2018 Form 10-K Financial Statement

#000168722919000014 Filed on February 28, 2019

View on sec.gov

Income Statement

Concept 2018 2017 Q4 2017 Q3
Revenue $1.723B $330.0M $243.5M
YoY Change 63.4% 40.67% 4.5%
Cost Of Revenue $720.9M $129.1M $104.1M
YoY Change 65.8% 32.14% 2.06%
Gross Profit $1.002B $200.8M $139.4M
YoY Change 61.73% 46.68% 6.33%
Gross Profit Margin 58.16% 60.86% 57.24%
Selling, General & Admin $75.80M $38.70M $22.50M
YoY Change -45.03% 98.46% 19.68%
% of Gross Profit 7.56% 19.27% 16.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $560.5M $107.0M $67.47M
YoY Change 81.07% 54.18% 1.48%
% of Gross Profit 55.94% 53.29% 48.4%
Operating Expenses $636.3M $145.7M $213.6M
YoY Change -32.04% 63.89% 13.31%
Operating Profit $365.8M $55.10M $29.92M
YoY Change 209.46% 14.79% -32.78%
Interest Expense $383.6M -$74.20M $56.80M
YoY Change 49.28% -3.51% -16.92%
% of Operating Profit 104.86% -134.66% 189.85%
Other Income/Expense, Net $6.958M -$500.0K -$56.18M
YoY Change -102.7% 0.0% -19.07%
Pretax Income -$5.000M -$46.50M -$22.50M
YoY Change -95.27% 74.81% 2.74%
Income Tax $1.241M
% Of Pretax Income
Net Earnings -$4.927M -$46.45M -$22.51M
YoY Change -95.32% 74.32% 2.56%
Net Earnings / Revenue -0.29% -14.08% -9.24%
Basic Earnings Per Share -$0.01 -$0.11 -$0.07
Diluted Earnings Per Share -$0.01 -$0.11 -$0.07
COMMON SHARES
Basic Shares Outstanding 520.4M shares 415.3M shares 311.6M shares
Diluted Shares Outstanding 520.4M shares 415.3M shares 311.6M shares

Balance Sheet

Concept 2018 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $145.0M $180.0M $134.0M
YoY Change -19.44% -9.09% -51.09%
Cash & Equivalents $145.0M $179.9M $134.4M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $33.00M $25.00M $12.00M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $178.0M $205.0M $146.0M
YoY Change -13.17% -2.38% -48.59%
LONG-TERM ASSETS
Property, Plant & Equipment $16.70B $16.60M $6.522M
YoY Change -3.64% 165.65% -99.93%
Goodwill $258.2M
YoY Change
Intangibles
YoY Change
Long-Term Investments $423.0M $57.08M $231.0M
YoY Change -21.38% 10.53%
Other Assets $413.0M $341.0M $205.0M
YoY Change 21.11% 14.43% -39.17%
Total Long-Term Assets $17.89B $18.48B $9.379B
YoY Change -3.21% 94.06% -2.57%
TOTAL ASSETS
Total Short-Term Assets $178.0M $205.0M $146.0M
Total Long-Term Assets $17.89B $18.48B $9.379B
Total Assets $18.06B $18.68B $9.525B
YoY Change -3.32% 91.97% -3.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $170.0M $193.0M $161.0M
YoY Change -11.92% 119.32% 19.26%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $319.0M $340.0M $250.0M
YoY Change -6.18% 94.29% 13.12%
LONG-TERM LIABILITIES
Long-Term Debt $9.250B $9.652B $5.644B
YoY Change -4.16% 27.5% -26.52%
Other Long-Term Liabilities $126.0M $42.00M $29.00M
YoY Change 200.0% 40.0% 31.82%
Total Long-Term Liabilities $9.376B $9.694B $5.673B
YoY Change -3.28% 27.55% -26.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $319.0M $340.0M $250.0M
