|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$55.40M
3929.09%
YoY
|
$60.45M
443.66%
YoY
|
$9.061M
-44.4%
YoY
|
$6.965M
3289.29%
YoY
|
$1.375M
444.55%
YoY
|
$11.12M
9468.85%
YoY
|
$16.30M
51472.78%
YoY
|
$205.5K
2.75%
YoY
|
$252.5K
-57.92%
YoY
|
$116.2K
-83.4%
YoY
|
$31.60K
-96.05%
YoY
|
$200.0K
-80.0%
YoY
|
$600.0K
N/A
|
$700.0K
250.0%
YoY
|
$800.0K
700.0%
YoY
|
$1.000M
400.0%
YoY
|
| Cash & Equivalents |
$55.40M
3929.09%
YoY
|
$60.45M
443.66%
YoY
|
$9.061M
-44.4%
YoY
|
$6.965M
234.69%
YoY
|
$1.375M
-36.25%
YoY
|
$11.12M
331.81%
YoY
|
$16.30M
293.84%
YoY
|
$2.081M
N/A
|
$2.157M
N/A
|
$2.575M
-65.87%
YoY
|
$4.138M
N/A
|
N/A
|
N/A
|
$7.544M
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$8.167M
157.63%
YoY
|
$7.705M
308.97%
YoY
|
$2.460M
821.35%
YoY
|
$3.329M
748.59%
YoY
|
$3.170M
425.97%
YoY
|
$1.884M
2520.31%
YoY
|
$267.0K
-11.0%
YoY
|
$392.3K
-21.54%
YoY
|
$602.7K
0.45%
YoY
|
$71.90K
-89.73%
YoY
|
$300.0K
-57.14%
YoY
|
$500.0K
-28.57%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
N/A
|
$700.0K
N/A
|
| Inventory |
$1.562M
-70.08%
YoY
|
$1.604M
-69.02%
YoY
|
$6.404M
126.77%
YoY
|
$6.620M
900.0%
YoY
|
$5.220M
N/A
|
$5.178M
N/A
|
$2.824M
N/A
|
$662.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$840.0K
254.43%
YoY
|
$1.094M
286.57%
YoY
|
$1.569M
N/A
|
$901.0K
N/A
|
$237.0K
N/A
|
$283.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$14.92M
11929.84%
YoY
|
$11.84M
161.02%
YoY
|
$7.511M
3476.67%
YoY
|
$4.188M
N/A
|
$124.0K
N/A
|
$4.536M
74.33%
YoY
|
$210.0K
N/A
|
N/A
|
N/A
|
$2.602M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$81.82M
695.57%
YoY
|
$83.15M
242.39%
YoY
|
$32.25M
52.02%
YoY
|
$21.13M
4371.75%
YoY
|
$10.29M
1495.07%
YoY
|
$24.29M
328.78%
YoY
|
$21.22M
20397.58%
YoY
|
$472.5K
-5.5%
YoY
|
$644.8K
-41.38%
YoY
|
$5.664M
335.69%
YoY
|
$103.5K
-93.1%
YoY
|
$500.0K
-70.59%
YoY
|
$1.100M
57.14%
YoY
|
$1.300M
44.44%
YoY
|
$1.500M
1400.0%
YoY
|
$1.700M
750.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.298M
5.12%
YoY
|
$1.941M
37.27%
YoY
|
$2.176M
77.34%
YoY
|
$1.972M
54.79%
YoY
|
$2.186M
N/A
|
$1.414M
121.98%
YoY
|
$1.227M
N/A
|
$1.274M
N/A
|
N/A
|
$637.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$323.5M
-25.94%
YoY
|
$323.5M
-51.57%
YoY
|
$323.5M
