|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.913M
-848.26%
YoY
|
$1.191M
-40.81%
YoY
|
$2.013M
-115.55%
YoY
|
-$12.94M
-55.63%
YoY
|
-$29.17M
-5256.05%
YoY
|
| Depreciation, Depletion And Amortization |
$730.3K
-81.16%
YoY
|
$3.876M
-12.92%
YoY
|
$4.450M
-28.54%
YoY
|
$6.228M
174.21%
YoY
|
$2.271M
-5.96%
YoY
|
| Cash From Operating Activities |
-$3.699M
-144.56%
YoY
|
$8.300M
36.84%
YoY
|
$6.065M
-35.2%
YoY
|
$9.361M
-66.15%
YoY
|
$27.65M
301.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$544.6K
8.91%
YoY
|
$500.0K
-80.48%
YoY
|
$2.561M
-83.23%
YoY
|
$15.27M
-857.09%
YoY
|
-$2.017M
-31.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.362M
-569.12%
YoY
|
-$1.143M
-5009.36%
YoY
|
$23.28K
-97.87%
YoY
|
$1.094M
6808.15%
YoY
|
$15.83K
N/A
|
| Cash From Investing Activities |
-$4.210M
162.3%
YoY
|
-$1.605M
-36.76%
YoY
|
-$2.538M
-82.1%
YoY
|
-$14.17M
608.42%
YoY
|
-$2.001M
-31.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$661.9K
-5.44%
YoY
|
$700.0K
11.49%
YoY
|
$627.9K
0.17%
YoY
|
$626.8K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$396.5K
-948.72%
YoY
|
$46.72K
-96.28%
YoY
|
$1.256M
-35.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.300M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.567M
-14.99%
YoY
|
-$5.372M
38.69%
YoY
|
-$3.874M
-38.65%
YoY
|
-$6.314M
-2146.61%
YoY
|
$308.5K
-88.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.699M
-144.56%
YoY
|
$8.300M
36.84%
YoY
|
$6.065M
-35.2%
YoY
|
$9.361M
-66.15%
YoY
|
$27.65M
301.48%
YoY
|
| Cash From Investing Activities |
-$4.210M
162.3%
YoY
|
-$1.605M
-36.76%
YoY
|
-$2.538M
-82.1%
YoY
|
-$14.17M
608.42%
YoY
|
-$2.001M
-31.8%
YoY
|
| Cash From Financing Activities |
-$4.567M
-14.99%
YoY
|
-$5.372M
38.69%
YoY
|
-$3.874M
-38.65%
YoY
|
-$6.314M
-2146.61%
YoY
|
$308.5K
-88.0%
YoY
|
| Net Change In Cash |
-$12.48M
-1059.64%
YoY
|
$1.300M
-475.44%
YoY
|
-$346.3K
-96.89%
YoY
|
-$11.13M
-142.87%
YoY
|
$25.96M
297.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.699M
-144.56%
YoY
|
$8.300M
36.84%
YoY
|
$6.065M
-35.2%
YoY
|
$9.361M
-66.15%
YoY
|
$27.65M
301.48%
YoY
|
| Capital Expenditures |
$544.6K
8.91%
YoY
|
$500.0K
-80.48%
YoY
|
$2.561M
-83.23%
YoY
|
$15.27M
-857.09%
YoY
|
-$2.017M
-31.26%
YoY
|
| Free Cash Flow |