Total Long-Term Liabilities $9.376B $9.694B $5.673B
Total Liabilities $9.834B $10.03B $5.923B
YoY Change -3.46% 29.05% -25.26%
SHAREHOLDERS EQUITY
Retained Earnings -$157.6M -$86.45M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.229B $8.498B $3.602B
YoY Change
Total Liabilities & Shareholders Equity $18.06B $18.68B $9.525B
YoY Change -3.32% 91.97% -3.89%

Cashflow Statement

Concept 2018 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income -$4.927M -$46.45M -$22.51M
YoY Change -95.32% 74.32% 2.56%
Depreciation, Depletion And Amortization $560.5M $107.0M $67.47M
YoY Change 81.07% 54.18% 1.48%
Cash From Operating Activities $561.2M -$7.400M $100.5M
YoY Change 113.42% -408.33% 9.72%
INVESTING ACTIVITIES
Capital Expenditures $4.027M -$25.70M -$14.20M
YoY Change -1.44% 140.19% -7.19%
Acquisitions
YoY Change
Other Investing Activities $9.266M $173.3M -$56.80M
YoY Change 401.95% 217.98% -26.33%
Cash From Investing Activities $62.99M $147.6M -$70.90M
YoY Change -2.63% 236.99% -23.27%
FINANCING ACTIVITIES
Cash Dividend Paid $230.1M
YoY Change 233.45%
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$680.8M -11.80M -38.60M
YoY Change 105.49% -90.34% 56.28%
NET CHANGE
Cash From Operating Activities $561.2M -7.400M 100.5M
Cash From Investing Activities $62.99M 147.6M -70.90M
Cash From Financing Activities -$680.8M -11.80M -38.60M
Net Change In Cash -$56.57M 128.4M -9.000M
YoY Change 1450.32% -268.95% -64.71%
FREE CASH FLOW
Cash From Operating Activities $561.2M -$7.400M $100.5M
Capital Expenditures $4.027M -$25.70M -$14.20M
Free Cash Flow $557.2M $18.30M $114.7M
YoY Change 115.24% 39.69% 7.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 invh Capital Expenditures Incurred But Not Yet Paid Renovation Improvements
CapitalExpendituresIncurredButNotYetPaidRenovationImprovements
8715000 USD
CY2018 invh Capital Expenditures Incurred But Not Yet Paid Renovation Improvements
CapitalExpendituresIncurredButNotYetPaidRenovationImprovements
7189000 USD
CY2016 invh Capital Expenditures Incurred But Not Yet Paid Residential Property Capital Improvements
CapitalExpendituresIncurredButNotYetPaidResidentialPropertyCapitalImprovements
3847000 USD
CY2017 invh Capital Expenditures Incurred But Not Yet Paid Residential Property Capital Improvements
CapitalExpendituresIncurredButNotYetPaidResidentialPropertyCapitalImprovements
7282000 USD
CY2018 invh Capital Expenditures Incurred But Not Yet Paid Residential Property Capital Improvements
CapitalExpendituresIncurredButNotYetPaidResidentialPropertyCapitalImprovements
7189000 USD
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q4
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001687229
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
521190091 shares
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
6900000000 USD
CY2018 dei Entity Registrant Name
EntityRegistrantName
Invitation Homes Inc.
