|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$293.3M
275.13%
YoY
|
-$78.19M
-2101.07%
YoY
|
$3.907M
-60.49%
YoY
|
$9.890M
4.21%
YoY
|
| Depreciation, Depletion And Amortization |
$22.51M
301.82%
YoY
|
$5.601M
69912.5%
YoY
|
$8.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.68M
67.87%
YoY
|
-$48.06M
5351.68%
YoY
|
-$881.6K
63.26%
YoY
|
-$540.0K
-64.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.417M
37.31%
YoY
|
$1.032M
60.0%
YoY
|
$645.0K
N/A
|
N/A
|
| Acquisitions |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$2.708M
-242.75%
YoY
|
$1.897M
-98.68%
YoY
|
$144.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$4.125M
-576.88%
YoY
|
$865.0K
-99.4%
YoY
|
$144.1M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$241.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$28.51M
-119.63%
YoY
|
-$145.2M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.1M
93.5%
YoY
|
$71.91M
-149.99%
YoY
|
-$143.8M
-13798.44%
YoY
|
$1.050M
-99.55%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$80.68M
67.87%
YoY
|
-$48.06M
5351.68%
YoY
|
-$881.6K
63.26%
YoY
|
-$540.0K
-64.71%
YoY
|
| Cash From Investing Activities |
-$4.125M
-576.88%
YoY
|
$865.0K
-99.4%
YoY
|
$144.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$139.1M
93.5%
YoY
|
$71.91M
-149.99%
YoY
|
-$143.8M
-13798.44%
YoY
|
$1.050M
-99.55%
YoY
|
| Net Change In Cash |
$54.33M
119.87%
YoY
|
$24.71M
-4006.1%
YoY
|
-$632.6K
-224.04%
YoY
|
$510.0K
112.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$80.68M
67.87%
YoY
|
-$48.06M
5351.68%
YoY
|
-$881.6K
63.26%
YoY
|
-$540.0K
-64.71%
YoY
|
| Capital Expenditures |
$1.417M
37.31%
YoY
|
$1.032M
60.0%
YoY
|
$645.0K
N/A
|
N/A
|
| Free Cash Flow |
-$82.10M
67.23%
YoY
|
-$49.09M
3115.9%
YoY
|
-$1.527M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.81M
-85.45%
YoY
|
-$37.76M
-38.85%
YoY
|
-$28.33M
1181.41%
YoY
|
-$84.23M
644.45%
YoY
|
-$143.0M
1800.04%
YoY
|
-$61.75M
1731.81%
YoY
|
-$2.211M
-88.28%
YoY
|
-$11.31M
-348.06%
YoY
|
-$7.526M
109.29%
YoY
|
-$3.371M
-229.66%
YoY
|
-$18.87M
-11200.59%
YoY
|
$4.561M
16.06%
YoY
|
-$3.596M
-212.73%
YoY
|
$2.600M
-72.63%
YoY
|
$170.0K
N/A
|
$3.930M
N/A
|
| Depreciation, Depletion And Amortization |
$5.671M
2.22%
YoY
|
$5.685M
4.22%
YoY
|
$5.638M
7222.08%
YoY
|
$5.634M
8065.22%
YoY
|
$5.548M
92366.67%
YoY
|
$5.455M
N/A
|
$77.00K
N/A
|
$69.00K
N/A
|
$6.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.03M
131.57%
YoY
|
-$24.36M
-16.63%
YoY
|
-$19.57M
767.64%
YoY
|
-$22.00M
6240.06%
YoY
|
-$14.70M
59158.06%
YoY
|
-$29.21M
4563.79%
YoY
|
-$2.256M
2269.75%
YoY
|
-$347.0K
1635.0%
YoY
|
-$24.80K
-82.29%
YoY
|
-$626.4K
596.0%
YoY
|
-$95.20K
-36.53%
YoY
|
-$20.00K
-71.43%
YoY
|
-$140.0K
-39.13%
YoY
|
-$90.00K
-94.12%
YoY
|
-$150.0K
N/A
|
-$70.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$846.0K
-7.74%
YoY
|
$46.00K
-82.71%
YoY
|
$439.0K
1363.33%
YoY
|
$10.00K
-98.58%
YoY
|
$917.0K
43.28%
YoY
|
$266.0K
N/A
|
$30.00K
N/A
|
$706.0K
N/A
|
$640.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$370.0K
84.35%
YoY
|
-$2.337M