N/A
|
$323.5M
N/A
|
$436.8M
N/A
|
$667.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$155.1M
-12.23%
YoY
|
$160.5M
-11.87%
YoY
|
$165.9M
N/A
|
$171.3M
N/A
|
$176.8M
N/A
|
$182.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$17.98M
-29.02%
YoY
|
$19.50M
11.1%
YoY
|
$21.81M
282.28%
YoY
|
$23.41M
-76.96%
YoY
|
$25.33M
-74.86%
YoY
|
$17.55M
291.5%
YoY
|
$5.704M
-97.67%
YoY
|
$101.6M
-57.86%
YoY
|
$100.8M
-57.67%
YoY
|
$4.482M
-98.1%
YoY
|
$245.1M
4.91%
YoY
|
$241.1M
3.7%
YoY
|
$238.0M
2.45%
YoY
|
$235.6M
1.42%
YoY
|
$233.6M
N/A
|
$232.5M
N/A
|
| Other Assets |
$1.291M
82.6%
YoY
|
$1.351M
76.37%
YoY
|
$1.478M
58.92%
YoY
|
$652.0K
-32.92%
YoY
|
$707.0K
N/A
|
$766.0K
-30.11%
YoY
|
$930.0K
N/A
|
$972.0K
N/A
|
N/A
|
$1.096M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-88.89%
YoY
|
$200.0K
-60.0%
YoY
|
| Total Long-Term Assets |
$509.7M
-21.61%
YoY
|
$516.0M
-41.43%
YoY
|
$524.3M
1418.9%
YoY
|
$534.9M
426.47%
YoY
|
$650.1M
545.27%
YoY
|
$881.0M
5440.9%
YoY
|
$34.52M
-85.92%
YoY
|
$101.6M
-57.86%
YoY
|
$100.8M
-57.67%
YoY
|
$15.90M
-93.25%
YoY
|
$245.1M
4.87%
YoY
|
$241.1M
3.65%
YoY
|
$238.0M
2.28%
YoY
|
$235.6M
1.16%
YoY
|
$233.7M
25866.67%
YoY
|
$232.6M
46420.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$81.82M
695.57%
YoY
|
$83.15M
242.39%
YoY
|
$32.25M
52.02%
YoY
|
$21.13M
4371.75%
YoY
|
$10.29M
1495.07%
YoY
|
$24.29M
328.78%
YoY
|
$21.22M
20397.58%
YoY
|
$472.5K
-5.5%
YoY
|
$644.8K
-41.38%
YoY
|
$5.664M
335.69%
YoY
|
$103.5K
-93.1%
YoY
|
$500.0K
-70.59%
YoY
|
$1.100M
57.14%
YoY
|
$1.300M
44.44%
YoY
|
$1.500M
1400.0%
YoY
|
$1.700M
750.0%
YoY
|
| Total Long-Term Assets |
$509.7M
|
$516.0M
|
$524.3M
|
$534.9M
|
$650.1M
|
$881.0M
|
$34.52M
|
$101.6M
|
$100.8M
|
$15.90M
|
$245.1M
|
$241.1M
|
$238.0M
|
$235.6M
|
$233.7M
|
$232.6M
|
| Total Assets |
$591.5M
-10.44%
YoY
|
$599.2M
-33.81%
YoY
|
$556.5M
898.57%
YoY
|
$556.0M
444.74%
YoY
|
$660.4M
551.31%
YoY
|
$905.3M
4098.15%
YoY
|
$55.73M
-77.27%
YoY
|
$102.1M
-57.75%
YoY
|
$101.4M
-57.59%
YoY
|
$21.56M
-90.9%
YoY
|
$245.2M
4.24%
YoY
|
$241.6M
3.12%
YoY
|
$239.1M
2.44%
YoY
|
$236.9M
1.33%
YoY
|
$235.2M
23420.0%
YoY
|
$234.3M
33371.43%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.001M
-40.7%
YoY
|
$2.551M
-21.46%
YoY
|
$856.0K
-82.64%
