|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.00M
-124.06%
YoY
|
$74.82M
-1463.09%
YoY
|
-$5.489M
1300.26%
YoY
|
-$392.0K
-124.2%
YoY
|
$1.620M
-131.73%
YoY
|
| Depreciation, Depletion And Amortization |
$2.026M
-29.41%
YoY
|
$2.870M
5.05%
YoY
|
$2.732M
20.25%
YoY
|
$2.272M
15.27%
YoY
|
$1.971M
-40.51%
YoY
|
| Cash From Operating Activities |
-$6.703M
-56.57%
YoY
|
-$15.43M
-1433.88%
YoY
|
$1.157M
-114.82%
YoY
|
-$7.807M
-735.75%
YoY
|
$1.228M
-169.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.108M
-25.79%
YoY
|
$1.493M
-65.15%
YoY
|
$4.284M
9.79%
YoY
|
$3.902M
-286.97%
YoY
|
-$2.087M
33.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$298.0K
-99.79%
YoY
|
$143.0M
108222.73%
YoY
|
$132.0K
340.0%
YoY
|
$30.00K
-95.09%
YoY
|
$611.0K
N/A
|
| Cash From Investing Activities |
-$810.0K
-100.57%
YoY
|
$141.5M
-3507.83%
YoY
|
-$4.152M
7.23%
YoY
|
-$3.872M
162.33%
YoY
|
-$1.476M
-5.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.879M
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.63M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$431.0K
-96.84%
YoY
|
-$13.63M
-235.35%
YoY
|
$10.07M
-1069.49%
YoY
|
-$1.039M
-105.37%
YoY
|
$19.34M
298.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.703M
-56.57%
YoY
|
-$15.43M
-1433.88%
YoY
|
$1.157M
-114.82%
YoY
|
-$7.807M
-735.75%
YoY
|
$1.228M
-169.54%
YoY
|
| Cash From Investing Activities |
-$810.0K
-100.57%
YoY
|
$141.5M
-3507.83%
YoY
|
-$4.152M
7.23%
YoY
|
-$3.872M
162.33%
YoY
|
-$1.476M
-5.63%
YoY
|
| Cash From Financing Activities |
-$431.0K
-96.84%
YoY
|
-$13.63M
-235.35%
YoY
|
$10.07M
-1069.49%
YoY
|
-$1.039M
-105.37%
YoY
|
$19.34M
298.54%
YoY
|
| Net Change In Cash |
-$7.037M
-106.31%
YoY
|
$111.6M
1439.42%
YoY
|
$7.247M
-157.2%
YoY
|
-$12.67M
-168.87%
YoY
|
$18.40M
808.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.703M
-56.57%
YoY
|
-$15.43M
-1433.88%
YoY
|
$1.157M
-114.82%
YoY
|
-$7.807M
-735.75%
YoY
|
$1.228M
-169.54%
YoY
|
| Capital Expenditures |
$1.108M
-25.79%
YoY
|
$1.493M
-65.15%
YoY
|
$4.284M
9.79%
YoY
|
$3.902M
-286.97%
YoY
|
-$2.087M
33.78%
YoY
|
| Free Cash Flow |
-$7.811M
-53.85%
YoY
|
-$16.93M
441.29%
YoY
|
-$3.127M
-73.29%
YoY
|
-$11.71M
-453.21%
YoY
|
$3.315M
-1709.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.448M
-28.0%
YoY
|
-$3.928M
46.4%
YoY
|
-$3.451M
-104.02%
YoY
|
-$6.042M
-2.8%
YoY
|
-$4.789M
5.07%
YoY
|
-$2.683M
39.52%
YoY
|
$85.95M
-390777.27%
YoY
|
-$6.216M
443.36%
YoY
|
-$4.558M
67.64%
YoY
|
-$1.923M
-5594.29%
YoY
|
-$22.00K
-104.24%
YoY
|
-$1.144M
355.78%
YoY
|
-$2.719M
172.17%
YoY
|
$35.00K
-101.82%
YoY
|
$519.0K
-79.57%
YoY
|
-$251.0K
-110.18%
YoY
|
-$999.0K
-31.81%
YoY
|
-$1.921M
174.43%
YoY
|
$2.540M
552.96%
YoY
|
| Depreciation, Depletion And Amortization |
$541.0K
10.18%
YoY
|
$514.0K
-25.94%
YoY
|
$532.0K
33.0%
YoY
|
$490.0K
22.5%
YoY
|
$491.0K
-37.45%
YoY
|
$694.0K
