|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.312B
44.67%
YoY
|
$907.1M
200.03%
YoY
|
$302.3M
-2247.47%
YoY
|
-14.08M brls
-80.63%
YoY
|
-$72.67M
-505.71%
YoY
|
| Depreciation, Depletion And Amortization |
$340.7M
63.16%
YoY
|
$208.8M
30.16%
YoY
|
$160.4M
-2.15%
YoY
|
$164.0M
181.08%
YoY
|
$58.34M
33.62%
YoY
|
| Cash From Operating Activities |
$7.730B
105.63%
YoY
|
$3.759B
-50.18%
YoY
|
$7.545B
258.71%
YoY
|
$2.103B
2195.19%
YoY
|
$91.64M
-96.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$570.1M
11.85%
YoY
|
$509.7M
85.32%
YoY
|
$275.0M
-1.47%
YoY
|
$279.1M
-196.92%
YoY
|
-$288.0M
87.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.333B
-39.96%
YoY
|
-$7.218B
64.33%
YoY
|
-$4.392B
-2024.02%
YoY
|
$228.3M
-103.31%
YoY
|
-$6.888B
40.69%
YoY
|
| Cash From Investing Activities |
-$4.903B
-36.55%
YoY
|
-$7.728B
65.57%
YoY
|
-$4.667B
9084.97%
YoY
|
-$50.82M
-99.29%
YoY
|
-$7.176B
42.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.11M
-103.37%
YoY
|
$804.1M
-5000.25%
YoY
|
-$16.41M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$269.4M
-139.44%
YoY
|
$683.0M
-1865.79%
YoY
|
-$38.68M
-96.83%
YoY
|
-$1.221B
-122.49%
YoY
|
$5.430B
390.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.730B
105.63%
YoY
|
$3.759B
-50.18%
YoY
|
$7.545B
258.71%
YoY
|
$2.103B
2195.19%
YoY
|
$91.64M
-96.93%
YoY
|
| Cash From Investing Activities |
-$4.903B
-36.55%
YoY
|
-$7.728B
65.57%
YoY
|
-$4.667B
9084.97%
YoY
|
-$50.82M
-99.29%
YoY
|
-$7.176B
42.12%
YoY
|
| Cash From Financing Activities |
-$269.4M
-139.44%
YoY
|
$683.0M
-1865.79%
YoY
|
-$38.68M
-96.83%
YoY
|
-$1.221B
-122.49%
YoY
|
$5.430B
390.51%
YoY
|
| Net Change In Cash |
$2.557B
-177.82%
YoY
|
-$3.285B
-215.72%
YoY
|
$2.839B
241.47%
YoY
|
$831.4M
-150.26%
YoY
|
-$1.654B
72.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.730B
105.63%
YoY
|
$3.759B
-50.18%
YoY
|
$7.545B
258.71%
YoY
|
$2.103B
2195.19%
YoY
|
$91.64M
-96.93%
YoY
|
| Capital Expenditures |
$570.1M
11.85%
YoY
|
$509.7M
85.32%
YoY
|
$275.0M
-1.47%
YoY
|
$279.1M
-196.92%
YoY
|
-$288.0M
87.89%
YoY
|
| Free Cash Flow |
$7.160B
120.33%
YoY
|
$3.249B
-55.3%
YoY
|
$7.270B
298.51%
YoY
|
$1.824B
380.55%
YoY
|
$379.6M
-87.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$394.8M
37.75%
YoY
|
$374.4M
36.05%
YoY
|
$336.3M
38.57%
YoY
|
$315.1M
52.62%
YoY
|
$286.6M
56.78%
YoY
|
$275.2M
82.36%
YoY
|
$242.7M
165.8%
YoY
|
$206.5M
323.98%
YoY
|
$182.8M
1503.45%
YoY
|
$150.9M
368.11%
YoY
|
$91.30M
-404.25%
YoY
|
$48.70M
-393.55%
YoY
|
$11.40M
248.41%
YoY
|
$32.24M
-137.05%
YoY
|
-$30.01M
-1052.94%
YoY
|
-$87.01M
-1509.71%
YoY
|
$3.149M
-115.03%
YoY
|
| Depreciation, Depletion And Amortization |
$93.37M
38.43%
YoY
|
$112.1M
85.2%
YoY
|
$84.52M
58.44%
YoY
|
$76.63M
44.49%
YoY
|
$67.45M
60.97%
YoY
|
$60.55M