-$4.243M
-154.4%
YoY
|
$7.800M
122.59%
YoY
|
$3.504M
-159.32%
YoY
|
-$5.907M
-119.91%
YoY
|
$29.67M
202.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.892M
467.46%
YoY
|
-$8.003M
1872.23%
YoY
|
-$854.1K
5.37%
YoY
|
$425.5K
-20.15%
YoY
|
-$685.9K
-141.07%
YoY
|
-$405.8K
4.99%
YoY
|
-$810.6K
-140.36%
YoY
|
$532.8K
-10.81%
YoY
|
$1.670M
309.41%
YoY
|
-$386.5K
-97.5%
YoY
|
$2.008M
-577.4%
YoY
|
$597.4K
-699.15%
YoY
|
$407.9K
-82.85%
YoY
|
-$15.48M
-66.58%
YoY
|
-$420.7K
-99.03%
YoY
|
-$99.71K
-101.14%
YoY
|
$2.379M
-51.86%
YoY
|
-$46.32M
-2777.44%
YoY
|
-$43.24M
3540.87%
YoY
|
| Depreciation, Depletion And Amortization |
$128.7K
-42.62%
YoY
|
$131.3K
-75.59%
YoY
|
$174.3K
-83.18%
YoY
|
$200.3K
-82.17%
YoY
|
$224.3K
-80.97%
YoY
|
$538.0K
-54.81%
YoY
|
$1.036M
-12.2%
YoY
|
$1.123M
1.64%
YoY
|
$1.178M
21.3%
YoY
|
$1.190M
-39.78%
YoY
|
$1.180M
-34.75%
YoY
|
$1.105M
-27.9%
YoY
|
$971.5K
6.77%
YoY
|
$1.977M
141.35%
YoY
|
$1.808M
138.54%
YoY
|
$1.533M
120.84%
YoY
|
$910.0K
32.83%
YoY
|
$819.1K
24.03%
YoY
|
$758.1K
16.83%
YoY
|
| Cash From Operating Activities |
-$2.812M
-16.68%
YoY
|
-$592.9K
-160.0%
YoY
|
$609.2K
-69.27%
YoY
|
-$340.6K
-164.03%
YoY
|
-$3.375M
-170.31%
YoY
|
$988.1K
272.5%
YoY
|
$1.983M
9.54%
YoY
|
$531.9K
-87.88%
YoY
|
$4.800M
-1303.96%
YoY
|
$265.3K
-86.91%
YoY
|
$1.810M
-36.33%
YoY
|
$4.390M
945.34%
YoY
|
-$398.7K
-109.79%
YoY
|
$2.026M
-84.41%
YoY
|
$2.843M
-63.99%
YoY
|
$419.9K
-93.79%
YoY
|
$4.072M
-21.96%
YoY
|
$12.99M
1188.57%
YoY
|
$7.894M
-3325.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.98K
-80.87%
YoY
|
$4.241M
830.75%
YoY
|
$671.2K
N/A
|
$4.336M
125206.36%
YoY
|
$323.9K
11057.77%
YoY
|
$455.6K
1369.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.460K
-99.81%
YoY
|
$2.903K
-99.53%
YoY
|
$31.00K
1106.23%
YoY
|
$120.0K
-102.94%
YoY
|
$1.791M
-134.63%
YoY
|
$617.8K
-110.27%
YoY
|
$2.570K
-100.22%
YoY
|
-$4.078M
421.25%
YoY
|
-$5.171M
8296.95%
YoY
|
-$6.016M
864.29%
YoY
|
-$1.173M
97.85%
YoY
|
-$782.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$586.9K
-151.35%
YoY
|
$218.2K
N/A
|
$4.582M
N/A
|
-$25.70K
N/A
|
-$1.143M
-34944.51%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.280K
-93.32%
YoY
|
$0.00
-100.0%
YoY
|
$23.28K
-96.23%
YoY
|
$0.00
-100.0%
YoY
|
$49.07K