-5.19%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
0.0%
YoY
|
$785.0K
26.0%
YoY
|
$732.0K
22.2%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
-30.56%
YoY
|
$623.0K
211.5%
YoY
|
$599.0K
17.22%
YoY
|
$300.0K
50.0%
YoY
|
$576.0K
188.0%
YoY
|
$200.0K
-57.08%
YoY
|
$511.0K
-39.17%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.835M
-13.57%
YoY
|
$3.026M
-151.09%
YoY
|
-$2.881M
-60.07%
YoY
|
-$3.568M
259.32%
YoY
|
-$3.280M
152.11%
YoY
|
-$5.923M
-224.25%
YoY
|
-$7.216M
2155.0%
YoY
|
-$993.0K
-170.63%
YoY
|
-$1.301M
-72.31%
YoY
|
$4.767M
-199.46%
YoY
|
-$320.0K
-84.87%
YoY
|
$1.406M
-262.54%
YoY
|
-$4.698M
13717.65%
YoY
|
-$4.793M
-491.91%
YoY
|
-$2.115M
-173.77%
YoY
|
-$865.0K
-64.72%
YoY
|
-$34.00K
-91.73%
YoY
|
$1.223M
-65.65%
YoY
|
$2.867M
-370.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$882.0K
193.02%
YoY
|
$203.0K
-67.26%
YoY
|
$352.0K
-30.43%
YoY
|
$252.0K
86.67%
YoY
|
$301.0K
29.74%
YoY
|
$620.0K
-45.8%
YoY
|
$506.0K
-28.73%
YoY
|
$135.0K
-88.78%
YoY
|
$232.0K
-81.06%
YoY
|
$1.144M
27.96%
YoY
|
$710.0K
-151.98%
YoY
|
$1.203M
-206.27%
YoY
|
$1.225M
-340.2%
YoY
|
$894.0K
-645.12%
YoY
|
-$1.366M
444.22%
YoY
|
-$1.132M
108.86%
YoY
|
-$510.0K
-54.87%
YoY
|
-$164.0K
-73.97%
YoY
|
-$251.0K
-21.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$298.0K
-99.79%
YoY
|
N/A
|
N/A
|
-$408.0K
-20500.0%
YoY
|
$143.4M
110203.08%
YoY
|
N/A
|
N/A
|
$2.000K
N/A
|
$130.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$24.00K
N/A
|
$0.00
N/A
|
$611.0K
N/A
|
| Cash From Investing Activities |
-$882.0K
193.02%
YoY
|
-$203.0K
-80.25%
YoY
|
-$54.00K
-100.04%
YoY
|
-$252.0K
86.67%
YoY
|
-$301.0K
29.74%
YoY
|
-$1.028M
-9.98%
YoY
|
$142.9M
-24735.86%
YoY
|
-$135.0K
-88.78%
YoY
|
-$232.0K
-81.06%
YoY
|
-$1.142M
27.74%
YoY
|
-$580.0K
-57.54%
YoY
|
-$1.203M
6.84%
YoY
|
-$1.225M
152.06%
YoY
|
-$894.0K
445.12%
YoY
|
-$1.366M
-479.44%
YoY
|
-$1.126M
107.75%
YoY
|
-$486.0K
-57.03%
YoY
|
-$164.0K
-73.97%
YoY
|
$360.0K
-212.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$350.0K
107.1%
YoY
|
-$33.00K
-98.28%
YoY
|
-$44.00K
-99.51%
YoY
|
-$185.0K
-91.94%
YoY
|
-$169.0K
-52.79%
YoY
|
-$1.922M
396.64%
YoY
|
-$9.058M
5561.25%
YoY
|
-$2.296M
-366.05%
YoY
|
-$358.0K
-103.67%
YoY
|
-$387.0K
170.63%
YoY
|
-$160.0K
-41.39%
YoY
|
$863.0K
-485.27%
YoY
|
$9.752M
-2544.11%
YoY
|
-$143.0K
-34.7%
YoY
|
-$273.0K
-97.35%
YoY
|
-$224.0K
-100.8%
YoY
|
-$399.0K
-120.36%
YoY
|
-$219.0K
-94.7%
YoY
|
-$10.30M
-4782.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.835M
-13.57%
YoY
|
$3.026M
-151.09%
YoY
|
-$2.881M
-60.07%
YoY
|
-$3.568M
259.32%
YoY
|
-$3.280M
152.11%
YoY
|
-$5.923M
-224.25%
YoY
|
-$7.216M
2155.0%
YoY
|
-$993.0K
-170.63%
YoY
|
-$1.301M
-72.31%
YoY
|
$4.767M
-199.46%
YoY
|
-$320.0K
-84.87%
YoY
|
$1.406M
-262.54%
YoY
|
-$4.698M
13717.65%
YoY
|
-$4.793M
-491.91%
YoY
|
-$2.115M
-173.77%
YoY
|
-$865.0K
-64.72%
YoY
|
-$34.00K