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
invh Adjustmentsto Additional Paidin Capital Stock Issued Business Acquisitions Issuance Costs
AdjustmentstoAdditionalPaidinCapitalStockIssuedBusinessAcquisitionsIssuanceCosts
3796000 USD
invh Adjustmentsto Additional Paidin Capital Stock Issued Initial Public Offering Issuance Costs
AdjustmentstoAdditionalPaidinCapitalStockIssuedInitialPublicOfferingIssuanceCosts
5726000 USD
CY2016 invh Capital Expenditures Incurred But Not Yet Paid Renovation Improvements
CapitalExpendituresIncurredButNotYetPaidRenovationImprovements
4962000 USD
CY2017Q4 invh Capitalized Acquisition Costs Net
CapitalizedAcquisitionCostsNet
125903000 USD
CY2018Q4 invh Capitalized Acquisition Costs Net
CapitalizedAcquisitionCostsNet
120438000 USD
CY2017Q4 invh Capitalized Homeowners Association Fees Net
CapitalizedHomeownersAssociationFeesNet
2818000 USD
CY2018Q4 invh Capitalized Homeowners Association Fees Net
CapitalizedHomeownersAssociationFeesNet
2779000 USD
CY2017Q4 invh Capitalized Insurance Net
CapitalizedInsuranceNet
4727000 USD
CY2018Q4 invh Capitalized Insurance Net
CapitalizedInsuranceNet
4694000 USD
CY2017Q4 invh Capitalized Property Taxes Net
CapitalizedPropertyTaxesNet
25966000 USD
CY2018Q4 invh Capitalized Property Taxes Net
CapitalizedPropertyTaxesNet
25670000 USD
CY2018Q4 invh Debt Instrument Event Of Default Minimum Percentage Of Principal Amount
DebtInstrumentEventOfDefaultMinimumPercentageOfPrincipalAmount
0.25
CY2017Q1 invh Debt Instrument Length Of Maturity Date Extensions
DebtInstrumentLengthOfMaturityDateExtensions
P1Y
CY2018Q4 invh Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Defaults
DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyDefaults
1
CY2018Q4 invh Debt Instrument Percentage Of Repurchase Price To Principal Amount If Company Undergoes Fundamental Change
DebtInstrumentPercentageOfRepurchasePriceToPrincipalAmountIfCompanyUndergoesFundamentalChange
1
CY2018Q4 invh Debt Instrument Principal Amount Used For Conversion
DebtInstrumentPrincipalAmountUsedForConversion
1000 USD
CY2016 invh Increase Decrease In Fair Value Of Cash Flow Hedges
IncreaseDecreaseInFairValueOfCashFlowHedges
0 USD
CY2017 invh Increase Decrease In Fair Value Of Cash Flow Hedges
IncreaseDecreaseInFairValueOfCashFlowHedges
46624000 USD
CY2018 invh Increase Decrease In Fair Value Of Cash Flow Hedges
IncreaseDecreaseInFairValueOfCashFlowHedges
-73242000 USD
CY2017Q4 invh Investment Buildings
InvestmentBuildings
13084156000 USD
CY2018Q4 invh Investment Buildings
InvestmentBuildings
13026317000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
61000 USD
CY2017Q4 invh Number Of Real Estate Properties Classified As Held For Sale
NumberOfRealEstatePropertiesClassifiedAsHeldForSale
236 property
CY2018Q4 invh Number Of Real Estate Properties Classified As Held For Sale
NumberOfRealEstatePropertiesClassifiedAsHeldForSale
738 property
CY2016 invh Profit Interests Accrued Interest
ProfitInterestsAccruedInterest
-972000 USD
CY2017Q4 invh Other Assets Miscellaneous Excluding Deposit Assets
OtherAssetsMiscellaneousExcludingDepositAssets
12930000 USD
CY2018Q4 invh Other Assets Miscellaneous Excluding Deposit Assets
OtherAssetsMiscellaneousExcludingDepositAssets
18128000 USD
CY2017Q1 invh Profit Interests Accrued Interest
ProfitInterestsAccruedInterest
15000 USD
CY2017Q1 invh Profit Interests Cancellations
ProfitInterestsCancellations
19686000 USD
CY2017Q1 invh Profit Interests Distributions
ProfitInterestsDistributions
19686000 USD
CY2016 invh Profit Interests Notes Receivable Issued
ProfitInterestsNotesReceivableIssued
-1527000 USD
CY2016 invh Reclassification Of Capitalized Initial Public Offering Costs Upon Offering
ReclassificationOfCapitalizedInitialPublicOfferingCostsUponOffering
0 USD
CY2017 invh Reclassification Of Capitalized Initial Public Offering Costs Upon Offering
ReclassificationOfCapitalizedInitialPublicOfferingCostsUponOffering
2969000 USD
CY2018 invh Reclassification Of Capitalized Initial Public Offering Costs Upon Offering
ReclassificationOfCapitalizedInitialPublicOfferingCostsUponOffering
0 USD
CY2016 invh Reclassification Of Inventory Real Estate Held For Sale
ReclassificationOfInventoryRealEstateHeldForSale
45062000 USD
CY2017 invh Reclassification Of Inventory Real Estate Held For Sale
ReclassificationOfInventoryRealEstateHeldForSale
76801000 USD
CY2018 invh Reclassification Of Inventory Real Estate Held For Sale
ReclassificationOfInventoryRealEstateHeldForSale
441005000 USD
CY2018 invh Revenue Recognition Percentage Of Revenue Excluded From Accounting Standard Update201409
RevenueRecognitionPercentageOfRevenueExcludedFromAccountingStandardUpdate201409
0.90
CY2016 invh Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale
4797000 USD
CY2017 invh Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale
-1941000 USD
CY2018 invh Sec Schedule Iii Real Estate Accumulated Depreciation Reclassified To Held For Sale
SECScheduleIIIRealEstateAccumulatedDepreciationReclassifiedToHeldForSale
11279000 USD
CY2016 invh Sec Schedule Iii Real Estate Acquisitions Through Merger
SECScheduleIIIRealEstateAcquisitionsThroughMerger
0 USD
CY2017 invh Sec Schedule Iii Real Estate Acquisitions Through Merger
SECScheduleIIIRealEstateAcquisitionsThroughMerger
8407905000 USD
CY2018 invh Sec Schedule Iii Real Estate Acquisitions Through Merger
SECScheduleIIIRealEstateAcquisitionsThroughMerger
0 USD
CY2018Q4 invh Sec Schedule Iii Real Estate And Accumulated Depreciation Amount Of Encumbrances Held For Sale
SECScheduleIIIRealEstateAndAccumulatedDepreciationAmountOfEncumbrancesHeldForSale
26846000 USD
CY2018Q4 invh Sec Schedule Iii Real Estate Number Of Encumbered Units Held For Sale
SECScheduleIIIRealEstateNumberOfEncumberedUnitsHeldForSale
150 property
CY2018Q4 invh Sec Schedule Iii Real Estate Number Of Units Classified In Other Assets Net
SECScheduleIIIRealEstateNumberOfUnitsClassifiedInOtherAssetsNet
738 property
CY2018Q4 invh Sec Schedule Iii Real Estate Number Of Units Owned
SECScheduleIIIRealEstateNumberOfUnitsOwned
80807 property
CY2018 invh Sec Schedule Iii Real Estate Numberof Encumbered Units
SECScheduleIIIRealEstateNumberofEncumberedUnits
41494 property
CY2016 invh Sec Schedule Iii Real Estate Reclassified To Held For Sale
SECScheduleIIIRealEstateReclassifiedToHeldForSale
49859000 USD
CY2017 invh Sec Schedule Iii Real Estate Reclassified To Held For Sale
SECScheduleIIIRealEstateReclassifiedToHeldForSale
-42518000 USD
CY2018 invh Sec Schedule Iii Real Estate Reclassified To Held For Sale
SECScheduleIIIRealEstateReclassifiedToHeldForSale
123949000 USD
CY2017Q1 invh Sharebased Compensation Arrangementby Sharebased Payment Award Non Option Equity Instruments Numberof Employees That Elected Notto Convert Shares
SharebasedCompensationArrangementbySharebasedPaymentAwardNonOptionEquityInstrumentsNumberofEmployeesThatElectedNottoConvertShares