47.17%
YoY
|
$53.35M
31.4%
YoY
|
$53.04M
28.41%
YoY
|
$41.90M
12.03%
YoY
|
$41.14M
-27.01%
YoY
|
$40.60M
13.98%
YoY
|
$41.30M
17.35%
YoY
|
$37.40M
1.64%
YoY
|
$56.36M
146.86%
YoY
|
$35.62M
0.32%
YoY
|
$22.83M
45.47%
YoY
|
$35.50M
26.96%
YoY
|
| Cash From Operating Activities |
$1.454B
8.24%
YoY
|
-$145.3M
-106.31%
YoY
|
$3.970B
108.91%
YoY
|
$2.562B
272.37%
YoY
|
$1.343B
-218.59%
YoY
|
$2.303B
45.29%
YoY
|
$1.900B
3.72%
YoY
|
$688.0M
-79.8%
YoY
|
-$1.132B
-256.87%
YoY
|
$1.585B
-554.82%
YoY
|
$1.832B
-604.96%
YoY
|
$3.406B
77.1%
YoY
|
$721.9M
-19.04%
YoY
|
-$348.5M
124.91%
YoY
|
-$362.8M
-247.13%
YoY
|
-$155.0M
-115.12%
YoY
|
$246.6M
-87.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$154.5M
4.34%
YoY
|
$138.4M
-7.11%
YoY
|
$129.2M
-255.59%
YoY
|
$154.5M
-53.02%
YoY
|
$148.0M
28.74%
YoY
|
$149.0M
119.67%
YoY
|
-$83.04M
-230.57%
YoY
|
$328.8M
368.99%
YoY
|
$115.0M
56.43%
YoY
|
$67.81M
-288.63%
YoY
|
$63.60M
-179.78%
YoY
|
$70.10M
-164.73%
YoY
|
$73.50M
-157.86%
YoY
|
-$35.95M
-8.12%
YoY
|
-$79.72M
-67.96%
YoY
|
-$39.12M
57.36%
YoY
|
-$248.9M
93.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$517.6M
-9.62%
YoY
|
-$1.746B
-48.22%
YoY
|
-$2.991B
17.14%
YoY
|
$976.5M
-409.92%
YoY
|
-$572.7M
-41.42%
YoY
|
-$3.371B
112.9%
YoY
|
-$2.554B
121.71%
YoY
|
-$315.1M
-78.79%
YoY
|
-$977.7M
470.74%
YoY
|
-$1.584B
-286.54%
YoY
|
-$1.152B
300.0%
YoY
|
-$1.486B
407.41%
YoY
|
-$171.3M
328.97%
YoY
|
$849.0M
307.07%
YoY
|
-$287.9M
-95.94%
YoY
|
$208.6M
-105.04%
YoY
|
-$7.096B
839.93%
YoY
|
| Cash From Investing Activities |
-$672.1M
-6.75%
YoY
|
-$1.884B
-46.48%
YoY
|
-$3.121B
26.31%
YoY
|
$822.1M
-227.68%
YoY
|
-$720.7M
-34.04%
YoY
|
-$3.520B
113.17%
YoY
|
-$2.471B
103.29%
YoY
|
-$643.8M
-58.62%
YoY
|
-$1.093B
346.53%
YoY
|
-$1.651B
-286.62%
YoY
|
-$1.215B
230.54%
YoY
|
-$1.556B
287.93%
YoY
|
-$244.7M
46.56%
YoY
|
$884.9M
422.29%
YoY
|
-$367.7M
-94.99%
YoY
|
$169.4M
-104.07%
YoY
|
-$7.345B
731.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
-$33.05M
-1983.13%
YoY
|
$5.939M
-308.68%
YoY
|
N/A
N/A
|
$39.55M
-439488.89%
YoY
|
$1.755M
N/A
|
-$2.846M
N/A
|
$765.6M
-4768.46%
YoY
|
-$9.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$16.40M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$282.9M
-1.95%
YoY
|
$67.09M
-3549.25%
YoY
|
-$22.69M
2098.35%
YoY
|
-$25.29M
-71.36%
YoY
|
-$288.5M
-137.26%
YoY
|
-$1.945M
-125.2%
YoY
|
-$1.032M
-94.51%
YoY
|
-$88.28M
732.81%
YoY
|
$774.3M
-4654.69%
YoY
|
$7.718M
-118.16%
YoY
|
-$18.80M
-194.67%
YoY
|
-$10.60M
-99.07%
YoY
|
-$17.00M
-68.59%
YoY
|
-$42.51M
-216.77%
YoY
|
$19.86M
-99.63%
YoY
|
$36.40M
-219.1%
YoY
|
$5.394B
374.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.454B
8.24%
YoY
|
-$145.3M
-106.31%
YoY
|
$3.970B
108.91%
YoY
|
$2.562B
272.37%
YoY
|
$1.343B
-218.59%
