804M
-218.37%
YoY
|
$1.801M
-154.68%
YoY
|
-$992.0K
210.97%
YoY
|
$4.168M
-1012.04%
YoY
|
$1.524M
-1425.22%
YoY
|
-$3.294M
1332.17%
YoY
|
-$319.0K
-88.64%
YoY
|
-$457.0K
-90.81%
YoY
|
-$115.0K
-95.34%
YoY
|
-$230.0K
-102.53%
YoY
|
-$2.807M
-57.07%
YoY
|
-$4.975M
-428.38%
YoY
|
-$2.468M
-163.17%
YoY
|
$9.073M
-900.09%
YoY
|
-$6.538M
-23.35%
YoY
|
$1.515M
-124.92%
YoY
|
$3.907M
37.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.989M
-450.0%
YoY
|
-$23.00K
-97.06%
YoY
|
-$296.0K
-108.81%
YoY
|
$4.168M
-17.15%
YoY
|
-$854.0K
-145.86%
YoY
|
-$781.0K
-60.56%
YoY
|
$3.360M
76.75%
YoY
|
$5.031M
116.85%
YoY
|
$1.862M
2170.73%
YoY
|
-$1.980M
-53.13%
YoY
|
$1.901M
10.85%
YoY
|
$2.320M
-76.31%
YoY
|
$82.00K
-101.92%
YoY
|
-$4.224M
-40.41%
YoY
|
$1.715M
-31.32%
YoY
|
$9.792M
141.72%
YoY
|
-$4.279M
-41.22%
YoY
|
-$7.089M
-21.41%
YoY
|
$2.497M
-131.17%
YoY
|
| Capital Expenditures |
$518.0K
-28.75%
YoY
|
$735.0K
-5.04%
YoY
|
$974.0K
262.08%
YoY
|
$1.750M
-2.51%
YoY
|
$727.0K
-38.13%
YoY
|
$774.0K
-62.39%
YoY
|
$269.0K
-64.32%
YoY
|
$1.795M
-14.93%
YoY
|
$1.175M
-25.11%
YoY
|
$2.058M
-0.58%
YoY
|
$754.0K
-53.8%
YoY
|
$2.110M
-265.36%
YoY
|
$1.569M
-205.02%
YoY
|
$2.070M
-242.46%
YoY
|
$1.632M
-452.48%
YoY
|
-$1.276M
-52.12%
YoY
|
-$1.494M
198.8%
YoY
|
-$1.453M
245.95%
YoY
|
-$463.0K
15.75%
YoY
|
| Free Cash Flow |
$2.471M
-256.29%
YoY
|
-$758.0K
-51.25%
YoY
|
-$1.270M
-141.09%
YoY
|
$2.418M
-25.28%
YoY
|
-$1.581M
-330.13%
YoY
|
-$1.555M
-61.49%
YoY
|
$3.091M
169.49%
YoY
|
$3.236M
1440.95%
YoY
|
$687.0K
-146.2%
YoY
|
-$4.038M
-35.84%
YoY
|
$1.147M
1281.93%
YoY
|
$210.0K
-98.1%
YoY
|
-$1.487M
-46.61%
YoY
|
-$6.294M
11.67%
YoY
|
$83.00K
-97.2%
YoY
|
$11.07M
64.8%
YoY
|
-$2.785M
-58.92%
YoY
|
-$5.636M
-34.47%
YoY
|
$2.960M
-138.9%
YoY
|
Loading...