1 employee
CY2018Q4 srt Real Estate And Accumulated Depreciation Amount Of Encumbrances
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances
7239623000 USD
CY2018Q4 srt Real Estate Federal Income Tax Basis
RealEstateFederalIncomeTaxBasis
16260930000 USD
CY2018 srt Sec Schedule Iii Real Estate Number Of Units
SECScheduleIIIRealEstateNumberOfUnits
80069 property
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
24525000 USD
CY2018Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
33117000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
193413000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
169603000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
47885000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12963000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8602603000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8629462000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
69202000 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12001000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10210000 USD
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
29499000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
10210000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
81203000 USD
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
29499000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4094000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2998000 USD
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4900000 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1390000 USD
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
9124000 USD
CY2016 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
13756000 USD
CY2017 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
12143000 USD
CY2018 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
11258000 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
45819000 USD
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
22271000 USD
CY2018 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
27191000 USD
CY2016 us-gaap Asset Impairment Charges
AssetImpairmentCharges
4207000 USD
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
24093000 USD
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
20819000 USD
CY2017Q4 us-gaap Assets
Assets
18683638000 USD
CY2018Q4 us-gaap Assets
Assets
18063428000 USD
CY2018Q4 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
66575000 USD
CY2016 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2017 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
CY2018 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2209000 USD
CY2016 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2017 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
203508000 USD
CY2018 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179878000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
144940000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
493992000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
420211000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
416562000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
359991000 USD
CY2016 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-73781000 USD
CY2017 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3649000 USD
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-56571000 USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.06
CY2017Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.08
CY2017Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.08
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.11
CY2018Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.11
CY2018Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.11
CY2018Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.11
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.00
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.22
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.11
CY2018 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.44
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
519173142 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
520647977 shares
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
5192000 USD
CY2018Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
5206000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-78239000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-57452000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-65701000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-30000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1150000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-78239000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-57482000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-66851000 USD
CY2017Q4 us-gaap Convertible Debt
ConvertibleDebt
548536000 USD
CY2018Q4 us-gaap Convertible Debt
ConvertibleDebt
557301000 USD
CY2016 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
30493000 USD
CY2017 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
43344000 USD
CY2018 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
65485000 USD
CY2016 us-gaap Costs And Expenses
CostsAndExpenses
1017858000 USD
CY2017 us-gaap Costs And Expenses
CostsAndExpenses
1193219000 USD
CY2018 us-gaap Costs And Expenses
CostsAndExpenses
1784615000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9338469000 USD
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
575000000 USD
CY2018Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
574993000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
26464000 USD
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17692000 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Gross
DebtIssuanceCostsLineOfCreditArrangementsGross
9673000 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
7504000 USD
CY2018Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
5134000 USD
CY2017Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
7018000 USD
CY2018Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
6316000 USD
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
70962000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 USD
CY2018Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
0 USD
CY2017Q4 us-gaap Deposit Assets
DepositAssets
12598000 USD
CY2018Q4 us-gaap Deposit Assets
DepositAssets
1010000 USD
CY2016 us-gaap Depreciation
Depreciation
267681000 USD
CY2017 us-gaap Depreciation
Depreciation
309578000 USD
CY2018 us-gaap Depreciation
Depreciation
560541000 USD
CY2018Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
57612000 USD
CY2018Q4 us-gaap Derivative Assets
DerivativeAssets
75405000 USD
CY2018Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2018Q4 us-gaap Derivative Collateral Obligation To Return Securities
