|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.664M
-86.36%
YoY
|
$65.88M
0.55%
YoY
|
$63.54M
151.16%
YoY
|
$65.53M
277.3%
YoY
|
$25.30M
63.43%
YoY
|
$17.37M
29.87%
YoY
|
$15.48M
18.98%
YoY
|
$13.37M
N/A
|
| Cash & Equivalents |
$8.664M
6.1%
YoY
|
$65.88M
0.55%
YoY
|
$8.166M
-67.72%
YoY
|
$65.53M
277.3%
YoY
|
$25.30M
63.43%
YoY
|
$17.37M
29.87%
YoY
|
$15.48M
18.98%
YoY
|
$13.37M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.731M
44.38%
YoY
|
$1.641M
-11.08%
YoY
|
$1.891M
N/A
|
$1.846M
4594.76%
YoY
|
N/A
|
$39.32K
-92.04%
YoY
|
$32.10K
N/A
|
$494.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$340.8K
43.61%
YoY
|
N/A
|
$237.3K
2216.52%
YoY
|
N/A
|
$10.24K
-94.82%
YoY
|
N/A
|
197.6K hkds
N/A
|
N/A
|
| Receivables |
$304.4K
0.44%
YoY
|
$3.245M
-41.67%
YoY
|
$303.1K
-94.41%
YoY
|
$5.563M
17.53%
YoY
|
$5.421M
101.82%
YoY
|
$4.734M
-5.42%
YoY
|
$2.686M
N/A
|
$5.005M
N/A
|
| Other Receivables |
$340.8K
-82.09%
YoY
|
$231.4K
N/A
|
$1.903M
2278.5%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-60.68%
YoY
|
$266.0K
57.85%
YoY
|
$203.5K
N/A
|
$168.5K
N/A
|
| Total Short-Term Assets |
$12.04M
34.43%
YoY
|
$71.00M
-2.65%
YoY
|
$8.957M
-70.92%
YoY
|
$72.94M
225.52%
YoY
|
$30.80M
67.38%
YoY
|
$22.41M
17.68%
YoY
|
$18.40M
N/A
|
$19.04M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.470K
-4.7%
YoY
|
$895.1K
11.63%
YoY
|
$3.641K
-99.7%
YoY
|
$801.8K
-47.33%
YoY
|
$1.217M
163.74%
YoY
|
$1.522M
67.61%
YoY
|
$461.3K
N/A
|
$908.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$440.4K
-62.02%
YoY
|
$1.242M
22.25%
YoY
|
$1.160M
-38.96%
YoY
|
$1.016M
-34.2%
YoY
|
$1.900M
-12.55%
YoY
|
$1.544M
N/A
|
$2.172M
N/A
|
N/A
|
| Total Long-Term Assets |
$209.8K
-20.02%
YoY
|
$2.137M
-30.34%
YoY
|
$262.3K
-92.24%
YoY
|
$3.068M
0.05%
YoY
|
$3.383M
28.43%
YoY
|
$3.066M
237.66%
YoY
|
$2.634M
N/A
|
$908.2K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.04M
34.43%
YoY
|
$71.00M
-2.65%
YoY
|
$8.957M
-70.92%
YoY
|
$72.94M
225.52%
YoY
|
$30.80M
67.38%
YoY
|
$22.41M
17.68%
YoY
|
$18.40M
N/A
|
$19.04M
N/A
|
| Total Long-Term Assets |
$2.137M
|
$3.068M
|
$3.383M
|
$3.066M
|
$2.634M
|
$908.2K
|
||
| Total Assets |
$12.25M
32.88%
YoY
|
$73.14M
-3.77%
YoY
|
$9.219M
-73.03%
YoY
|
$76.00M
198.38%
YoY
|
$34.18M
62.5%
YoY
|
$25.47M
27.7%
YoY
|
$21.03M
N/A
|
$19.95M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
$304.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.340M
-11.31%
YoY
|
$1.720M
135.93%
YoY
|
$1.511M
