|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.60M
-28.83%
YoY
|
-$16.30M
55.24%
YoY
|
-$10.50M
38.49%
YoY
|
-$7.582M
-3.97%
YoY
|
-$7.896M
30.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.233M
-39.34%
YoY
|
-$15.22M
111.24%
YoY
|
-$7.205M
31.54%
YoY
|
-$5.477M
-19.77%
YoY
|
-$6.827M
27.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$6.354M
-205.5%
YoY
|
-$6.023M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.354M
-205.5%
YoY
|
-$6.023M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.56M
540.14%
YoY
|
$2.900M
-85.83%
YoY
|
$20.47M
809.87%
YoY
|
$2.250M
9.76%
YoY
|
$2.050M
-67.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.233M
-39.34%
YoY
|
-$15.22M
111.24%
YoY
|
-$7.205M
31.54%
YoY
|
-$5.477M
-19.77%
YoY
|
-$6.827M
27.13%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$6.354M
-205.5%
YoY
|
-$6.023M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$18.56M
540.14%
YoY
|
$2.900M
-85.83%
YoY
|
$20.47M
809.87%
YoY
|
$2.250M
9.76%
YoY
|
$2.050M
-67.42%
YoY
|
| Net Change In Cash |
$9.331M
-256.4%
YoY
|
-$5.966M
-182.36%
YoY
|
$7.244M
-324.46%
YoY
|
-$3.227M
-32.44%
YoY
|
-$4.777M
-187.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.233M
-39.34%
YoY
|
-$15.22M
111.24%
YoY
|
-$7.205M
31.54%
YoY
|
-$5.477M
-19.77%
YoY
|
-$6.827M
27.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.400M
-27.27%
YoY
|
-$3.051M
-4.09%
YoY
|
-$2.671M
-23.97%
YoY
|
-$2.537M
-48.96%
YoY
|
-$3.300M
-28.26%
YoY
|
-$3.181M
0.29%
YoY
|
-$3.513M
50.79%
YoY
|
-$4.971M
34.33%
YoY
|
-$4.600M
244.19%
YoY
|
-$3.172M
110.0%
YoY
|
-$2.330M
31.26%
YoY
|
-$3.701M
91.97%
YoY
|
-$1.336M
N/A
|
-$1.510M
N/A
|
-$1.775M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.826M
-8.2%
YoY
|
-$2.401M
-10.01%
YoY
|
-$2.387M
-39.9%
YoY
|
-$2.456M
-41.72%
YoY
|
-$1.989M
-54.44%
YoY
|
-$2.668M
181.68%
YoY
|
-$3.972M
-22.4%
YoY
|
-$4.214M
1663.84%
YoY
|
-$4.366M
384.91%
YoY
|
-$947.2K
-42.06%
YoY
|
-$5.119M
33.2%
YoY
|
-$238.9K
N/A
|
-$900.4K
N/A
|
-$1.635M
N/A
|
-$3.843M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.100M
-135.05%
YoY
|
-$6.000K
N/A
|
$3.260M
N/A
|
$2.821M
N/A
|
-$8.844M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.100M
-135.05%
YoY
|
-$6.000K
N/A
|
$3.260M
N/A
|
$2.821M
N/A
|
-$8.844M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$345.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.0K
-54.27%
YoY
|
$7.255M
193.01%
YoY
|
$7.238M
1652.54%
YoY
|
$3.743M
124666.67%
YoY
|
$328.0K
4000.0%
YoY
|
$2.476M
-20461.84%
YoY
|
$413.0K
-97.99%
YoY
|
$3.000K
-101.24%
YoY
|
$8.000K
-96.1%
YoY
|
-$12.16K
-100.54%
YoY
|
$20.52M
N/A
|
-$241.8K
N/A
|
$205.0K
N/A
|
$2.250M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.826M
-8.2%
YoY
|
-$2.401M
-10.01%
YoY
|
-$2.387M
-39.9%
YoY
|
-$2.456M
-41.72%
YoY
|
-$1.989M
-54.44%
YoY
|
-$2.668M
181.68%
YoY
|
-$3.972M
-22.4%
YoY
|
-$4.214M
1663.84%
YoY
|
-$4.366M
384.91%
YoY
|
-$947.2K
-42.06%
YoY
|
-$5.119M
33.2%
YoY
|
-$238.9K
N/A
|
-$900.4K
N/A
|
-$1.635M
N/A
|
-$3.843M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.100M
-135.05%
YoY
|
-$6.000K
N/A
|
$3.260M
N/A
|
$2.821M
N/A
|
-$8.844M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$150.0K
-54.27%
YoY
|
$7.255M
193.01%
YoY
|
$7.238M
1652.54%
YoY
|
$3.743M
124666.67%
YoY
|
$328.0K
4000.0%
YoY
|
$2.476M
-20461.84%
YoY
|
$413.0K
-97.99%
YoY
|
$3.000K
-101.24%
YoY
|
$8.000K
-96.1%
YoY
|
-$12.16K
-100.54%
YoY
|
$20.52M
N/A
|
-$241.8K
N/A
|
$205.0K
N/A
|
$2.250M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$1.676M
0.9%
YoY
|
$4.854M
-2628.13%
YoY
|
$4.851M
-1156.86%
YoY
|
$1.287M
-130.52%
YoY
|
-$1.661M
51.28%
YoY
|
-$192.0K
-110.31%
YoY
|
-$459.0K
-107.0%
YoY
|
-$4.217M
777.19%
YoY
|
-$1.098M
57.9%
YoY
|
$1.862M
202.62%
YoY
|
$6.558M
-270.66%
YoY
|
-$480.7K
N/A
|
-$695.4K
N/A
|
$615.3K
N/A
|
-$3.843M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.826M
-8.2%
YoY
|
-$2.401M
-10.01%
YoY
|
-$2.387M
-39.9%
YoY
|
-$2.456M
-41.72%
YoY
|
-$1.989M
-54.44%
YoY
|
-$2.668M
181.68%
YoY
|
-$3.972M
-22.4%
YoY
|
-$4.214M
1663.84%
YoY
|
-$4.366M
384.91%
YoY
|
-$947.2K
-42.06%
YoY
|
-$5.119M
33.2%
YoY
|
-$238.9K
N/A
|
-$900.4K
N/A
|
-$1.635M
N/A
|
-$3.843M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...