DerivativeCollateralObligationToReturnSecurities
30374000 USD
CY2018Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2018Q4 us-gaap Derivative Collateral Right To Reclaim Securities
DerivativeCollateralRightToReclaimSecurities
30374000 USD
CY2018Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
75405000 USD
CY2018Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
45031000 USD
CY2018Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
90967000 USD
CY2018Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
60593000 USD
CY2018Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
90967000 USD
CY2018Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2016 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
360327000 USD
CY2017 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
391495000 USD
CY2018 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
655411000 USD
us-gaap Dividends
Dividends
69137000 USD
CY2018 us-gaap Dividends
Dividends
230072000 USD
CY2017Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
18800000 USD
CY2017Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25200000 USD
CY2017Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
25139000 USD
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
57432000 USD
CY2018Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
57559000 USD
CY2018Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
57563000 USD
CY2018Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
57518000 USD
CY2016 us-gaap Dividends Preferred Stock
DividendsPreferredStock
136000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.26
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
57078000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
56622000 USD
CY2017Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
37517000 USD
CY2018Q4 us-gaap Finite Lived Intangible Asset Acquired In Place Leases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
0 USD
CY2017Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
120528000 USD
CY2018Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
116546000 USD
CY2016 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-9260000 USD
CY2017 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-4038000 USD
CY2018 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-641000 USD
CY2016 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
18590000 USD
CY2017 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
33896000 USD
CY2018 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
49682000 USD
CY2017 us-gaap Gain Loss On Sale Of Properties Applicable Income Taxes
GainLossOnSaleOfPropertiesApplicableIncomeTaxes
3195000 USD
CY2018 us-gaap Gain Loss On Sale Of Properties Applicable Income Taxes
GainLossOnSaleOfPropertiesApplicableIncomeTaxes
1241000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69102000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
167739000 USD
CY2018 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
98764000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
258207000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
258207000 USD
CY2017Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
378545000 USD
CY2018Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
366599000 USD
CY2017Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
0 USD
CY2018Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
0 USD
CY2017Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
0 USD
CY2018Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
0 USD
CY2016 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2282000 USD
CY2017 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
2231000 USD
CY2018 us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
6709000 USD
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2525000 USD
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2069000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6936000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10294000 USD
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26643000 USD
CY2016 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1908000 USD
CY2017 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-11411000 USD
CY2018 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-8347000 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14531000 USD
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10605000 USD
CY2018 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
14083000 USD
CY2016 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
5344000 USD
CY2017 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
3281000 USD
CY2018 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
2306000 USD
CY2016 us-gaap Interest Expense
InterestExpense
286048000 USD
CY2017 us-gaap Interest Expense
InterestExpense
256970000 USD
CY2018 us-gaap Interest Expense
InterestExpense
383595000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
223237000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
226306000 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
335973000 USD
CY2018Q4 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
38710000 USD
CY2017Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
13740981000 USD
CY2018Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
13668533000 USD
CY2017Q4 us-gaap Land
Land
4646917000 USD
CY2018Q4 us-gaap Land
Land
4561441000 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4883000 USD
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5203000 USD
CY2018 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6306000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
10033763000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
9694242000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18683638000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18063428000 USD
CY2017Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
9441615 shares
CY2018Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
9036578 shares
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
35000000 USD
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2017Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
2500000000 USD
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
9249815000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
995826000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2293530000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
0 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1845000000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
959578000 USD
CY2018Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3244535000 USD
CY2018 us-gaap Loss Contingency Loss In Period
LossContingencyLossInPeriod
0 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
151790000 USD
CY2018Q4 us-gaap Minority Interest
