|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$433.0K
1227.24%
YoY
|
$32.63K
-66.67%
YoY
|
$97.88K
N/A
|
$0.00
-100.0%
YoY
|
$16.20M
54.7%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$21.00K
-66.67%
YoY
|
$63.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.83M
78.26%
YoY
|
| Gross Profit |
$433.0K
3624.83%
YoY
|
$11.63K
-66.67%
YoY
|
$34.88K
N/A
|
$0.00
-100.0%
YoY
|
$5.365M
22.11%
YoY
|
| Selling, General & Admin |
$3.199M
147.27%
YoY
|
$1.294M
74.73%
YoY
|
$740.4K
N/A
|
N/A
|
$2.058M
21.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
$1.500M
50.14%
YoY
|
| Depreciation & Amortization |
$136.4K
-20.09%
YoY
|
$170.7K
170.95%
YoY
|
$63.00K
N/A
|
N/A
|
$70.06K
-37.34%
YoY
|
| Operating Expenses |
$3.199M
147.26%
YoY
|
$1.294M
74.73%
YoY
|
$740.4K
N/A
|
$0.00
-100.0%
YoY
|
$3.559M
31.97%
YoY
|
| Operating Profit |
-$2.766M
115.73%
YoY
|
-$1.282M
81.72%
YoY
|
-$705.5K
N/A
|
$0.00
-100.0%
YoY
|
$1.806M
6.45%
YoY
|
| Interest Expense |
-$124.2K
-126.4%
YoY
|
$470.4K
N/A
|
N/A
|
N/A
|
-$13.06K
-44.45%
YoY
|
| Other Income/Expense, Net |
-$118.1K
-81.19%
YoY
|
-$627.9K
535.64%
YoY
|
-$98.78K
N/A
|
$0.00
-100.0%
YoY
|
-$120.8K
-1243.85%
YoY
|
| Pretax Income |
-$2.884M
50.99%
YoY
|
-$1.910M
137.47%
YoY
|
-$804.3K
219.16%
YoY
|
-$252.0K
-114.95%
YoY
|
$1.685M
-1.29%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$825.00
-97.25%
YoY
|
$30.00K
-109.78%
YoY
|
-$306.8K
-454.37%
YoY
|
| Net Earnings |
-$2.884M
50.99%
YoY
|
-$1.910M
137.23%
YoY
|
-$805.1K
167.73%
YoY
|
-$300.7K
-113.9%
YoY
|
$2.164M
33.54%
YoY
|
| Basic Earnings Per Share |
-$0.09
28.57%
YoY
|
-$0.07
133.33%
YoY
|
-$0.03
N/A
|
N/A
|
$0.06
20.0%
YoY
|
| Diluted Earnings Per Share |
-$0.09
28.57%
YoY
|
-$0.07
126.54%
YoY
|
-$0.03
102.62%
YoY
|
-$0.02
-125.42%
YoY
|
$0.06
20.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.49M shares
14.89%
YoY
|
27.41M shares
5.21%
YoY
|
26.05M shares
32.09%
YoY
|
19.72M
-43.69%
YoY
|
35.03M
0.0%
YoY
|
| Diluted Shares Outstanding |
31.49M shares
14.89%
YoY
|
27.41M shares
5.21%
YoY
|
26.05M shares
32.09%
YoY
|
19.72M
-43.69%
YoY
|
35.03M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$27.00K
N/A
|
$76.70K
N/A
|
$356.3K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$32.63K
N/A
|
$32.63K
N/A
|
$32.63K
N/A
|
$32.63K
-98.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.855M
-37.39%
YoY
|
$2.466M
-39.11%
YoY
|
$3.975M
-5.55%
YoY
|
$3.616M
56.77%
YoY
|
| Cost Of Revenue |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$21.00K
N/A
|
$14.33K
N/A
|
$27.67K
N/A
|
$21.00K
-99.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.469M
-7.07%
YoY
|
$2.293M
-34.02%
YoY
|
$2.208M
19.89%
YoY
|
$2.495M
66.59%
YoY
|
| Gross Profit |
N/A
|
$76.70K
N/A
|
$356.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.63K
N/A
|
$18.30K
N/A
|
$4.958K
N/A
|
$11.63K
-96.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$385.3K
-79.74%
YoY
|
$173.1K
-69.89%
YoY
|
$1.766M
-25.35%
YoY
|
$1.122M
38.62%
YoY
|
| Selling, General & Admin |
N/A
|
$1.948M
272.88%
YoY
|
$477.7K
38.75%
YoY
|
$424.5K
51.34%
YoY
|
$348.4K
137.93%
YoY
|
$522.5K
85.34%
YoY
|
$344.3K
188.93%
YoY
|
$280.5K
75.36%
YoY
|
$146.4K
-18.41%
YoY
|
$281.9K
N/A
|
$119.2K
N/A
|
$160.0K
-73.15%
YoY
|
$179.5K
-73.41%
YoY
|
N/A
|
N/A
|
$595.7K
14.99%
YoY
|
$675.0K
20.65%
YoY
|
$489.3K
26.58%
YoY
|
$491.7K
26.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$227.6K
-31.79%
YoY
|
$200.3K
-23.73%
YoY
|
$664.9K
N/A
|
$239.1K
146.68%
YoY
|
| Depreciation & Amortization |
N/A
|
$34.10K
-77.22%
YoY
|
$34.10K
N/A
|
$34.10K
N/A
|
$34.10K
62.38%
YoY
|
$149.7K
944.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
N/A
|
$14.33K
N/A
|
$27.67K
N/A
|
$21.00K
-22.44%
