|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$67.80M
-28.45%
YoY
|
-$94.76M
-23.25%
YoY
|
-$123.5M
-2.69%
YoY
|
-$126.9M
-17.38%
YoY
|
-$153.6M
14808.64%
YoY
|
| Depreciation, Depletion And Amortization |
$5.873M
-24.57%
YoY
|
$7.786M
-15.3%
YoY
|
$9.192M
23.02%
YoY
|
$7.472M
88.69%
YoY
|
$3.960M
48.82%
YoY
|
| Cash From Operating Activities |
-$47.92M
-37.73%
YoY
|
-$76.96M
-17.3%
YoY
|
-$93.05M
-0.38%
YoY
|
-$93.41M
13.2%
YoY
|
-$82.52M
10902.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.250M
-3.67%
YoY
|
$4.412M
-32.94%
YoY
|
$6.579M
-70.85%
YoY
|
$22.57M
-696.38%
YoY
|
-$3.784M
-173.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.14M
-121.46%
YoY
|
$79.88M
945.14%
YoY
|
$7.643M
-94.83%
YoY
|
$147.9M
-153.24%
YoY
|
-$277.8M
85.21%
YoY
|
| Cash From Investing Activities |
-$21.39M
-128.35%
YoY
|
$75.47M
6992.86%
YoY
|
$1.064M
-99.15%
YoY
|
$125.4M
-144.52%
YoY
|
-$281.6M
87.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$61.86M
N/A
|
N/A
N/A
|
$218.5M
-48646.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.638M
852.35%
YoY
|
| Cash From Financing Activities |
$51.47M
22875.45%
YoY
|
$224.0K
-99.64%
YoY
|
$61.86M
10056.98%
YoY
|
$609.0K
-99.82%
YoY
|
$337.2M
123.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$47.92M
-37.73%
YoY
|
-$76.96M
-17.3%
YoY
|
-$93.05M
-0.38%
YoY
|
-$93.41M
13.2%
YoY
|
-$82.52M
10902.93%
YoY
|
| Cash From Investing Activities |
-$21.39M
-128.35%
YoY
|
$75.47M
6992.86%
YoY
|
$1.064M
-99.15%
YoY
|
$125.4M
-144.52%
YoY
|
-$281.6M
87.73%
YoY
|
| Cash From Financing Activities |
$51.47M
22875.45%
YoY
|
$224.0K
-99.64%
YoY
|
$61.86M
10056.98%
YoY
|
$609.0K
-99.82%
YoY
|
$337.2M
123.24%
YoY
|
| Net Change In Cash |
-$16.73M
1651.52%
YoY
|
-$955.0K
-96.83%
YoY
|
-$30.13M
-195.93%
YoY
|
$31.41M
-216.6%
YoY
|
-$26.94M
-9390.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.92M
-37.73%
YoY
|
-$76.96M
-17.3%
YoY
|
-$93.05M
-0.38%
YoY
|
-$93.41M
13.2%
YoY
|
-$82.52M
10902.93%
YoY
|
| Capital Expenditures |
$4.250M
-3.67%
YoY
|
$4.412M
-32.94%
YoY
|
$6.579M
-70.85%
YoY
|
$22.57M
-696.38%
YoY
|
-$3.784M
-173.91%
YoY
|
| Free Cash Flow |
-$52.17M
-35.89%
YoY
|
-$81.37M
-18.33%
YoY
|
-$99.63M
-14.09%
YoY
|
-$116.0M
47.3%
YoY
|
-$78.74M
1241.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.20M
107.24%
YoY
|
-$21.26M
14.3%
YoY
|
-$15.42M
-37.97%
YoY
|