MinorityInterest
140075000 USD
CY2018 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4020000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-71788000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-331312000 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-680805000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-258047000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
64693000 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
62993000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
256054000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
262970000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
561241000 USD
us-gaap Net Income Loss
NetIncomeLoss
-88458000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-78239000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-105337000 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-4927000 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-489000 USD
CY2018 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-86000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-89073000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25512000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5420000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22745000 USD
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-46236000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17491000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-14155000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
824000 USD
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25078000 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5744000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
20000000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
20000000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
19084000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
4251000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1583000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2747000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
4237000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4463000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
1803000 USD
CY2016 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
877991000 USD
CY2017 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
994921000 USD
CY2018 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1607545000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
696605000 USD
CY2018Q4 us-gaap Other Assets
OtherAssets
759170000 USD
CY2016 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
0 USD
CY2017 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
-16708000 USD
CY2018 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax
18627000 USD
CY2016 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
0 USD
CY2017 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
31636000 USD
CY2018 us-gaap Other Comprehensive Income Loss Derivative Excluded Component Increase Decrease Before Adjustments After Tax
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
-43211000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
48344000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
48344000 USD
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-61838000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
41999000 USD
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
125829000 USD
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
682000 USD
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2940000 USD
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6342000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1558000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-959000 USD
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6958000 USD
CY2018 us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Portion Attributable To Parent Heldtomaturity Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParentHeldtomaturitySecurities
0 USD
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
615000 USD
CY2018 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
817000 USD
CY2016 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
138002000 USD
CY2016 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
56802000 USD
CY2017 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
42625000 USD
CY2018 us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
45733000 USD
CY2016 us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
-5718000 USD
CY2017 us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
-2513000 USD
CY2018 us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
-9074000 USD
CY2016 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2017 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2240000 USD
CY2018 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
5239000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
1153000 USD
CY2016 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11194000 USD
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
54576000 USD
CY2018 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
55681000 USD
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
68997000 USD
CY2018 us-gaap Payments Of Dividends
PaymentsOfDividends
230072000 USD
CY2016 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 USD
CY2017 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
3796000 USD
CY2018 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5726000 USD
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2969000 USD
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2757000 USD
CY2018 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2016 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2017 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15884000 USD
CY2018 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
9245000 USD
CY2016 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
16036000 USD
CY2017 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
95174000 USD
CY2018 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
211737000 USD
CY2016 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
45936000 USD
CY2017 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
58456000 USD
CY2018 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
141688000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3857000 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4086000 USD
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4027000 USD
CY2016 us-gaap Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
284224000 USD
CY2017 us-gaap Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
228499000 USD
CY2018 us-gaap Payments To Acquire Residential Real Estate
PaymentsToAcquireResidentialRealEstate
252391000 USD
