|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$193.0K
1.9%
YoY
|
$158.2K
-41.43%
YoY
|
$106.7K
-46.62%
YoY
|
$50.09K
-67.96%
YoY
|
$189.4K
10786.21%
YoY
|
$270.1K
648.61%
YoY
|
$200.0K
68851.72%
YoY
|
$156.4K
55.12%
YoY
|
$1.740K
-99.5%
YoY
|
$36.08K
N/A
|
$290.00
N/A
|
$100.8K
-96.07%
YoY
|
$350.0K
-92.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.567M
-38.99%
YoY
|
$4.373M
-5.25%
YoY
|
$4.422M
-16.45%
YoY
|
$3.343M
-20.78%
YoY
|
| Cash & Equivalents |
$193.0K
1.9%
YoY
|
$158.2K
-41.43%
YoY
|
$106.7K
-46.62%
YoY
|
$50.09K
-67.96%
YoY
|
$189.4K
10761.24%
YoY
|
$270.1K
648.7%
YoY
|
$200.0K
69815.73%
YoY
|
$156.4K
55.11%
YoY
|
$1.744K
-99.5%
YoY
|
$36.08K
N/A
|
$286.00
N/A
|
$100.8K
-94.66%
YoY
|
$350.0K
-90.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.888M
-63.21%
YoY
|
$3.659M
-5.37%
YoY
|
$3.706M
-18.03%
YoY
|
$2.639M
-24.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$679.9K
-10.36%
YoY
|
$713.6K
-4.62%
YoY
|
$716.2K
-7.13%
YoY
|
$703.9K
-0.48%
YoY
|
| Other Short-Term Assets |
N/A
|
$106.3K
730.47%
YoY
|
$4.700K
-95.68%
YoY
|
$10.40K
-90.03%
YoY
|
$17.00K
209.09%
YoY
|
$12.80K
-88.34%
YoY
|
$108.8K
355.02%
YoY
|
$104.3K
47.82%
YoY
|
$5.500K
N/A
|
$109.8K
N/A
|
$23.92K
N/A
|
$70.58K
-97.26%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.572M
-28.35%
YoY
|
$2.717M
-10.7%
YoY
|
$2.592M
-16.92%
YoY
|
$3.296M
5.9%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$85.34K
401.0%
YoY
|
$106.3K
731.46%
YoY
|
$4.713K
-95.67%
YoY
|
$10.44K
-90.0%
YoY
|
$17.03K
-83.88%
YoY
|
$12.78K
-88.35%
YoY
|
$108.8K
355.08%
YoY
|
$104.3K
47.8%
YoY
|
$105.7K
N/A
|
$109.8K
N/A
|
$23.92K
N/A
|
$70.58K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.625M
51.19%
YoY
|
$5.093M
118.87%
YoY
|
$5.300M
76.31%
YoY
|
$4.288M
244.6%
YoY
|
| Other Receivables |
$153.8K
N/A
|
$27.14K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$259.6K
95.59%
YoY
|
$123.9K
-6.38%
YoY
|
$126.5K
-8.23%
YoY
|
$126.6K
-16.98%
YoY
|
| Total Short-Term Assets |
$432.2K
109.32%
YoY
|
$291.6K
3.09%
YoY
|
$111.4K
-63.91%
YoY
|
$60.53K
-76.78%
YoY
|
$206.5K
82.8%
YoY
|
$282.9K
93.97%
YoY
|
$308.8K
1175.91%
YoY
|
$260.7K
52.1%
YoY
|
$112.9K
-67.73%
YoY
|
$145.8K
N/A
|
$24.20K
N/A
|
$171.4K
-98.45%
YoY
|
$350.0K
-97.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-5.38%
YoY
|
$12.31M
21.65%
YoY
|
$12.44M
7.65%
YoY
|
$11.05M
26.63%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$109.7K
4.28%
YoY
|
$102.9K
-7.37%
YoY
|
$105.4K
-10.94%
YoY
|
$89.40K
-29.67%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$22.49M
24.23%
YoY
|
$18.02M
-0.65%
YoY
|
$18.04M
-1.35%
YoY
|
$18.07M
N/A
|
$18.11M
N/A
|
$18.14M
-1.42%
YoY
|
$18.29M
2301.12%
YoY
|
N/A
|
N/A
|
$18.40M
N/A
|
$761.7K
N/A
|
$582.7K
53.95%
YoY
|
$84.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$378.5K
N/A
|
N/A
|
$438.8K
88.8%
YoY
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$240.1K
