2012 Q4 Form 10-Q Financial Statement

#000110465912072730 Filed on October 31, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q4
Revenue $5.800M $1.430M $5.400M
YoY Change 7.41% -77.76% -21.74%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $7.700M $7.754M $8.500M
YoY Change -9.41% -0.59% 14.86%
% of Gross Profit
Research & Development $28.10M $27.03M $32.50M
YoY Change -13.54% -2.91% 85.71%
% of Gross Profit
Depreciation & Amortization -$2.200M $1.900M $2.100M
YoY Change -204.76% -9.52% 31.25%
% of Gross Profit
Operating Expenses $35.80M $34.78M $40.90M
YoY Change -12.47% -2.39% 64.26%
Operating Profit -$33.35M
YoY Change
Interest Expense -$1.300M $1.500M -$1.400M
YoY Change -7.14% -0.33% 0.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$31.30M -$34.70M -$37.00M
YoY Change -15.41% 13.4% 91.71%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$31.30M -$34.70M -$37.00M
YoY Change -15.41% 13.4% 91.71%
Net Earnings / Revenue -539.66% -2426.57% -685.19%
Basic Earnings Per Share -$0.37
Diluted Earnings Per Share -$326.7K -$0.37 -$446.3K
COMMON SHARES
Basic Shares Outstanding 97.86M shares 95.03M shares 85.13M shares
Diluted Shares Outstanding 95.03M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $248.5M $273.4M $240.9M
YoY Change 3.14% 3.11% -22.19%
Cash & Equivalents $94.85M $112.2M $44.78M
Short-Term Investments $153.6M $161.2M $196.1M
Other Short-Term Assets $4.000M $3.800M $3.500M
YoY Change 14.29% 0.0% -41.67%
Inventory $7.514M $5.100M $0.00
Prepaid Expenses
Receivables $0.00 $100.0K $200.0K
Other Receivables $100.0K $100.0K $100.0K
Total Short-Term Assets $261.1M $282.5M $244.8M
YoY Change 6.69% 4.97% -22.63%
LONG-TERM ASSETS
Property, Plant & Equipment $9.154M $9.579M $10.37M
YoY Change -11.74% -6.09% 1.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $95.20M $89.00M $0.00
YoY Change
Other Assets $2.268M $1.894M $2.514M
YoY Change -9.79% -47.39% -24.73%
Total Long-Term Assets $107.4M $101.4M $14.02M
YoY Change 666.45% 616.16% -5.58%
TOTAL ASSETS
Total Short-Term Assets $261.1M $282.5M $244.8M
Total Long-Term Assets $107.4M $101.4M $14.02M
Total Assets $368.6M $383.9M $258.8M
YoY Change 42.43% 35.51% -21.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.377M $4.757M $5.813M
YoY Change -7.5% 28.57% 173.17%
Accrued Expenses $20.00M $17.40M $20.90M
YoY Change -4.31% 15.23% 32.28%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $29.97M $27.09M $45.50M
YoY Change -34.13% -31.96% 13.59%
LONG-TERM LIABILITIES
Long-Term Debt $172.5M $172.5M $172.5M
YoY Change 0.0% 0.0% -0.06%
Other Long-Term Liabilities $11.10M $11.10M $127.8M
YoY Change -91.31% -91.47% -9.36%
Total Long-Term Liabilities $183.6M $183.6M $300.3M
YoY Change -38.86% -39.35% -4.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.97M $27.09M $45.50M
Total Long-Term Liabilities $183.6M $183.6M $300.3M
Total Liabilities $213.6M $210.7M $345.8M
YoY Change -38.23% -38.48% -2.21%
SHAREHOLDERS EQUITY
Retained Earnings -$1.335B -$1.303B -$1.316B
YoY Change 1.41% 9.61%
Common Stock $1.489B $1.476B $1.229B
YoY Change 21.2% 4.38%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $155.0M $173.3M -$87.05M
YoY Change
Total Liabilities & Shareholders Equity $368.6M $383.9M $258.8M
YoY Change 42.43% 35.51% -21.87%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q4
OPERATING ACTIVITIES
Net Income -$31.30M -$34.70M -$37.00M
YoY Change -15.41% 13.4% 91.71%
Depreciation, Depletion And Amortization -$2.200M $1.900M $2.100M
YoY Change -204.76% -9.52% 31.25%
Cash From Operating Activities -$24.20M -$27.60M -$25.30M
YoY Change -4.35% 43.01% 68.67%
INVESTING ACTIVITIES
Capital Expenditures -$300.0K -$500.0K -$900.0K
YoY Change -66.67% -600.0% 50.0%
Acquisitions
YoY Change
Other Investing Activities $400.0K -$33.10M $5.400M
YoY Change -92.59% 234.34% -130.86%
Cash From Investing Activities $100.0K -$33.70M $4.600M
YoY Change -97.83% 240.4% -125.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.800M 12.40M 2.800M
YoY Change 142.86% 785.71% -97.9%
NET CHANGE
Cash From Operating Activities -24.20M -27.60M -25.30M
Cash From Investing Activities 100.0K -33.70M 4.600M
Cash From Financing Activities 6.800M 12.40M 2.800M
Net Change In Cash -17.30M -48.90M -17.90M
YoY Change -3.35% 75.9% -117.85%
FREE CASH FLOW
Cash From Operating Activities -$24.20M -$27.60M -$25.30M
Capital Expenditures -$300.0K -$500.0K -$900.0K
Free Cash Flow -$23.90M -$27.10M -$24.40M
YoY Change -2.05% 39.69% 69.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.96
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
97857208 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62736000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
196137000 USD
CY2011Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
223000 USD
CY2011Q4 us-gaap Due From Employees Current
DueFromEmployeesCurrent
100000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3525000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
244763000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
893000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10372000 USD
CY2011Q4 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
240000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2514000 USD
CY2011Q4 us-gaap Assets
Assets
258782000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
5813000 USD
CY2011Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5821000 USD
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
122017000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9643000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6956000 USD
CY2011Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2372000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1946000 USD
CY2011Q4 us-gaap Debt Current
DebtCurrent
69000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
18697000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45496000 USD
CY2011Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
172500000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.96
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
855000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1228037000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1315960000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-87052000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
258782000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
282535000 USD
CY2012Q3 us-gaap Assets
Assets
383943000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
27090000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
173288000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
85543000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
97854000 shares
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
35633000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5459000 USD
CY2011Q3 us-gaap Revenues
Revenues
6431000 USD
us-gaap Revenues
Revenues
19150000 USD
us-gaap Operating Expenses
OperatingExpenses
93312000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-33350000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
16981000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7796000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22213000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
81000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
344000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
1505000 USD
us-gaap Interest Expense
InterestExpense
4519000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-30626000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-78337000 USD
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
4503000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95027000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89271000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82490000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81777000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
95027000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98381000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
82490000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81777000 shares
CY2012Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1430000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
4291000 USD
CY2011Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
2380000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
7294000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-34692000 USD
CY2012Q3 us-gaap Revenues
Revenues
1430000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12782000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-34692000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
17285000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
