|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$340.7M
63.16%
YoY
|
$208.8M
30.16%
YoY
|
$160.4M
-2.15%
YoY
|
$164.0M
181.08%
YoY
|
$58.34M
33.62%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
5.977B brls
80.49%
YoY
|
3.312B brls
14.69%
YoY
|
2.888B brls
46.37%
YoY
|
1.973B brls
263.16%
YoY
|
543.2M brls
194.7%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.624B
34.73%
YoY
|
$1.206B
174.09%
YoY
|
$439.8M
-346.31%
YoY
|
-$178.6M
-22.72%
YoY
|
-$231.1M
3190.08%
YoY
|
| Income Tax |
$226.9M
-2.51%
YoY
|
$232.7M
165.71%
YoY
|
$87.58M
-153.24%
YoY
|
-$164.5M
-6.53%
YoY
|
-$176.0M
366.71%
YoY
|
| Net Earnings |
$1.312B
44.67%
YoY
|
$907.1M
200.03%
YoY
|
$302.3M
-2247.47%
YoY
|
-14.08M brls
-80.63%
YoY
|
-$72.67M
-505.71%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.98
43.25%
YoY
|
$2.08
176.61%
YoY
|
$0.75
-2825.72%
YoY
|
-$0.03
-100.0%
YoY
|
-$317.6K
-505.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$93.37M
38.43%
YoY
|
$112.1M
85.2%
YoY
|
$84.52M
58.44%
YoY
|
$76.63M
44.49%
YoY
|
$67.45M
60.97%
YoY
|
$60.55M
47.17%
YoY
|
$53.35M
31.4%
YoY
|
$53.04M
28.41%
YoY
|
$41.90M
12.03%
YoY
|
$41.14M
-27.01%
YoY
|
$40.60M
13.98%
YoY
|
$41.30M
17.35%
YoY
|
$37.40M
1.64%
YoY
|
$56.36M
146.86%
YoY
|
$35.62M
0.32%
YoY
|
$22.83M
45.47%
YoY
|
$35.50M
26.96%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$477.1M
33.44%
YoY
|
$465.2M
36.71%
YoY
|
$417.9M
42.18%
YoY
|
$383.5M
28.87%
YoY
|
$357.5M
30.62%
YoY
|
$340.3M
63.36%
YoY
|
$294.0M
102.17%
YoY
|
$297.6M
270.62%
YoY
|
$273.7M
4539.53%
YoY
|
$208.3M
-1125.71%
YoY
|
$145.4M
-307.59%
YoY
|
$80.30M
576.44%
YoY
|
$5.900M
-105.89%
YoY
|
-$20.31M
-81.67%
YoY
|
-$70.04M
-300.6%
YoY
|
-$110.8M
1294.85%
YoY
|
$34.92M
-151.2%
YoY
|
| Income Tax |
$59.57M
17.36%
YoY
|
$62.83M
38.65%
YoY
|
$61.92M
82.43%
YoY
|
$51.36M
-31.47%
YoY
|
$50.76M
-35.35%
YoY
|
$45.31M
-6.73%
YoY
|
$33.94M
-17.62%
YoY
|
$74.94M
365.48%
YoY
|
$78.51M
-529.03%
YoY
|
$48.58M
-198.9%
YoY
|
$41.20M
-201.86%
YoY
|
$16.10M
-540.61%
YoY
|
-$18.30M
-74.32%
YoY
|
-$49.12M
-9.94%
YoY
|
-$40.45M
-7208.61%
YoY
|
-$54.54M
190.69%
YoY
|
$569.0K
-101.78%
YoY
|
| Net Earnings |
$394.8M
37.75%
YoY
|
$374.4M
36.05%
YoY
|
$336.3M
38.57%
YoY
|
$315.1M
52.62%
YoY
|
$286.6M
56.78%
YoY
|
$275.2M
82.36%
YoY
|
$242.7M
165.8%
YoY
|
$206.5M
323.98%
YoY
|
$182.8M
1503.45%
YoY
|
$150.9M
368.11%
YoY
|
$91.30M
-404.25%
YoY
|
$48.70M
-393.55%
YoY
|
$11.40M
248.41%
YoY
|
$32.24M
-137.05%
YoY
|
-$30.01M
-1052.94%
YoY
|
-$87.01M
-1509.71%
YoY
|
$3.149M
-115.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.89
36.84%
YoY
|
$0.85
35.09%
YoY
|
$0.76
37.64%
YoY
|
$0.72
50.31%
YoY
|
$0.65
51.27%
YoY
|
$0.63
66.91%
YoY
|
$0.56
142.6%
YoY
|
$0.48
297.55%
YoY
|
$0.43
1330.3%
YoY
|
$0.38
370.44%
YoY
|
$0.23
-100.0%
YoY
|
$0.12
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.08
-100.0%
YoY
|
-$74.80K
-643.5%
YoY
|
-$380.3K
-1509.71%
YoY
|
$13.76K
-115.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