419.33%
YoY
|
$6.983M
-95.18%
YoY
|
-$1.415M
316.18%
YoY
|
-$200.7K
-42.66%
YoY
|
-$450.0K
N/A
|
$144.8M
N/A
|
-$340.0K
N/A
|
-$350.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$846.0K
-74.0%
YoY
|
-$46.00K
-100.67%
YoY
|
-$439.0K
-69.62%
YoY
|
-$390.0K
94.32%
YoY
|
-$3.254M
623.11%
YoY
|
$6.822M
-95.29%
YoY
|
-$1.445M
325.0%
YoY
|
-$200.7K
-42.66%
YoY
|
-$450.0K
N/A
|
$144.8M
N/A
|
-$340.0K
N/A
|
-$350.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$26.00K
N/A
|
$663.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.80M
263.09%
YoY
|
$75.79M
126.47%
YoY
|
$22.11M
23.4%
YoY
|
$32.79M
6448.83%
YoY
|
$8.206M
1243.04%
YoY
|
$33.47M
-123.23%
YoY
|
$17.92M
7758.33%
YoY
|
$500.7K
N/A
|
$611.0K
N/A
|
-$144.1M
N/A
|
$228.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.050M
517.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$34.03M
131.57%
YoY
|
-$24.36M
-16.63%
YoY
|
-$19.57M
767.64%
YoY
|
-$22.00M
6240.06%
YoY
|
-$14.70M
59158.06%
YoY
|
-$29.21M
4563.79%
YoY
|
-$2.256M
2269.75%
YoY
|
-$347.0K
1635.0%
YoY
|
-$24.80K
-82.29%
YoY
|
-$626.4K
596.0%
YoY
|
-$95.20K
-36.53%
YoY
|
-$20.00K
-71.43%
YoY
|
-$140.0K
-39.13%
YoY
|
-$90.00K
-94.12%
YoY
|
-$150.0K
N/A
|
-$70.00K
N/A
|
| Cash From Investing Activities |
-$846.0K
-74.0%
YoY
|
-$46.00K
-100.67%
YoY
|
-$439.0K
-69.62%
YoY
|
-$390.0K
94.32%
YoY
|
-$3.254M
623.11%
YoY
|
$6.822M
-95.29%
YoY
|
-$1.445M
325.0%
YoY
|
-$200.7K
-42.66%
YoY
|
-$450.0K
N/A
|
$144.8M
N/A
|
-$340.0K
N/A
|
-$350.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.80M
263.09%
YoY
|
$75.79M
126.47%
YoY
|
$22.11M
23.4%
YoY
|
$32.79M
6448.83%
YoY
|
$8.206M
1243.04%
YoY
|
$33.47M
-123.23%
YoY
|
$17.92M
7758.33%
YoY
|
$500.7K
N/A
|
$611.0K
N/A
|
-$144.1M
N/A
|
$228.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.050M
517.65%
YoY
|
| Net Change In Cash |
-$5.082M
-47.84%
YoY
|
$51.39M
364.04%
YoY
|
$2.096M
-85.26%
YoY
|
$10.40M
-22227.66%
YoY
|
-$9.744M
-7254.19%
YoY
|
$11.07M
12989.83%
YoY
|
$14.22M
-6961.0%
YoY
|
-$47.00K
-87.3%
YoY
|
$136.2K
-197.29%
YoY
|
$84.60K
-194.0%
YoY
|
-$207.2K
38.13%
YoY
|
-$370.0K
-137.76%
YoY
|
-$140.0K
-39.13%
YoY
|
-$90.00K
-190.0%
YoY
|
-$150.0K
400.0%
YoY
|
$980.0K
476.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$34.03M
131.57%
YoY
|
-$24.36M
-16.63%
YoY
|
-$19.57M
767.64%
YoY
|
-$22.00M
6240.06%
YoY
|
-$14.70M
59158.06%
YoY
|
-$29.21M
4563.79%
YoY
|
-$2.256M
2269.75%
YoY
|
-$347.0K
1635.0%
YoY
|
-$24.80K
-82.29%
YoY
|
-$626.4K
596.0%
YoY
|
-$95.20K
-36.53%
YoY
|
-$20.00K
-71.43%
YoY
|
-$140.0K
-39.13%
YoY
|
-$90.00K
-94.12%
YoY
|
-$150.0K
N/A
|
-$70.00K
N/A
|
| Capital Expenditures |
$846.0K
-7.74%
YoY
|
$46.00K
-82.71%
YoY
|
$439.0K
1363.33%
YoY
|
$10.00K
-98.58%
YoY
|
$917.0K
43.28%
YoY
|
$266.0K
N/A
|
$30.00K
N/A
|
$706.0K
N/A
|
$640.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$34.88M
123.38%
YoY
|
-$24.40M
-17.23%
YoY
|
-$20.01M
775.46%
YoY
|
-$22.01M
1990.22%
YoY
|
-$15.61M
2248.53%
YoY
|
-$29.48M
N/A
|
-$2.286M
N/A
|
-$1.053M
N/A
|
-$664.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...