CY2016 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
CY2017 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
61000 USD
CY2018 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4020000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
900000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
900000000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
900000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2017Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
37869000 USD
CY2018Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
30970000 USD
CY2016 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
138002000 USD
CY2017 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2018 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0 USD
CY2017Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
1692058000 USD
CY2016 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2017 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
1692058000 USD
CY2018 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2016 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
184682000 USD
CY2017 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2018 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2016 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
CY2017 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
1861447000 USD
CY2018 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
4234483000 USD
CY2016 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
CY2017 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
1500000000 USD
CY2018 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
CY2016 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2017 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
135000000 USD
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
285000000 USD
CY2016 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
814000 USD
CY2017 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1153000 USD
CY2018 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1676000 USD
CY2016 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
0 USD
CY2017 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
79292000 USD
CY2018 us-gaap Proceeds From Sale Of Held To Maturity Securities
ProceedsFromSaleOfHeldToMaturitySecurities
224035000 USD
CY2016 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
143090000 USD
CY2017 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
205980000 USD
CY2018 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
490699000 USD
us-gaap Profit Loss
ProfitLoss
-88947000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-16879000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
-78239000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-42391000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
5529000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-22510000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
-46454000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
-105826000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-17580000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-14188000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
1041000 USD
CY2018Q4 us-gaap Profit Loss
ProfitLoss
25714000 USD
CY2018 us-gaap Profit Loss
ProfitLoss
-5013000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16595000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11792000 USD
CY2015Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
543698000 USD
CY2016Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
792330000 USD
CY2017Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
1075634000 USD
CY2018Q4 us-gaap Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
1543914000 USD
CY2016 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
9664000 USD
CY2017 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
16264000 USD
CY2018 us-gaap Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
32429000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
13668533000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
4561441000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
12106432000 USD
CY2018Q4 us-gaap Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
4561441000 USD
CY2016 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
136956000 USD
CY2017 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
189351000 USD
CY2018 us-gaap Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
472168000 USD
CY2015Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
9596399000 USD
CY2016Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
9794845000 USD
CY2017Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
18387898000 USD
CY2018Q4 us-gaap Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
18229974000 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
46814000 USD
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
154077000 USD
CY2016 us-gaap Real Estate Improvements
RealEstateImprovements
53182000 USD
CY2017 us-gaap Real Estate Improvements
RealEstateImprovements
44371000 USD
CY2018 us-gaap Real Estate Improvements
RealEstateImprovements
44207000 USD
CY2017Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
62938000 USD
CY2018Q4 us-gaap Real Estate Inventory Capitalized Interest Costs
RealEstateInventoryCapitalizedInterestCosts
66449000 USD
CY2017Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1075634000 USD
CY2018Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1543914000 USD
CY2017Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
18387898000 USD
CY2018Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
18229974000 USD
CY2017Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
17312264000 USD
CY2018Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
16686060000 USD
CY2017Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
536297000 USD
CY2018Q4 us-gaap Real Estate Investments Other
RealEstateInvestmentsOther
525670000 USD
CY2016 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
284202000 USD
CY2017 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
228499000 USD
CY2018 us-gaap Real Estate Other Acquisitions
RealEstateOtherAcquisitions
252391000 USD
CY2016 us-gaap Real Estate Other Additions
RealEstateOtherAdditions
47877000 USD
CY2017 us-gaap Real Estate Other Additions
RealEstateOtherAdditions
59111000 USD
CY2018 us-gaap Real Estate Other Additions
RealEstateOtherAdditions
141595000 USD
CY2016 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2017 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
320000000 USD
CY2016 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
219045000 USD
CY2017 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
2321585000 USD
CY2018 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
CY2016 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
