|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.334M
4165.91%
YoY
|
-$54.72K
-101.34%
YoY
|
$4.069M
16.96%
YoY
|
$3.479M
-70.21%
YoY
|
$11.68M
90.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.104K
155.03%
YoY
|
$825.00
-99.52%
YoY
|
$171.5K
-58.34%
YoY
|
$411.7K
0.03%
YoY
|
$411.6K
66.27%
YoY
|
| Cash From Operating Activities |
-$22.86K
-85.75%
YoY
|
-$160.4K
-105.88%
YoY
|
$2.729M
-61.38%
YoY
|
$7.067M
-30.66%
YoY
|
$10.19M
71.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.9K
N/A
|
N/A
N/A
|
$31.38K
158.7%
YoY
|
$12.13K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.71M
116.74%
YoY
|
-$9.093M
-24067.05%
YoY
|
$37.94K
-200.0%
YoY
|
-$37.94K
-99.25%
YoY
|
-$5.089M
9355.76%
YoY
|
| Cash From Investing Activities |
-$2.639M
125.79%
YoY
|
-$1.169M
-17915.66%
YoY
|
$6.560K
-113.1%
YoY
|
-$50.07K
-99.02%
YoY
|
-$5.089M
312.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
2.300M hkds
N/A
|
|
| Common Stock Issuance & Retirement, Net |
$3.228M
-48.78%
YoY
|
$6.303M
N/A
|
0.000 hkds
N/A
|
0.000 hkds
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.166M
-49.3%
YoY
|
$6.244M
-11.84%
YoY
|
$7.083M
-255.74%
YoY
|
-$4.548M
-230.57%
YoY
|
$3.483M
-216.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.86K
-85.75%
YoY
|
-$160.4K
-105.88%
YoY
|
$2.729M
-61.38%
YoY
|
$7.067M
-30.66%
YoY
|
$10.19M
71.01%
YoY
|
| Cash From Investing Activities |
-$2.639M
125.79%
YoY
|
-$1.169M
-17915.66%
YoY
|
$6.560K
-113.1%
YoY
|
-$50.07K
-99.02%
YoY
|
-$5.089M
312.05%
YoY
|
| Cash From Financing Activities |
$3.166M
-49.3%
YoY
|
$6.244M
-11.84%
YoY
|
$7.083M
-255.74%
YoY
|
-$4.548M
-230.57%
YoY
|
$3.483M
-216.1%
YoY
|
| Net Change In Cash |
$505.0K
-89.72%
YoY
|
$4.915M
-49.94%
YoY
|
$9.818M
297.65%
YoY
|
$2.469M
-71.24%
YoY
|
$8.586M
397.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.86K
-85.75%
YoY
|
-$160.4K
-105.88%
YoY
|
$2.729M
-61.38%
YoY
|
$7.067M
-30.66%
YoY
|
$10.19M
71.01%
YoY
|
| Capital Expenditures |
$107.9K
N/A
|
N/A
N/A
|
$31.38K
158.7%
YoY
|
$12.13K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$130.7K
-18.49%
YoY
|
-$160.4K
-105.95%
YoY
|
$2.698M
-61.76%
YoY
|
$7.055M
-30.78%
YoY
|
$10.19M
113.28%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$18.18M
4169.58%
YoY
|
$36.60K
-97.03%
YoY
|
-$425.7K
-110.46%
YoY
|
$1.231M
-60.22%
YoY
|
$4.069M
16.96%
YoY
|
$3.095M
65.21%
YoY
|
$3.479M
-70.21%
YoY
|
$1.873M
6.68%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
87.5%
YoY
|
$4.400K
14.88%
YoY
|
$6.400K
87.13%
YoY
|
$3.830K
-97.72%
YoY
|
$3.420K
-99.17%
YoY
|
$168.1K
N/A
|
$411.7K
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.50K
N/A
|
-$95.50K
N/A
|
N/A
|
N/A
|
$745.0K
-89.46%
YoY
|
$1.984M
N/A
|
$7.067M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$840.0K
N/A
|
N/A
|
N/A
|
N/A
|
$31.38K
158.7%
YoY
|
$0.00
N/A
|
$12.13K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.40M
N/A
|
$2.695M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$37.94K
N/A
|
-$37.94K
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.24M
N/A
|
$2.695M
N/A
|
N/A
|
N/A
|
-$31.38K
-37.33%
YoY
|
$37.94K
N/A
|
-$50.07K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.90M
N/A
|
-$251.4K
N/A
|
N/A
|
N/A
|
$7.216M
-258.67%
YoY
|
-$133.3K
N/A
|
-$4.548M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$82.50K
N/A
|
-$95.50K
N/A
|
N/A
|
N/A
|
$745.0K
-89.46%
YoY
|
$1.984M
N/A
|
$7.067M
N/A
|
N/A
|
| Cash From Investing Activities |
-$23.24M
N/A
|
$2.695M
N/A
|
N/A
|
N/A
|
-$31.38K
-37.33%
YoY
|
$37.94K
N/A
|
-$50.07K
N/A
|
N/A
|
| Cash From Financing Activities |
$24.90M
N/A
|
-$251.4K
N/A
|
N/A
|
N/A
|
$7.216M
-258.67%
YoY
|
-$133.3K
N/A
|
-$4.548M
N/A
|
N/A
|
| Net Change In Cash |
$1.579M
N/A
|
$2.348M
N/A
|
N/A
|
N/A
|
$7.930M
221.16%
YoY
|
$1.889M
N/A
|
$2.469M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.50K
N/A
|
-$95.50K
N/A
|
N/A
|
N/A
|
$745.0K
-89.46%
YoY
|
$1.984M
N/A
|
$7.067M
N/A
|
N/A
|
| Capital Expenditures |
$840.0K
N/A
|
N/A
|
N/A
|
N/A
|
$31.38K
158.7%
YoY
|
$0.00
N/A
|
$12.13K
N/A
|
N/A
|
| Free Cash Flow |
-$922.5K
N/A
|
N/A
|
N/A
|
N/A
|
$713.6K
-89.88%
YoY
|
$1.984M
N/A
|
$7.055M
N/A
|
N/A
|
Loading...