209.98%
YoY
|
$398.0K
N/A
|
$618.2K
N/A
|
$28.31K
N/A
|
$15.83K
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.261M
546.66%
YoY
|
-$3.654M
128.56%
YoY
|
-$452.9K
N/A
|
$246.6K
-7227.17%
YoY
|
-$349.6K
11943.09%
YoY
|
-$1.599M
5666.59%
YoY
|
$0.00
-100.0%
YoY
|
-$3.460K
-99.8%
YoY
|
-$2.903K
-99.53%
YoY
|
-$27.72K
-159.63%
YoY
|
-$120.0K
-96.74%
YoY
|
-$1.768M
-61.17%
YoY
|
-$617.8K
-89.68%
YoY
|
$46.49K
-104.02%
YoY
|
-$3.680M
370.38%
YoY
|
-$4.553M
7293.05%
YoY
|
-$5.988M
859.75%
YoY
|
-$1.157M
95.18%
YoY
|
-$782.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$162.6K
0.47%
YoY
|
N/A
|
N/A
|
N/A
|
$161.9K
-7.38%
YoY
|
N/A
|
N/A
|
N/A
|
$174.8K
8.85%
YoY
|
N/A
|
N/A
|
N/A
|
$160.6K
2.38%
YoY
|
N/A
|
N/A
|
N/A
|
$156.8K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.724M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$395.1K
-68.07%
YoY
|
-$841.4K
-38.8%
YoY
|
-$1.238M
-7.55%
YoY
|
-$1.250M
-3.94%
YoY
|
-$1.237M
-8.83%
YoY
|
-$1.375M
-31.05%
YoY
|
-$1.339M
115.98%
YoY
|
-$1.301M
106.85%
YoY
|
-$1.357M
116.71%
YoY
|
-$1.994M
196.58%
YoY
|
-$620.0K
-1.8%
YoY
|
-$629.2K
6.22%
YoY
|
-$626.2K
-85.83%
YoY
|
-$672.3K
-59.29%
YoY
|
-$631.4K
91.15%
YoY
|
-$592.3K
-125.86%
YoY
|
-$4.418M
-949.21%
YoY
|
-$1.651M
-1633.69%
YoY
|
-$330.3K
-375.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.812M
-16.68%
YoY
|
-$592.9K
-160.0%
YoY
|
$609.2K
-69.27%
YoY
|
-$340.6K
-164.03%
YoY
|
-$3.375M
-170.31%
YoY
|
$988.1K
272.5%
YoY
|
$1.983M
9.54%
YoY
|
$531.9K
-87.88%
YoY
|
$4.800M
-1303.96%
YoY
|
$265.3K
-86.91%
YoY
|
$1.810M
-36.33%
YoY
|
$4.390M
945.34%
YoY
|
-$398.7K
-109.79%
YoY
|
$2.026M
-84.41%
YoY
|
$2.843M
-63.99%
YoY
|
$419.9K
-93.79%
YoY
|
$4.072M
-21.96%
YoY
|
$12.99M
1188.57%
YoY
|
$7.894M
-3325.56%
YoY
|
| Cash From Investing Activities |
-$2.261M
546.66%
YoY
|
-$3.654M
128.56%
YoY
|
-$452.9K
N/A
|
$246.6K
-7227.17%
YoY
|
-$349.6K
11943.09%
YoY
|
-$1.599M
5666.59%
YoY
|
$0.00
-100.0%
YoY
|
-$3.460K
-99.8%
YoY
|
-$2.903K
-99.53%
YoY
|
-$27.72K
-159.63%
YoY
|
-$120.0K
-96.74%
YoY
|
-$1.768M
-61.17%
YoY
|
-$617.8K
-89.68%
YoY
|
$46.49K
-104.02%
YoY
|
-$3.680M
370.38%
YoY
|
-$4.553M
7293.05%
YoY
|
-$5.988M
859.75%
YoY
|
-$1.157M
95.18%
YoY
|
-$782.4K
N/A
|
| Cash From Financing Activities |
-$395.1K