YoY
|
$3.710M
-53.73%
YoY
|
$5.061M
-29.29%
YoY
|
$3.248M
-45.73%
YoY
|
$4.932M
68.72%
YoY
|
$8.019M
472.77%
YoY
|
$7.158M
550.69%
YoY
|
$5.985M
498.52%
YoY
|
$2.923M
192.31%
YoY
|
$1.400M
55.56%
YoY
|
$1.100M
83.33%
YoY
|
$1.000M
100.0%
YoY
|
$1.000M
N/A
|
$900.0K
N/A
|
| Accrued Expenses |
N/A
|
$18.73M
59.38%
YoY
|
$15.41M
61.47%
YoY
|
$13.00M
56.8%
YoY
|
$14.32M
N/A
|
$11.75M
N/A
|
$9.546M
N/A
|
$8.291M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$275.0K
N/A
|
$947.0K
N/A
|
$776.0K
N/A
|
$690.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$2.085M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
$25.07M
71.4%
YoY
|
$34.40M
135.2%
YoY
|
$28.00M
1480.14%
YoY
|
$2.141M
N/A
|
$14.63M
N/A
|
$14.63M
N/A
|
$1.772M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$59.85M
26.46%
YoY
|
$76.28M
9.99%
YoY
|
$82.48M
98.26%
YoY
|
$72.32M
740.33%
YoY
|
$47.32M
492.0%
YoY
|
$69.35M
749.01%
YoY
|
$41.60M
1323.18%
YoY
|
$8.606M
514.7%
YoY
|
$7.994M
626.72%
YoY
|
$8.168M
716.8%
YoY
|
$2.923M
192.31%
YoY
|
$1.400M
55.56%
YoY
|
$1.100M
83.33%
YoY
|
$1.000M
100.0%
YoY
|
$1.000M
0.0%
YoY
|
$900.0K
28.57%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.940M
-43.79%
YoY
|
$8.327M
-39.01%
YoY
|
$29.51M
10365.96%
YoY
|
$16.76M
340.92%
YoY
|
$12.35M
304.79%
YoY
|
$13.65M
148.25%
YoY
|
$282.0K
-77.93%
YoY
|
$3.800M
245.45%
YoY
|
$3.050M
177.27%
YoY
|
$5.500M
400.0%
YoY
|
$1.278M
16.18%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
N/A
|
$1.100M
N/A
|
$1.100M
N/A
|
$1.100M
N/A
|
| Other Long-Term Liabilities |
$503.0K
93.46%
YoY
|
$556.0K
56.62%
YoY
|
$660.0K
31.74%
YoY
|
$176.0K
-93.71%
YoY
|
$260.0K
-72.11%
YoY
|
$355.0K
-48.02%
YoY
|
$501.0K
-10.44%
YoY
|
$2.797M
-72.85%
YoY
|
$932.3K
-90.86%
YoY
|
$683.0K
-93.73%
YoY
|
$559.4K
-95.26%
YoY
|
$10.30M
-8.85%
YoY
|
$10.20M
-34.62%
YoY
|
$10.90M
-43.52%
YoY
|
$11.80M
N/A
|
$11.30M
N/A
|
| Total Long-Term Liabilities |
$7.443M
-40.96%
YoY
|
$8.883M
-36.59%
YoY
|
$30.17M
3753.64%
YoY
|
$16.93M
156.65%
YoY
|
$12.61M
216.55%
YoY
|
$14.01M
126.57%
YoY
|
$783.0K
-57.39%
YoY
|
$6.597M
-42.13%
YoY
|
$3.982M
-64.76%
YoY
|
$6.183M
-48.48%
YoY
|
$1.837M
-85.76%
YoY
|
$11.40M
-8.06%
YoY
|
$11.30M
-27.56%
YoY
|
$12.00M
-37.82%
YoY
|
$12.90M
N/A
|