YoY
|
$2.303B
45.29%
YoY
|
$1.900B
3.72%
YoY
|
$688.0M
-79.8%
YoY
|
-$1.132B
-256.87%
YoY
|
$1.585B
-554.82%
YoY
|
$1.832B
-604.96%
YoY
|
$3.406B
77.1%
YoY
|
$721.9M
-19.04%
YoY
|
-$348.5M
124.91%
YoY
|
-$362.8M
-247.13%
YoY
|
-$155.0M
-115.12%
YoY
|
$246.6M
-87.39%
YoY
|
| Cash From Investing Activities |
-$672.1M
-6.75%
YoY
|
-$1.884B
-46.48%
YoY
|
-$3.121B
26.31%
YoY
|
$822.1M
-227.68%
YoY
|
-$720.7M
-34.04%
YoY
|
-$3.520B
113.17%
YoY
|
-$2.471B
103.29%
YoY
|
-$643.8M
-58.62%
YoY
|
-$1.093B
346.53%
YoY
|
-$1.651B
-286.62%
YoY
|
-$1.215B
230.54%
YoY
|
-$1.556B
287.93%
YoY
|
-$244.7M
46.56%
YoY
|
$884.9M
422.29%
YoY
|
-$367.7M
-94.99%
YoY
|
$169.4M
-104.07%
YoY
|
-$7.345B
731.47%
YoY
|
| Cash From Financing Activities |
-$282.9M
-1.95%
YoY
|
$67.09M
-3549.25%
YoY
|
-$22.69M
2098.35%
YoY
|
-$25.29M
-71.36%
YoY
|
-$288.5M
-137.26%
YoY
|
-$1.945M
-125.2%
YoY
|
-$1.032M
-94.51%
YoY
|
-$88.28M
732.81%
YoY
|
$774.3M
-4654.69%
YoY
|
$7.718M
-118.16%
YoY
|
-$18.80M
-194.67%
YoY
|
-$10.60M
-99.07%
YoY
|
-$17.00M
-68.59%
YoY
|
-$42.51M
-216.77%
YoY
|
$19.86M
-99.63%
YoY
|
$36.40M
-219.1%
YoY
|
$5.394B
374.14%
YoY
|
| Net Change In Cash |
$498.6M
49.42%
YoY
|
-$1.962B
60.94%
YoY
|
$826.8M
-244.74%
YoY
|
$3.359B
-7708.24%
YoY
|
$333.7M
-123.0%
YoY
|
-$1.219B
1981.43%
YoY
|
-$571.2M
-195.51%
YoY
|
-$44.14M
-102.4%
YoY
|
-$1.451B
-415.26%
YoY
|
-$58.58M
-111.86%
YoY
|
$598.1M
-184.16%
YoY
|
$1.839B
387.03%
YoY
|
$460.2M
-31.37%
YoY
|
$493.9M
870.94%
YoY
|
-$710.7M
-58.32%
YoY
|
$50.87M
-101.6%
YoY
|
-$1.705B
-177.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.454B
8.24%
YoY
|
-$145.3M
-106.31%
YoY
|
$3.970B
108.91%
YoY
|
$2.562B
272.37%
YoY
|
$1.343B
-218.59%
YoY
|
$2.303B
45.29%
YoY
|
$1.900B
3.72%
YoY
|
$688.0M
-79.8%
YoY
|
-$1.132B
-256.87%
YoY
|
$1.585B
-554.82%
YoY
|
$1.832B
-604.96%
YoY
|
$3.406B
77.1%
YoY
|
$721.9M
-19.04%
YoY
|
-$348.5M
124.91%
YoY
|
-$362.8M
-247.13%
YoY
|
-$155.0M
-115.12%
YoY
|
$246.6M
-87.39%
YoY
|
| Capital Expenditures |
$154.5M
4.34%
YoY
|
$138.4M
-7.11%
YoY
|
$129.2M
-255.59%
YoY
|
$154.5M
-53.02%
YoY
|
$148.0M
28.74%
YoY
|
$149.0M
119.67%
YoY
|
-$83.04M
-230.57%
YoY
|
$328.8M
368.99%
YoY
|
$115.0M
56.43%
YoY
|
$67.81M
-288.63%
YoY
|
$63.60M
-179.78%
YoY
|
$70.10M
-164.73%
YoY
|
$73.50M
-157.86%
YoY
|
-$35.95M
-8.12%
YoY
|
-$79.72M
-67.96%
YoY
|
-$39.12M
57.36%
YoY
|
-$248.9M
93.79%
YoY
|
| Free Cash Flow |
$1.299B
8.72%
YoY
|
-$283.7M
-113.17%
YoY
|
$3.841B
93.65%
YoY
|
$2.407B
570.16%
YoY
|
$1.195B
-195.79%
YoY
|
$2.154B
41.97%
YoY
|
$1.983B
12.15%
YoY
|
$359.2M
-89.23%
YoY
|
-$1.247B
-292.39%
YoY
|
$1.517B
-585.44%
YoY
|
$1.769B
-724.69%
YoY
|
$3.336B
64.2%
YoY
|
$648.4M
-36.35%
YoY
|
-$312.6M
169.84%
YoY
|
-$283.1M
-157.14%
YoY
|
-$115.8M
-111.04%
YoY
|
$495.5M
-76.23%
YoY
|
Loading...