-68.07%
YoY
|
-$841.4K
-38.8%
YoY
|
-$1.238M
-7.55%
YoY
|
-$1.250M
-3.94%
YoY
|
-$1.237M
-8.83%
YoY
|
-$1.375M
-31.05%
YoY
|
-$1.339M
115.98%
YoY
|
-$1.301M
106.85%
YoY
|
-$1.357M
116.71%
YoY
|
-$1.994M
196.58%
YoY
|
-$620.0K
-1.8%
YoY
|
-$629.2K
6.22%
YoY
|
-$626.2K
-85.83%
YoY
|
-$672.3K
-59.29%
YoY
|
-$631.4K
91.15%
YoY
|
-$592.3K
-125.86%
YoY
|
-$4.418M
-949.21%
YoY
|
-$1.651M
-1633.69%
YoY
|
-$330.3K
-375.87%
YoY
|
| Net Change In Cash |
-$5.468M
10.2%
YoY
|
-$5.088M
156.29%
YoY
|
-$1.082M
-268.07%
YoY
|
-$1.344M
73.9%
YoY
|
-$4.961M
-244.24%
YoY
|
-$1.985M
13.04%
YoY
|
$643.6K
-39.85%
YoY
|
-$773.0K
-138.79%
YoY
|
$3.440M
-309.4%
YoY
|
-$1.756M
-225.42%
YoY
|
$1.070M
-172.85%
YoY
|
$1.993M
-142.18%
YoY
|
-$1.643M
-74.07%
YoY
|
$1.400M
-86.25%
YoY
|
-$1.469M
-121.66%
YoY
|
-$4.725M
-152.54%
YoY
|
-$6.334M
-223.87%
YoY
|
$10.19M
1846.34%
YoY
|
$6.781M
-5525.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.812M
-16.68%
YoY
|
-$592.9K
-160.0%
YoY
|
$609.2K
-69.27%
YoY
|
-$340.6K
-164.03%
YoY
|
-$3.375M
-170.31%
YoY
|
$988.1K
272.5%
YoY
|
$1.983M
9.54%
YoY
|
$531.9K
-87.88%
YoY
|
$4.800M
-1303.96%
YoY
|
$265.3K
-86.91%
YoY
|
$1.810M
-36.33%
YoY
|
$4.390M
945.34%
YoY
|
-$398.7K
-109.79%
YoY
|
$2.026M
-84.41%
YoY
|
$2.843M
-63.99%
YoY
|
$419.9K
-93.79%
YoY
|
$4.072M
-21.96%
YoY
|
$12.99M
1188.57%
YoY
|
$7.894M
-3325.56%
YoY
|
| Capital Expenditures |
$61.98K
-80.87%
YoY
|
$4.241M
830.75%
YoY
|
$671.2K
N/A
|
$4.336M
125206.36%
YoY
|
$323.9K
11057.77%
YoY
|
$455.6K
1369.68%
YoY
|
$0.00
-100.0%
YoY
|
$3.460K
-99.81%
YoY
|
$2.903K
-99.53%
YoY
|
$31.00K
1106.23%
YoY
|
$120.0K
-102.94%
YoY
|
$1.791M
-134.63%
YoY
|
$617.8K
-110.27%
YoY
|
$2.570K
-100.22%
YoY
|
-$4.078M
421.25%
YoY
|
-$5.171M
8296.95%
YoY
|
-$6.016M
864.29%
YoY
|
-$1.173M
97.85%
YoY
|
-$782.4K
N/A
|
| Free Cash Flow |
-$2.874M
-22.3%
YoY
|
-$4.833M
-1007.68%
YoY
|
-$62.00K
-103.13%
YoY
|
-$4.676M
-984.86%
YoY
|
-$3.698M
-177.1%
YoY
|
$532.5K
127.31%
YoY
|
$1.983M
17.32%
YoY
|
$528.5K
-79.66%
YoY
|
$4.797M
-571.93%
YoY
|
$234.3K
-88.42%
YoY
|
$1.690M
-75.58%
YoY
|
$2.599M
-53.52%
YoY
|
-$1.016M
-110.08%
YoY
|
$2.024M
-85.72%
YoY
|
$6.921M
-20.23%
YoY
|
$5.591M
-18.09%
YoY
|
$10.09M
72.7%
YoY
|
$14.17M
784.79%
YoY
|
$8.676M
-3645.28%
YoY
|
Loading...