$12.40M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$59.85M
26.46%
YoY
|
$76.28M
9.99%
YoY
|
$82.48M
98.26%
YoY
|
$72.32M
740.33%
YoY
|
$47.32M
492.0%
YoY
|
$69.35M
749.01%
YoY
|
$41.60M
1323.18%
YoY
|
$8.606M
514.7%
YoY
|
$7.994M
626.72%
YoY
|
$8.168M
716.8%
YoY
|
$2.923M
192.31%
YoY
|
$1.400M
55.56%
YoY
|
$1.100M
83.33%
YoY
|
$1.000M
100.0%
YoY
|
$1.000M
0.0%
YoY
|
$900.0K
28.57%
YoY
|
| Total Long-Term Liabilities |
$7.443M
-40.96%
YoY
|
$8.883M
-36.59%
YoY
|
$30.17M
3753.64%
YoY
|
$16.93M
156.65%
YoY
|
$12.61M
216.55%
YoY
|
$14.01M
126.57%
YoY
|
$783.0K
-57.39%
YoY
|
$6.597M
-42.13%
YoY
|
$3.982M
-64.76%
YoY
|
$6.183M
-48.48%
YoY
|
$1.837M
-85.76%
YoY
|
$11.40M
-8.06%
YoY
|
$11.30M
-27.56%
YoY
|
$12.00M
-37.82%
YoY
|
$12.90M
N/A
|
$12.40M
N/A
|
| Total Liabilities |
$93.33M
-11.91%
YoY
|
$115.5M
-16.9%
YoY
|
$149.9M
170.35%
YoY
|
$129.9M
754.62%
YoY
|
$105.9M
784.65%
YoY
|
$139.0M
372.45%
YoY
|
$55.46M
1064.98%
YoY
|
$15.20M
19.71%
YoY
|
$11.98M
-2.63%
YoY
|
$29.42M
126.31%
YoY
|
$4.761M
-65.75%
YoY
|
$12.70M
-3.79%
YoY
|
$12.30M
-24.07%
YoY
|
$13.00M
-34.34%
YoY
|
$13.90M
1290.0%
YoY
|
$13.20M
1785.71%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$392.4M
77.33%
YoY
|
-$371.6M
374.82%
YoY
|
-$333.8M
267.06%
YoY
|
-$305.5M
N/A
|
-$221.3M
N/A
|
-$78.26M
21.74%
YoY
|
-$90.95M
N/A
|
N/A
|
N/A
|
-$64.28M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$8.000K
60.0%
YoY
|
$7.000K
75.0%
YoY
|
$6.000K
N/A
|
$6.000K
N/A
|
$5.000K
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$223.4M
-14.55%
YoY
|
$204.2M
-52.01%
YoY
|
$190.8M
-1589.45%
YoY
|
$218.6M
151.61%
YoY
|
$261.5M
192.43%
YoY
|
$425.5M
364.66%
YoY
|
-$12.81M
-105.33%
YoY
|
$86.86M
-62.05%
YoY
|
$89.42M
-60.57%
YoY
|
$91.58M
-59.1%
YoY
|
$240.4M
8.64%
YoY
|
$228.9M
3.53%
YoY
|
$226.8M
4.42%
YoY
|
$223.9M
4.63%
YoY
|
$221.3M
N/A
|
$221.1M
N/A
|
| Total Liabilities & Shareholders Equity |
$591.5M
-10.44%
YoY
|
$599.2M
-33.81%
YoY
|
$556.5M
898.57%
YoY
|
$556.0M
444.74%
YoY
|
$660.4M
551.31%
YoY
|
$905.3M
4098.15%
YoY
|
$55.73M
-77.27%
YoY
|
$102.1M
-57.75%
YoY
|
$101.4M
-57.59%
YoY
|
$21.56M
-90.9%
YoY
|
$245.2M
4.24%
YoY
|
$241.6M
3.12%
YoY
|
$239.1M
2.44%
YoY
|
$236.9M
1.33%
YoY
|
$235.2M
23420.0%
YoY
|
$234.3M
33371.43%
YoY
|
Loading...