46817000 USD
CY2017 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
2951008000 USD
CY2018 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
4579594000 USD
CY2016 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
115261000 USD
CY2017 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2018 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
236684000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
215051000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-157595000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-392594000 USD
CY2015 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59535000 USD
CY2016 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44596000 USD
CY2016 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2017 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
385000 USD
CY2018 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
2834000 USD
CY2016 us-gaap Revenues
Revenues
922587000 USD
CY2017Q1 us-gaap Revenues
Revenues
238750000 USD
CY2017Q2 us-gaap Revenues
Revenues
242216000 USD
CY2017Q3 us-gaap Revenues
Revenues
243536000 USD
CY2017Q4 us-gaap Revenues
Revenues
329954000 USD
CY2017 us-gaap Revenues
Revenues
1054456000 USD
CY2018Q1 us-gaap Revenues
Revenues
423669000 USD
CY2018Q2 us-gaap Revenues
Revenues
432426000 USD
CY2018Q3 us-gaap Revenues
Revenues
434251000 USD
CY2018Q4 us-gaap Revenues
Revenues
432616000 USD
CY2018 us-gaap Revenues
Revenues
1722962000 USD
CY2016 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
263093000 USD
CY2017 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
297627000 USD
CY2018 us-gaap Sec Schedule Iii Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
511988000 USD
CY2018Q4 us-gaap Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements
1562101000 USD
CY2018Q4 us-gaap Sec Schedule Iii Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Land
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand
0 USD
CY2017Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
310376634 shares
CY2017Q4 us-gaap Secured Debt
SecuredDebt
7580153000 USD
CY2018Q4 us-gaap Secured Debt
SecuredDebt
7201654000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
146689000 USD
CY2018Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
148995000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
10210000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
81203000 USD
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
29499000 USD
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.25
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.173
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.145
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0140
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0238
CY2018Q4 us-gaap Share Price
SharePrice
20.08
CY2018 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1474835 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
5072415000 USD
CY2018 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
0 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1692058000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-15884000 USD
CY2018 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-9245000 USD
CY2017Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
1153000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
8498085000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
8229111000 USD
us-gaap Stockholders Equity Change In Reporting Entity
StockholdersEquityChangeInReportingEntity
-1951407000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1887031000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1957423000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8649875000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8369186000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1951407000 USD
CY2016 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-9260000 USD
CY2017 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-5845000 USD
CY2018 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-12039000 USD
CY2017Q4 us-gaap Unsecured Debt
UnsecuredDebt
1487973000 USD
CY2018Q4 us-gaap Unsecured Debt
UnsecuredDebt
1490860000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
311651082 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
312271578 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
311559780 shares
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
415276026 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
519660998 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
520509058 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
521761076 shares
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
520844475 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
339423442 shares
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
520376928.69 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
311651082 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
311771221 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
311559780 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
415276026 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
519660998 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
520509058 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
520620519 shares
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
520703045.00 shares
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;padding-top:12px;text-align:left;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;font-style:italic;font-weight:normal;text-decoration:none;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:8px;padding-top:0px;text-align:left;text-indent:24px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">The preparation of the consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. These estimates are inherently subjective in nature and actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001687229-19-000014-index-headers.html Edgar Link pending
0001687229-19-000014-index.html Edgar Link pending
0001687229-19-000014.txt Edgar Link pending
0001687229-19-000014-xbrl.zip Edgar Link pending
a123118ceocert311.htm Edgar Link pending
a123118cfocert312.htm Edgar Link pending
a123118exhibit1048ceosepar.htm Edgar Link pending
a123118exhibit321.htm Edgar Link pending
a123118exhibit322.htm Edgar Link pending
a123118ihinc10kdocument.htm Edgar Link pending
chart-45d1a6a4a6f18c4e341a06.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
invh-20181231.xml Edgar Link completed
invh-20181231.xsd Edgar Link pending
invh-20181231_cal.xml Edgar Link unprocessable
invh-20181231_def.xml Edgar Link unprocessable
invh-20181231_lab.xml Edgar Link unprocessable
invh-20181231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ye-18exhibit211subsidiarie.htm Edgar Link pending
ye-18exhibit231consentofin.htm Edgar Link pending