|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$95.49M
10.93%
YoY
|
-$86.08M
20.47%
YoY
|
-$71.46M
5.24%
YoY
|
-$67.90M
463.86%
YoY
|
-$12.04M
12.09%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
50.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.35M
14.79%
YoY
|
-$71.74M
20.1%
YoY
|
-$59.73M
46.95%
YoY
|
-$40.65M
308.26%
YoY
|
-$9.956M
11.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.00K
-86.38%
YoY
|
$323.0K
-53.19%
YoY
|
$690.0K
350.98%
YoY
|
$153.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$44.00K
-86.38%
YoY
|
-$323.0K
-53.19%
YoY
|
-$690.0K
350.98%
YoY
|
-$153.0K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$115.1M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$71.86M
N/A
|
$0.00
-100.0%
YoY
|
$253.0M
4857.88%
YoY
|
$5.102M
-43.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.35M
14.79%
YoY
|
-$71.74M
20.1%
YoY
|
-$59.73M
46.95%
YoY
|
-$40.65M
308.26%
YoY
|
-$9.956M
11.98%
YoY
|
| Cash From Investing Activities |
-$44.00K
-86.38%
YoY
|
-$323.0K
-53.19%
YoY
|
-$690.0K
350.98%
YoY
|
-$153.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$71.86M
N/A
|
$0.00
-100.0%
YoY
|
$253.0M
4857.88%
YoY
|
$5.102M
-43.4%
YoY
|
| Net Change In Cash |
-$82.39M
41095.5%
YoY
|
-$200.0K
-99.67%
YoY
|
-$60.42M
-128.48%
YoY
|
$212.2M
-4470.66%
YoY
|
-$4.854M
-4046.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.35M
14.79%
YoY
|
-$71.74M
20.1%
YoY
|
-$59.73M
46.95%
YoY
|
-$40.65M
308.26%
YoY
|
-$9.956M
11.98%
YoY
|
| Capital Expenditures |
$44.00K
-86.38%
YoY
|
$323.0K
-53.19%
YoY
|
$690.0K
350.98%
YoY
|
$153.0K
N/A
|
N/A
|
| Free Cash Flow |
-$82.39M
14.34%
YoY
|
-$72.06M
19.27%
YoY
|
-$60.42M
48.09%
YoY
|
-$40.80M
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.378M
-65.11%
YoY
|
-$26.22M
26.74%
YoY
|
-$22.42M
15.23%
YoY
|
-$31.33M
19.67%
YoY
|
-$24.02M
10.78%
YoY
|
-$20.69M
-2.32%
YoY
|
-$19.46M
14.16%
YoY
|
-$26.18M
30.45%
YoY
|
-$21.68M
38.19%
YoY
|
-$21.18M
14.51%
YoY
|
-$17.04M
-0.93%
YoY
|
-$20.07M
-5.81%
YoY
|
-$15.69M
251.59%
YoY
|
-$18.50M
-51.78%
YoY
|
-$17.20M
359.02%
YoY
|
-$21.31M
76.96%
YoY
|
-$4.462M
27.92%
YoY
|
-$38.36M
539.32%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$64.00K
8.47%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
100.0%
YoY
|
$59.00K
-18.06%
YoY
|
$100.0K
669.23%
YoY
|
$100.0K
426.32%
YoY
|
$50.00K
N/A
|
$72.00K
N/A
|
$13.00K
N/A
|
$19.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.48M
-11.2%
YoY
|
-$19.82M
16.72%
YoY
|
-$23.07M
-7.46%
YoY
|
-$19.63M
-13.91%
YoY
|
-$20.81M
30.13%
YoY
|
-$16.98M
-7.01%
YoY
|
-$24.93M
69.72%
YoY
|
-$22.79M
81.98%
YoY
|
-$15.99M
19.79%
YoY
|
-$18.26M
40.36%
YoY
|
-$14.69M
-29.52%
YoY
|
-$12.53M
-34.9%
YoY
|
-$13.35M
64.53%
YoY
|
-$13.01M
-2.12%
YoY
|
-$20.84M
435.56%
YoY
|
-$19.24M
521.85%
YoY
|
-$8.113M
275.25%
YoY
|
-$13.29M
182.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-60.0%
YoY
|
$26.00K
116.67%
YoY
|
$28.00K
154.55%
YoY
|
$11.00K
-90.18%
YoY
|
$10.00K
-50.0%
YoY
|
$12.00K
-69.23%
YoY
|
$11.00K
-92.57%
YoY
|
$112.0K
-67.91%
YoY
|
$20.00K
-116.95%
YoY
|
$39.00K
-136.45%
YoY
|
$148.0K
27.59%
YoY
|
$349.0K
-332.67%
YoY
|
-$118.0K
3833.33%
YoY
|
-$107.0K
N/A
|
$116.0K
N/A
|
-$150.0K
N/A
|
-$3.000K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.000K
-60.0%
YoY
|