-$18.48M
-12.7%
YoY
|
-$12.64M
-58.05%
YoY
|
-$18.60M
-38.93%
YoY
|
-$24.86M
-8.04%
YoY
|
-$21.17M
-32.1%
YoY
|
-$30.14M
-13.4%
YoY
|
-$30.45M
-11.28%
YoY
|
-$27.03M
-20.98%
YoY
|
-$31.17M
10.87%
YoY
|
-$34.80M
15.13%
YoY
|
-$34.32M
1.19%
YoY
|
-$34.21M
29.41%
YoY
|
-$28.12M
-61.23%
YoY
|
-$30.23M
46.2%
YoY
|
-$33.92M
7608.64%
YoY
|
-$26.43M
7909.39%
YoY
|
-$72.53M
27797.69%
YoY
|
| Depreciation, Depletion And Amortization |
$1.327M
-3.63%
YoY
|
$1.797M
12.88%
YoY
|
$1.361M
-36.93%
YoY
|
$1.338M
-13.17%
YoY
|
$1.377M
-44.81%
YoY
|
$1.592M
-59.67%
YoY
|
$2.158M
-5.97%
YoY
|
$1.541M
-0.39%
YoY
|
$2.495M
77.33%
YoY
|
$3.947M
155.8%
YoY
|
$2.295M
32.12%
YoY
|
$1.547M
-24.32%
YoY
|
$1.407M
-34.5%
YoY
|
$1.543M
-20.3%
YoY
|
$1.737M
148.5%
YoY
|
$2.044M
203.71%
YoY
|
$2.148M
229.45%
YoY
|
$1.936M
228.14%
YoY
|
$699.0K
29.44%
YoY
|
$673.0K
-34.02%
YoY
|
| Cash From Operating Activities |
-$14.45M
-22.97%
YoY
|
-$9.131M
-48.83%
YoY
|
-$13.73M
-16.71%
YoY
|
-$6.298M
-69.66%
YoY
|
-$18.76M
-14.22%
YoY
|
-$17.84M
27.27%
YoY
|
-$16.48M
-40.28%
YoY
|
-$20.76M
-16.41%
YoY
|
-$21.87M
-17.78%
YoY
|
-$14.02M
-49.65%
YoY
|
-$27.60M
78.57%
YoY
|
-$24.83M
6.12%
YoY
|
-$26.60M
-0.41%
YoY
|
-$27.84M
43.99%
YoY
|
-$15.46M
-41.33%
YoY
|
-$23.40M
42.01%
YoY
|
-$26.71M
31.19%
YoY
|
-$19.34M
19237.0%
YoY
|
-$26.35M
8683.0%
YoY
|
-$16.48M
4608.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.356M
-29.19%
YoY
|
$1.040M
-12.68%
YoY
|
$286.0K
-76.01%
YoY
|
$1.009M
14.66%
YoY
|
$1.915M
66.67%
YoY
|
$1.191M
147.61%
YoY
|
$1.192M
24.43%
YoY
|
$880.0K
-68.33%
YoY
|
$1.149M
-51.25%
YoY
|
$481.0K
-90.04%
YoY
|
$958.0K
-107.54%
YoY
|
$2.779M
-206.07%
YoY
|
$2.357M
-197.96%
YoY
|
$4.828M
-714.25%
YoY
|
-$12.71M
1369.71%
YoY
|
-$2.620M
84.9%
YoY
|
-$2.406M
236.03%
YoY
|
-$786.0K
-139.5%
YoY
|
-$865.0K
-194.02%
YoY
|
-$1.417M
-324.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.356M
-125.4%
YoY
|
$5.810M
-64.29%
YoY
|
-$483.0K
-102.27%
YoY
|
$6.484M
-79.38%
YoY
|
-$28.96M
-365.89%
YoY
|
$16.27M
52.03%
YoY
|
$21.28M
-156.3%
YoY
|
$31.44M
-161.11%
YoY
|
$10.89M
-87.37%
YoY
|
$10.70M
-80.56%
YoY
|
-$37.80M
-461.81%
YoY
|
-$51.45M
-189.6%
YoY
|
$86.19M
244.76%
YoY
|
$55.05M
-159.28%
YoY
|
$10.45M
3.9%
YoY
|
$57.42M
-129.45%
YoY
|
$25.00M
1249900.0%
YoY
|
-$92.87M
N/A
|
$10.06M
N/A
|
-$195.0M
30.0%
YoY
|
| Cash From Investing Activities |
$6.000M