-91.73%
YoY
|
$1.223M
-65.65%
YoY
|
$2.867M
-370.47%
YoY
|
| Cash From Investing Activities |
-$882.0K
193.02%
YoY
|
-$203.0K
-80.25%
YoY
|
-$54.00K
-100.04%
YoY
|
-$252.0K
86.67%
YoY
|
-$301.0K
29.74%
YoY
|
-$1.028M
-9.98%
YoY
|
$142.9M
-24735.86%
YoY
|
-$135.0K
-88.78%
YoY
|
-$232.0K
-81.06%
YoY
|
-$1.142M
27.74%
YoY
|
-$580.0K
-57.54%
YoY
|
-$1.203M
6.84%
YoY
|
-$1.225M
152.06%
YoY
|
-$894.0K
445.12%
YoY
|
-$1.366M
-479.44%
YoY
|
-$1.126M
107.75%
YoY
|
-$486.0K
-57.03%
YoY
|
-$164.0K
-73.97%
YoY
|
$360.0K
-212.5%
YoY
|
| Cash From Financing Activities |
-$350.0K
107.1%
YoY
|
-$33.00K
-98.28%
YoY
|
-$44.00K
-99.51%
YoY
|
-$185.0K
-91.94%
YoY
|
-$169.0K
-52.79%
YoY
|
-$1.922M
396.64%
YoY
|
-$9.058M
5561.25%
YoY
|
-$2.296M
-366.05%
YoY
|
-$358.0K
-103.67%
YoY
|
-$387.0K
170.63%
YoY
|
-$160.0K
-41.39%
YoY
|
$863.0K
-485.27%
YoY
|
$9.752M
-2544.11%
YoY
|
-$143.0K
-34.7%
YoY
|
-$273.0K
-97.35%
YoY
|
-$224.0K
-100.8%
YoY
|
-$399.0K
-120.36%
YoY
|
-$219.0K
-94.7%
YoY
|
-$10.30M
-4782.27%
YoY
|
| Net Change In Cash |
-$4.084M
25.12%
YoY
|
$2.790M
-131.44%
YoY
|
-$2.979M
-102.35%
YoY
|
-$4.005M
16.97%
YoY
|
-$3.264M
67.38%
YoY
|
-$8.873M
-374.03%
YoY
|
$126.6M
-12044.72%
YoY
|
-$3.424M
-421.2%
YoY
|
-$1.950M
-148.39%
YoY
|
$3.238M
-155.54%
YoY
|
-$1.060M
-71.76%
YoY
|
$1.066M
-148.13%
YoY
|
$4.030M
-460.14%
YoY
|
-$5.830M
-794.05%
YoY
|
-$3.754M
-46.93%
YoY
|
-$2.215M
-108.89%
YoY
|
-$1.119M
-1126.61%
YoY
|
$840.0K
-170.0%
YoY
|
-$7.074M
509.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.835M
-13.57%
YoY
|
$3.026M
-151.09%
YoY
|
-$2.881M
-60.07%
YoY
|
-$3.568M
259.32%
YoY
|
-$3.280M
152.11%
YoY
|
-$5.923M
-224.25%
YoY
|
-$7.216M
2155.0%
YoY
|
-$993.0K
-170.63%
YoY
|
-$1.301M
-72.31%
YoY
|
$4.767M
-199.46%
YoY
|
-$320.0K
-84.87%
YoY
|
$1.406M
-262.54%
YoY
|
-$4.698M
13717.65%
YoY
|
-$4.793M
-491.91%
YoY
|
-$2.115M
-173.77%
YoY
|
-$865.0K
-64.72%
YoY
|
-$34.00K
-91.73%
YoY
|
$1.223M
-65.65%
YoY
|
$2.867M
-370.47%
YoY
|
| Capital Expenditures |
$882.0K
193.02%
YoY
|
$203.0K
-67.26%
YoY
|
$352.0K
-30.43%
YoY
|
$252.0K
86.67%
YoY
|
$301.0K
29.74%
YoY
|
$620.0K
-45.8%
YoY
|
$506.0K
-28.73%
YoY
|
$135.0K
-88.78%
YoY
|
$232.0K
-81.06%
YoY
|
$1.144M
27.96%
YoY
|
$710.0K
-151.98%
YoY
|
$1.203M
-206.27%
YoY
|
$1.225M
-340.2%
YoY
|
$894.0K
-645.12%
YoY
|
-$1.366M
444.22%
YoY
|
-$1.132M
108.86%
YoY
|
-$510.0K
-54.87%
YoY
|
-$164.0K
-73.97%
YoY
|
-$251.0K
-21.56%
YoY
|
| Free Cash Flow |
-$3.717M
3.8%
YoY
|
$2.823M
-143.15%
YoY
|
-$3.233M
-58.13%
YoY
|
-$3.820M
238.65%
YoY
|
-$3.581M
133.59%
YoY
|
-$6.543M
-280.6%
YoY
|
-$7.722M
649.71%
YoY
|
-$1.128M
-655.67%
YoY
|
-$1.533M
-74.12%
YoY
|
$3.623M
-163.71%
YoY
|
-$1.030M
37.52%
YoY
|
$203.0K
-23.97%
YoY
|
-$5.923M
-1344.33%
YoY
|
-$5.687M
-510.02%
YoY
|
-$749.0K
-124.02%
YoY
|
$267.0K
-113.98%
YoY
|
$476.0K
-33.8%
YoY
|
$1.387M
-66.9%
YoY
|
$3.118M
-521.35%
YoY
|
Loading...