145.67%
YoY
|
$91.22K
-6.38%
YoY
|
$93.17K
-8.22%
YoY
|
$93.22K
-36.05%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.281M
26.52%
YoY
|
$1.318M
30.25%
YoY
|
$1.330M
15.48%
YoY
|
$1.588M
37.48%
YoY
|
| Total Long-Term Assets |
$22.49M
24.23%
YoY
|
$18.02M
-0.65%
YoY
|
$18.04M
-1.35%
YoY
|
$18.07M
-1.68%
YoY
|
$18.11M
-1.49%
YoY
|
$18.14M
-1.42%
YoY
|
$18.29M
2301.12%
YoY
|
$18.38M
3054.32%
YoY
|
$18.38M
21780.87%
YoY
|
$18.40M
N/A
|
$761.7K
N/A
|
$582.7K
-70.98%
YoY
|
$84.00K
-95.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.008M
40.71%
YoY
|
$1.929M
34.31%
YoY
|
$1.966M
22.58%
YoY
|
$1.979M
21.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$432.2K
109.32%
YoY
|
$291.6K
3.09%
YoY
|
$111.4K
-63.91%
YoY
|
$60.53K
-76.78%
YoY
|
$206.5K
82.8%
YoY
|
$282.9K
93.97%
YoY
|
$308.8K
1175.91%
YoY
|
$260.7K
52.1%
YoY
|
$112.9K
-67.73%
YoY
|
$145.8K
N/A
|
$24.20K
N/A
|
$171.4K
-98.45%
YoY
|
$350.0K
-97.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.02M
-5.38%
YoY
|
$12.31M
21.65%
YoY
|
$12.44M
7.65%
YoY
|
$11.05M
26.63%
YoY
|
| Total Long-Term Assets |
$1.929M
|
$1.979M
|
|||||||||||||||||
| Total Assets |
$22.92M
25.18%
YoY
|
$18.31M
-0.59%
YoY
|
$18.15M
-2.38%
YoY
|
$18.13M
-2.73%
YoY
|
$18.31M
-0.98%
YoY
|
$18.42M
-0.67%
YoY
|
$18.60M
2266.47%
YoY
|
$18.64M
2371.98%
YoY
|
$18.49M
4161.03%
YoY
|
$18.55M
N/A
|
$785.9K
N/A
|
$754.1K
-94.21%
YoY
|
$434.0K
-96.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.03M
-0.35%
YoY
|
$14.23M
23.22%
YoY
|
$14.41M
9.47%
YoY
|
$13.03M
25.8%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$2.089M
56.27%
YoY
|
$1.867M
89.92%
YoY
|
$1.785M
157.17%
YoY
|
$1.561M
528.68%
YoY
|
$1.337M
696.02%
YoY
|
$983.0K
543.77%
YoY
|
$694.1K
479.95%
YoY
|
$248.2K
42.25%
YoY
|
$167.9K
N/A
|
$152.7K
N/A
|
$119.7K
-77.7%
YoY
|
$174.5K
-68.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$536.7K
-17.5%
YoY
|
$555.2K
-31.84%
YoY
|
$320.3K
-48.92%
YoY
|
$599.9K
54.99%
YoY
|
| Accrued Expenses |
$274.0K
156.97%
YoY
|
$478.9K
417.37%
YoY
|
$188.9K
90.15%
YoY
|
$126.5K
8.86%
YoY
|
$106.6K
-20.35%
YoY
|
$92.56K
-8.05%
YoY
|
$99.34K
-59.12%
YoY
|
$116.2K
13.38%
YoY
|
$133.9K
50.46%
YoY
|
$100.7K
N/A
|
$243.0K
N/A
|
$102.5K
-94.81%
YoY
|
$88.98K
-95.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.974M
11.19%
YoY
|
$2.149M
51.56%
YoY
|
$2.546M
38.71%
YoY
|
$1.656M
23.7%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$550.0K
0.0%
YoY
|
$550.0K
2.04%
YoY
|
$550.0K
6.38%
YoY
|
$550.0K
11.11%
YoY
|
$550.0K
16.27%
YoY
|
$539.0K
N/A
|
$517.0K
N/A
|
$495.0K
N/A
|
$473.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$309.4K
-72.5%
YoY
|
$352.8K
-27.3%
YoY
|
$337.4K
-33.25%
YoY
|
$738.7K
57.62%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.09K
-71.71%
YoY
|
| Total Short-Term Liabilities |
$4.516M
56.96%
YoY
|
$4.056M
53.67%
YoY
|
$3.266M
54.5%
YoY
|
$3.122M
85.68%
YoY
|
$2.877M
163.03%