-119.44%
YoY
|
$4.770M
-68.36%
YoY
|
-$769.0K
-103.83%
YoY
|
$5.475M
-82.09%
YoY
|
-$30.87M
-416.91%
YoY
|
$15.08M
47.53%
YoY
|
$20.09M
-151.82%
YoY
|
$30.56M
-156.36%
YoY
|
$9.741M
-88.38%
YoY
|
$10.22M
-79.65%
YoY
|
-$38.77M
1610.77%
YoY
|
-$54.23M
-198.96%
YoY
|
$83.83M
271.04%
YoY
|
$50.23M
-153.63%
YoY
|
-$2.266M
-124.66%
YoY
|
$54.80M
-127.9%
YoY
|
$22.59M
-3264.43%
YoY
|
-$93.65M
N/A
|
$9.190M
N/A
|
-$196.4M
30.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.249M
-88.74%
YoY
|
N/A
N/A
|
$8.864M
15182.76%
YoY
|
-$184.0K
-366.67%
YoY
|
$37.74M
89752.38%
YoY
|
N/A
N/A
|
$58.00K
-99.91%
YoY
|
$69.00K
-35.51%
YoY
|
$42.00K
-65.0%
YoY
|
-$484.0K
N/A
|
$62.11M
28923.36%
YoY
|
$107.0K
-47.8%
YoY
|
$120.0K
36.36%
YoY
|
N/A
N/A
|
$214.0K
-3.6%
YoY
|
$205.0K
-99.57%
YoY
|
$88.00K
-99.95%
YoY
|
$426.0K
N/A
|
$222.0K
N/A
|
$47.29M
-13611.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.249M
-88.74%
YoY
|
$5.047M
9076.36%
YoY
|
$8.864M
15182.76%
YoY
|
-$184.0K
-366.67%
YoY
|
$37.74M
89752.38%
YoY
|
$55.00K
-111.36%
YoY
|
$58.00K
-99.91%
YoY
|
$69.00K
-35.51%
YoY
|
$42.00K
-65.0%
YoY
|
-$484.0K
-574.51%
YoY
|
$62.11M
28923.36%
YoY
|
$107.0K
-47.8%
YoY
|
$120.0K
36.36%
YoY
|
$102.0K
-103.0%
YoY
|
$214.0K
20.9%
YoY
|
$205.0K
-99.88%
YoY
|
$88.00K
-99.95%
YoY
|
-$3.404M
N/A
|
$177.0K
N/A
|
$169.9M
12.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.45M
-22.97%
YoY
|
-$9.131M
-48.83%
YoY
|
-$13.73M
-16.71%
YoY
|
-$6.298M
-69.66%
YoY
|
-$18.76M
-14.22%
YoY
|
-$17.84M
27.27%
YoY
|
-$16.48M
-40.28%
YoY
|
-$20.76M
-16.41%
YoY
|
-$21.87M
-17.78%
YoY
|
-$14.02M
-49.65%
YoY
|
-$27.60M
78.57%
YoY
|
-$24.83M
6.12%
YoY
|
-$26.60M
-0.41%
YoY
|
-$27.84M
43.99%
YoY
|
-$15.46M
-41.33%
YoY
|
-$23.40M
42.01%
YoY
|
-$26.71M
31.19%
YoY
|
-$19.34M
19237.0%
YoY
|
-$26.35M
8683.0%
YoY
|
-$16.48M
4608.0%
YoY
|
| Cash From Investing Activities |
$6.000M
-119.44%
YoY
|
$4.770M
-68.36%
YoY
|
-$769.0K
-103.83%
YoY
|
$5.475M
-82.09%
YoY
|
-$30.87M
-416.91%
YoY
|
$15.08M
47.53%
YoY
|
$20.09M
-151.82%
YoY
|
$30.56M
-156.36%
YoY
|
$9.741M
-88.38%
YoY
|
$10.22M
-79.65%
YoY
|
-$38.77M
1610.77%
YoY
|
-$54.23M
-198.96%
YoY
|
$83.83M
271.04%
YoY
|
$50.23M
-153.63%
YoY
|
-$2.266M
-124.66%
YoY
|
$54.80M
-127.9%
YoY
|
$22.59M
-3264.43%
YoY
|
-$93.65M
N/A
|
$9.190M
N/A
|
-$196.4M
30.95%
YoY
|
| Cash From Financing Activities |
$4.249M
-88.74%
YoY