225000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
100000 USD
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-17000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
24000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34467000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12882000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-30643000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-78313000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27837000 USD
us-gaap Operating Expenses
OperatingExpenses
112979000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
34780000 USD
us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
8000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
18706000 USD
us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
16000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-113000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1983000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4567000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1446000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-679000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-2336000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-14025000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-62982000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-103261000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2723000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
231284000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
8750000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
164401000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-60000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
140000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
630000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-60366000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
166000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22917000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
22751000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-100597000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
229147000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-58429000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
67457000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
163333000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112235000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44778000 USD
us-gaap Use Of Estimates
UseOfEstimates
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><i><font style="FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">Use of Management&#8217;s Estimates</font></i></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p></td></tr></table>
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2563000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2461000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2461000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2442000 shares
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-30626000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-78337000 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
97590000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
91834000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
84951000 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
84238000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
2563000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
6668000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11766000 shares
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13412000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12873000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2915000 shares
CY2011Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
235734000 USD
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
36000 USD
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
19000 USD
CY2012Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
358875000 USD
CY2012Q3 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
124000 USD
CY2012Q3 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
8000 USD
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
235751000 USD
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
358991000 USD
thrx Marketable Securities Average Contractual Maturity Period
MarketableSecuritiesAverageContractualMaturityPeriod
P9M
CY2012Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
11100000 USD
CY2011Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
11400000 USD
CY2011Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
5000000 USD
CY2012Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
5000000 USD
CY2012Q3 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
172500000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
383943000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18706000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
88962000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
161209000 USD
CY2012Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
71000 USD
CY2012Q3 us-gaap Due From Employees Current
DueFromEmployeesCurrent
100000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3772000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
833000 USD
CY2012Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
5275000 USD
CY2012Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5790000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
979000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9579000 USD
CY2012Q3 us-gaap Due From Employees Noncurrent
DueFromEmployeesNoncurrent
140000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1894000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4757000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7714000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6761000 USD
CY2012Q3 us-gaap Interest Payable Current
InterestPayableCurrent
1078000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1835000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4945000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1475371000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
116000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1303178000 USD
us-gaap Revenues
Revenues
129960000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27026000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7754000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89778000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23201000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
158000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
1500000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
304000 USD
us-gaap Interest Expense
InterestExpense
4503000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5462000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
18044000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-152000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
247000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-452000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3902000 USD
us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
546000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-129979000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2329000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
276425000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
181495000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
38670000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
140000 USD
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
240000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
69000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
229216000 USD
CY2011Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
189600000 USD
CY2012Q3 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
206400000 USD
CY2012Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
5148000 USD

Files In Submission

Name View Source Status
0001104659-12-072730-index-headers.html Edgar Link pending
0001104659-12-072730-index.html Edgar Link pending
0001104659-12-072730.txt Edgar Link pending
0001104659-12-072730-xbrl.zip Edgar Link pending
a12-18972_110q.htm Edgar Link pending
a12-18972_1ex31d1.htm Edgar Link pending
a12-18972_1ex31d2.htm Edgar Link pending
a12-18972_1ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
thrx-20120930.xml Edgar Link completed
thrx-20120930.xsd Edgar Link pending
thrx-20120930_cal.xml Edgar Link unprocessable
thrx-20120930_def.xml Edgar Link unprocessable
thrx-20120930_lab.xml Edgar Link unprocessable
thrx-20120930_pre.xml Edgar Link unprocessable