-$26.00K
116.67%
YoY
|
-$28.00K
154.55%
YoY
|
-$11.00K
-90.18%
YoY
|
-$10.00K
-50.0%
YoY
|
-$12.00K
-69.23%
YoY
|
-$11.00K
-92.57%
YoY
|
-$112.0K
-67.91%
YoY
|
-$20.00K
-83.05%
YoY
|
-$39.00K
-63.55%
YoY
|
-$148.0K
27.59%
YoY
|
-$349.0K
132.67%
YoY
|
-$118.0K
3833.33%
YoY
|
-$107.0K
N/A
|
-$116.0K
N/A
|
-$150.0K
N/A
|
-$3.000K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.27M
N/A
|
$11.49M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$71.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$187.5M
N/A
|
$0.00
-100.0%
YoY
|
$65.41M
-1635300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.48M
-11.2%
YoY
|
-$19.82M
16.72%
YoY
|
-$23.07M
-7.46%
YoY
|
-$19.63M
-13.91%
YoY
|
-$20.81M
30.13%
YoY
|
-$16.98M
-7.01%
YoY
|
-$24.93M
69.72%
YoY
|
-$22.79M
81.98%
YoY
|
-$15.99M
19.79%
YoY
|
-$18.26M
40.36%
YoY
|
-$14.69M
-29.52%
YoY
|
-$12.53M
-34.9%
YoY
|
-$13.35M
64.53%
YoY
|
-$13.01M
-2.12%
YoY
|
-$20.84M
435.56%
YoY
|
-$19.24M
521.85%
YoY
|
-$8.113M
275.25%
YoY
|
-$13.29M
182.83%
YoY
|
| Cash From Investing Activities |
-$4.000K
-60.0%
YoY
|
-$26.00K
116.67%
YoY
|
-$28.00K
154.55%
YoY
|
-$11.00K
-90.18%
YoY
|
-$10.00K
-50.0%
YoY
|
-$12.00K
-69.23%
YoY
|
-$11.00K
-92.57%
YoY
|
-$112.0K
-67.91%
YoY
|
-$20.00K
-83.05%
YoY
|
-$39.00K
-63.55%
YoY
|
-$148.0K
27.59%
YoY
|
-$349.0K
132.67%
YoY
|
-$118.0K
3833.33%
YoY
|
-$107.0K
N/A
|
-$116.0K
N/A
|
-$150.0K
N/A
|
-$3.000K
N/A
|
N/A
|
| Cash From Financing Activities |
$21.27M
N/A
|
$11.49M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$71.87M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$187.5M
N/A
|
$0.00
-100.0%
YoY
|
$65.41M
-1635300.0%
YoY
|
| Net Change In Cash |
$2.788M
-113.39%
YoY
|
-$8.361M
-50.8%
YoY
|
-$23.10M
-7.39%
YoY
|
-$19.64M
-14.32%
YoY
|
-$20.82M
-137.27%
YoY
|
-$16.99M
-7.14%
YoY
|
-$24.94M
68.1%
YoY
|
-$22.92M
78.0%
YoY
|
$55.86M
-514.82%
YoY
|
-$18.30M
39.51%
YoY
|
-$14.84M
-29.21%
YoY
|
-$12.87M
-107.66%
YoY
|
-$13.47M
65.92%
YoY
|
-$13.12M
-125.17%
YoY
|
-$20.96M
-134.07%
YoY
|
$168.2M
-5534.81%
YoY
|
-$8.116M
-375.68%
YoY
|
$52.12M
-1207.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.48M
-11.2%
YoY
|
-$19.82M
16.72%
YoY
|
-$23.07M
-7.46%
YoY
|
-$19.63M
-13.91%
YoY
|
-$20.81M
30.13%
YoY
|
-$16.98M
-7.01%
YoY
|
-$24.93M
69.72%
YoY
|
-$22.79M
81.98%
YoY
|
-$15.99M
19.79%
YoY
|
-$18.26M
40.36%
YoY
|
-$14.69M
-29.52%
YoY
|
-$12.53M
-34.9%
YoY
|
-$13.35M
64.53%
YoY
|
-$13.01M
-2.12%
YoY
|
-$20.84M
435.56%
YoY
|
-$19.24M
521.85%
YoY
|
-$8.113M
275.25%
YoY
|
-$13.29M
182.83%
YoY
|
| Capital Expenditures |
$4.000K
-60.0%
YoY
|
$26.00K
116.67%
YoY
|
$28.00K
154.55%
YoY
|
$11.00K
-90.18%
YoY
|
$10.00K
-50.0%
YoY
|
$12.00K
-69.23%
YoY
|
$11.00K
-92.57%
YoY
|
$112.0K
-67.91%
YoY
|
$20.00K
-116.95%
YoY
|
$39.00K
-136.45%
YoY
|
$148.0K
27.59%
YoY
|
$349.0K
-332.67%
YoY
|
-$118.0K
3833.33%
YoY
|
-$107.0K
N/A
|
$116.0K
N/A
|
-$150.0K
N/A
|
-$3.000K
N/A
|
N/A
|
| Free Cash Flow |
-$18.48M
-11.22%
YoY
|
-$19.85M
16.79%
YoY
|
-$23.10M
-7.39%
YoY
|
-$19.64M
-14.28%
YoY
|
-$20.82M
30.03%
YoY
|
-$16.99M
-7.14%
YoY
|
-$24.94M
68.1%
YoY
|
-$22.91M
77.92%
YoY
|
-$16.01M
21.01%
YoY
|
-$18.30M
41.82%
YoY
|
-$14.84M
-29.21%
YoY
|
-$12.87M
-32.56%
YoY
|
-$13.23M
63.13%
YoY
|
-$12.90M
N/A
|
-$20.96M
N/A
|
-$19.09M
N/A
|
-$8.110M
275.12%
YoY
|
N/A
|
Loading...