48.93%
YoY
|
$728.9K
-44.58%
YoY
|
$1.014M
85.59%
YoY
|
$1.315M
59.99%
YoY
|
$546.6K
N/A
|
$822.0K
N/A
|
| Deferred Revenue |
N/A
N/A
|
N/A
|
$16.50K
-91.52%
YoY
|
N/A
|
$194.6K
-83.32%
YoY
|
N/A
|
1.167M hkds
N/A
|
N/A
|
| Short-Term Debt |
$64.41K
4.26%
YoY
|
$0.00
N/A
|
$61.77K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$193.3K
-25.28%
YoY
|
$494.0K
4.66%
YoY
|
$258.7K
-43.82%
YoY
|
$472.0K
2.27%
YoY
|
$460.5K
1.3%
YoY
|
$461.5K
51.84%
YoY
|
$454.6K
N/A
|
$304.0K
N/A
|
| Total Short-Term Liabilities |
$441.4K
-32.81%
YoY
|
$6.343M
-15.27%
YoY
|
$656.9K
-95.39%
YoY
|
$7.486M
27.88%
YoY
|
$14.25M
184.63%
YoY
|
$5.854M
10.45%
YoY
|
$5.006M
N/A
|
$5.300M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.505M
-25.21%
YoY
|
$1.758M
-22.05%
YoY
|
$2.013M
-19.28%
YoY
|
$2.255M
-17.1%
YoY
|
$2.494M
-15.56%
YoY
|
$2.720M
-14.43%
YoY
|
$2.953M
N/A
|
$3.179M
N/A
|
| Other Long-Term Liabilities |
$214.8K
-16.98%
YoY
|
$396.3K
N/A
|
$258.7K
-11.94%
YoY
|
N/A
|
$293.8K
N/A
|
$728.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$214.8K
-16.98%
YoY
|
$2.154M
-4.48%
YoY
|
$258.7K
-90.72%
YoY
|
$2.255M
-34.62%
YoY
|
$2.787M
-5.61%
YoY
|
$3.449M
8.5%
YoY
|
$2.953M
N/A
|
$3.179M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$441.4K
-32.81%
YoY
|
$6.343M
-15.27%
YoY
|
$656.9K
-95.39%
YoY
|
$7.486M
27.88%
YoY
|
$14.25M
184.63%
YoY
|
$5.854M
10.45%
YoY
|
$5.006M
N/A
|
$5.300M
N/A
|
| Total Long-Term Liabilities |
$214.8K
-16.98%
YoY
|
$2.154M
-4.48%
YoY
|
$258.7K
-90.72%
YoY
|
$2.255M
-34.62%
YoY
|
$2.787M
-5.61%
YoY
|
$3.449M
8.5%
YoY
|
$2.953M
N/A
|
$3.179M
N/A
|
| Total Liabilities |
$656.2K
-28.34%
YoY
|
$8.497M
-12.77%
YoY
|
$915.6K
-94.63%
YoY
|
$9.742M
4.71%
YoY
|
$17.04M
114.05%
YoY
|
$9.303M
9.72%
YoY
|
$7.959M
N/A
|
$8.479M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$445.5K
-123.57%
YoY
|
N/A
|
$1.890M
-2.45%
YoY
|
N/A
|
$1.938M
-82.49%
YoY
|
N/A
|
11.06M hkds
N/A
|
N/A
|
| Common Stock |
$13.43M
109.44%
YoY
|
N/A
|
$6.413M
2390.51%
YoY
|
N/A
|
$257.5K
-87.2%
YoY
|
N/A
|
2.011M hkds
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.59M
39.63%
YoY
|
$64.64M
-2.45%
YoY
|
$8.303M
-51.56%
YoY
|
$66.26M
309.81%
YoY
|
$17.14M
31.12%
YoY
|
$16.17M
40.99%
YoY
|
$13.07M
-46.84%
YoY
|
$11.47M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.25M
32.88%
YoY
|
$73.14M
-3.77%
YoY
|
$9.219M
-73.03%
YoY
|
$76.00M
198.38%
YoY
|
$34.18M
62.5%
YoY
|
$25.47M
27.7%
YoY
|
$21.03M
N/A
|
$19.95M
N/A
|
Loading...