YoY
|
$2.639M
209.11%
YoY
|
$2.114M
358.56%
YoY
|
$1.681M
242.13%
YoY
|
$1.094M
78.3%
YoY
|
$853.8K
N/A
|
$461.0K
N/A
|
$491.4K
-84.29%
YoY
|
$613.5K
-80.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.127M
-13.02%
YoY
|
$3.129M
1.29%
YoY
|
$3.516M
-9.01%
YoY
|
$3.036M
2.23%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.516M
56.96%
YoY
|
$4.056M
53.67%
YoY
|
$3.266M
54.5%
YoY
|
$3.122M
85.68%
YoY
|
$2.877M
163.03%
YoY
|
$2.639M
209.11%
YoY
|
$2.114M
358.56%
YoY
|
$1.681M
242.13%
YoY
|
$1.094M
78.3%
YoY
|
$853.8K
N/A
|
$461.0K
N/A
|
$491.4K
-84.29%
YoY
|
$613.5K
-80.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.127M
-13.02%
YoY
|
$3.129M
1.29%
YoY
|
$3.516M
-9.01%
YoY
|
$3.036M
2.23%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$4.516M
56.96%
YoY
|
$4.056M
53.67%
YoY
|
$3.266M
54.5%
YoY
|
$3.122M
85.68%
YoY
|
$2.877M
163.03%
YoY
|
$2.639M
209.11%
YoY
|
$2.114M
358.56%
YoY
|
$1.681M
242.13%
YoY
|
$1.094M
78.3%
YoY
|
$853.8K
N/A
|
$461.0K
N/A
|
$491.4K
-84.29%
YoY
|
$613.5K
-84.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.127M
-13.15%
YoY
|
$4.088M
32.31%
YoY
|
$3.516M
-9.01%
YoY
|
$3.041M
-3.8%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.141M
-28.04%
YoY
|
-$8.291M
53.34%
YoY
|
-$6.301M
33.9%
YoY
|
-$6.179M
46.08%
YoY
|
-$5.755M
51.83%
YoY
|
-$5.407M
54.63%
YoY
|
-$4.705M
50.18%
YoY
|
-$4.230M
40.11%
YoY
|
-$3.790M
32.03%
YoY
|
-$3.497M
29.92%
YoY
|
-$3.133M
1045.86%
YoY
|
-$3.019M
-138.94%
YoY
|
-$2.871M
N/A
|
-$2.691M
-135.04%
YoY
|
-$273.4K
N/A
|
$7.753M
N/A
|
N/A
|
$7.682M
39.22%
YoY
|
N/A
|
| Common Stock |
$22.55M
6.41%
YoY
|
$22.55M
6.41%
YoY
|
$21.19M
0.84%
YoY
|
$21.19M
0.84%
YoY
|
$21.19M
0.84%
YoY
|
$21.19M
0.84%
YoY
|
$21.01M
540.28%
YoY
|
$21.01M
540.28%
YoY
|
$21.01M
680.76%
YoY
|
$21.01M
680.76%
YoY
|
$3.282M
21.94%
YoY
|
$3.282M
-11.7%
YoY
|
$2.691M
N/A
|
$2.691M
-27.59%
YoY
|
$2.691M
N/A
|
$3.717M
N/A
|
N/A
|
$3.717M
0.0%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$709.5K
N/A
|
N/A
|
$709.5K
0.0%
YoY
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.41M
19.26%
YoY
|
$14.26M
-9.66%
YoY
|
$14.89M
-9.68%
YoY
|
$15.01M
-11.49%
YoY
|
$15.43M
-11.29%
YoY
|
$15.78M
-10.8%
YoY
|
$16.48M
4973.14%
YoY
|
$16.96M
6355.94%
YoY
|
$17.40M
-9794.14%
YoY
|
$17.69M
N/A
|
$324.9K
N/A
|
$262.7K
-97.1%
YoY
|
-$179.5K
-101.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.048M
-4.54%
YoY
|
$10.15M
27.11%
YoY
|
$9.963M
13.02%
YoY
|
$9.991M
48.74%
YoY
|
| Total Liabilities & Shareholders Equity |
$22.92M
25.18%
YoY
|
$18.31M
-0.59%
YoY
|
$18.15M
-2.38%
YoY
|
$18.13M
-2.73%
YoY
|
$18.31M
-0.98%
YoY
|
$18.42M
-0.67%
YoY
|
$18.60M
2266.47%
YoY
|
$18.64M
2371.98%
YoY
|
$18.49M
4161.03%
YoY
|
$18.55M
N/A
|
$785.9K
N/A
|
$754.1K
-94.21%
YoY
|
$434.0K
-96.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.03M
-0.35%
YoY
|
$14.23M
23.22%
YoY
|
$14.41M
9.47%
YoY
|
$13.03M
25.8%
YoY
|
Loading...