|
$5.047M
9076.36%
YoY
|
$8.864M
15182.76%
YoY
|
-$184.0K
-366.67%
YoY
|
$37.74M
89752.38%
YoY
|
$55.00K
-111.36%
YoY
|
$58.00K
-99.91%
YoY
|
$69.00K
-35.51%
YoY
|
$42.00K
-65.0%
YoY
|
-$484.0K
-574.51%
YoY
|
$62.11M
28923.36%
YoY
|
$107.0K
-47.8%
YoY
|
$120.0K
36.36%
YoY
|
$102.0K
-103.0%
YoY
|
$214.0K
20.9%
YoY
|
$205.0K
-99.88%
YoY
|
$88.00K
-99.95%
YoY
|
-$3.404M
N/A
|
$177.0K
N/A
|
$169.9M
12.52%
YoY
|
| Net Change In Cash |
-$4.202M
-64.67%
YoY
|
$686.0K
-125.31%
YoY
|
-$5.634M
-253.89%
YoY
|
-$1.007M
-110.2%
YoY
|
-$11.89M
-1.61%
YoY
|
-$2.710M
-36.74%
YoY
|
$3.661M
-185.96%
YoY
|
$9.872M
-112.5%
YoY
|
-$12.09M
-121.07%
YoY
|
-$4.284M
-119.05%
YoY
|
-$4.259M
-75.68%
YoY
|
-$78.95M
-349.82%
YoY
|
$57.35M
-1524.59%
YoY
|
$22.48M
-119.32%
YoY
|
-$17.51M
3.11%
YoY
|
$31.60M
-173.58%
YoY
|
-$4.026M
-102.69%
YoY
|
-$116.4M
116296.0%
YoY
|
-$16.98M
5560.67%
YoY
|
-$42.95M
-6325.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.45M
-22.97%
YoY
|
-$9.131M
-48.83%
YoY
|
-$13.73M
-16.71%
YoY
|
-$6.298M
-69.66%
YoY
|
-$18.76M
-14.22%
YoY
|
-$17.84M
27.27%
YoY
|
-$16.48M
-40.28%
YoY
|
-$20.76M
-16.41%
YoY
|
-$21.87M
-17.78%
YoY
|
-$14.02M
-49.65%
YoY
|
-$27.60M
78.57%
YoY
|
-$24.83M
6.12%
YoY
|
-$26.60M
-0.41%
YoY
|
-$27.84M
43.99%
YoY
|
-$15.46M
-41.33%
YoY
|
-$23.40M
42.01%
YoY
|
-$26.71M
31.19%
YoY
|
-$19.34M
19237.0%
YoY
|
-$26.35M
8683.0%
YoY
|
-$16.48M
4608.0%
YoY
|
| Capital Expenditures |
$1.356M
-29.19%
YoY
|
$1.040M
-12.68%
YoY
|
$286.0K
-76.01%
YoY
|
$1.009M
14.66%
YoY
|
$1.915M
66.67%
YoY
|
$1.191M
147.61%
YoY
|
$1.192M
24.43%
YoY
|
$880.0K
-68.33%
YoY
|
$1.149M
-51.25%
YoY
|
$481.0K
-90.04%
YoY
|
$958.0K
-107.54%
YoY
|
$2.779M
-206.07%
YoY
|
$2.357M
-197.96%
YoY
|
$4.828M
-714.25%
YoY
|
-$12.71M
1369.71%
YoY
|
-$2.620M
84.9%
YoY
|
-$2.406M
236.03%
YoY
|
-$786.0K
-139.5%
YoY
|
-$865.0K
-194.02%
YoY
|
-$1.417M
-324.92%
YoY
|
| Free Cash Flow |
-$15.81M
-23.55%
YoY
|
-$10.17M
-46.56%
YoY
|
-$14.02M
-20.71%
YoY
|
-$7.307M
-66.23%
YoY
|
-$20.68M
-10.18%
YoY
|
-$19.03M
31.26%
YoY
|
-$17.68M
-38.11%
YoY
|
-$21.64M
-21.63%
YoY
|
-$23.02M
-20.51%
YoY
|
-$14.50M
-55.62%
YoY
|
-$28.56M
940.47%
YoY
|
-$27.61M
32.87%
YoY
|
-$28.96M
19.15%
YoY
|
-$32.67M
76.12%
YoY
|
-$2.745M
-89.23%
YoY
|
-$20.78M
37.98%
YoY
|
-$24.30M
23.72%
YoY
|
-$18.55M
787.61%
YoY
|
-$25.48M
1988.85%
YoY
|
-$15.06M
1436.84%
YoY
|
Loading...