YoY
|
N/A
|
N/A
|
N/A
|
$27.08K
186.23%
YoY
|
$27.66K
57.01%
YoY
|
$30.30K
-19.2%
YoY
|
$26.53K
-23.9%
YoY
|
| Operating Expenses |
$418.1K
20.01%
YoY
|
$1.948M
272.88%
YoY
|
$477.7K
38.75%
YoY
|
$424.5K
51.34%
YoY
|
$348.4K
137.94%
YoY
|
$522.5K
85.34%
YoY
|
$344.3K
189.15%
YoY
|
$280.5K
75.36%
YoY
|
$146.4K
-18.42%
YoY
|
$281.9K
N/A
|
$119.1K
N/A
|
$160.0K
-80.57%
YoY
|
$179.5K
-79.49%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$823.2K
-3.34%
YoY
|
$875.3K
6.47%
YoY
|
$1.154M
30.46%
YoY
|
$239.1K
-50.82%
YoY
|
| Operating Profit |
-$391.1K
12.26%
YoY
|
-$1.872M
258.2%
YoY
|
-$121.4K
-64.75%
YoY
|
-$424.5K
51.34%
YoY
|
-$348.4K
158.46%
YoY
|
-$522.5K
98.21%
YoY
|
-$344.3K
201.72%
YoY
|
-$280.5K
89.11%
YoY
|
-$134.8K
-24.89%
YoY
|
-$263.6K
N/A
|
-$114.1K
N/A
|
-$148.3K
-66.13%
YoY
|
-$179.5K
-74.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$437.9K
-141.69%
YoY
|
-$702.2K
184.16%
YoY
|
$612.2K
-58.68%
YoY
|
$882.5K
173.21%
YoY
|
| Interest Expense |
N/A
|
-$124.2K
81.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$68.50K
N/A
|
-$160.6K
N/A
|
-$159.1K
N/A
|
$137.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.804K
-54.2%
YoY
|
-$2.162K
-51.03%
YoY
|
$12.61K
-354.75%
YoY
|
-$390.00
-92.49%
YoY
|
| Other Income/Expense, Net |
$4.540M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
-$131.1K
N/A
|
N/A
|
N/A
|
-$90.59K
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$31.81K
-426.03%
YoY
|
$974.2K
7400.97%
YoY
|
-$148.9K
149.36%
YoY
|
$12.60K
-369.87%
YoY
|
| Pretax Income |
$4.149M
-1290.91%
YoY
|
-$1.990M
183.84%
YoY
|
-$121.4K
-74.47%
YoY
|
-$424.5K
-3.43%
YoY
|
-$348.4K
18.54%
YoY
|
-$701.0K
93.43%
YoY
|
-$475.4K
316.65%
YoY
|
-$439.6K
196.37%
YoY
|
-$293.9K
63.76%
YoY
|
-$362.4K
43.8%
YoY
|
-$114.1K
N/A
|
-$148.3K
-63.47%
YoY
|
-$179.5K
-166.0%
YoY
|
-$252.0K
-152.95%
YoY
|
$0.00
-100.0%
YoY
|
-$406.1K
-139.02%
YoY
|
$272.0K
-216.16%
YoY
|
$476.0K
-66.41%
YoY
|
$403.0K
26.59%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$830.00
-97.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$30.00K
-84.97%
YoY
|
$0.00
-100.0%
YoY
|
$30.88K
-2.97%
YoY
|
$0.00
-100.0%
YoY
|
$199.7K
-530.67%
YoY
|
-$579.0K
-2439.66%
YoY
|
| Net Earnings |
$4.149M
-1290.91%
YoY
|
-$1.990M
183.84%
YoY
|
-$121.4K
-74.47%
YoY
|
-$424.5K
-3.43%
YoY
|
-$348.4K
18.54%
YoY
|
-$701.0K
93.0%
YoY
|
-$475.4K
316.65%
YoY
|
-$439.6K
196.38%
YoY
|
-$293.9K
63.76%
YoY
|
-$363.2K
-267.07%
YoY
|
-$114.1K
164.89%
YoY
|
-$148.3K
-56.54%
YoY
|
-$179.5K
-143.51%
YoY
|
$217.4K
-51.42%
YoY
|
-$43.08K
-104.39%
YoY
|
-$341.3K
-133.85%
YoY
|
$412.5K
-250.54%
YoY
|
$447.5K
-69.42%
YoY
|
$981.9K
234.46%
YoY
|
| Basic Earnings Per Share |
$0.12
-1300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
N/A
|
-$0.01
-133.33%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
$0.03
200.0%
YoY
|
| Diluted Earnings Per Share |
$0.04
-500.0%
YoY
|
-$0.06
156.25%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.03
93.35%
YoY
|
-$0.02
380.77%
YoY
|
-$0.02
259.71%
YoY
|
-$0.01
26.26%
YoY
|
-$0.01
-232.4%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-44.4%
YoY
|
-$0.01
-179.2%
YoY
|
$0.01
-100.0%
YoY
|
-$2.184K
-7280489.29%
YoY
|
-$0.01
-133.33%
YoY
|
$0.01
-200.0%
YoY
|
$12.78K
-69.42%
YoY
|
$0.03
200.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.11M shares
9.64%
YoY
|
31.11M shares
13.48%
YoY
|
31.11M shares
13.48%
YoY
|
31.11M shares
13.48%
YoY
|
31.11M shares
13.48%
YoY
|
27.41M shares
0.0%
YoY
|
27.41M shares
0.0%
YoY
|
27.41M shares
30.56%
YoY
|
27.41M shares
38.97%
YoY
|
27.41M shares
N/A
|
27.41M shares
-21.75%
YoY
|
20.99M
-40.07%
YoY
|
19.72M
-43.69%
YoY
|
N/A
|
35.03M
0.0%
YoY
|
35.03M
0.0%
YoY
|
35.03M
0.0%
YoY
|
35.03M
0.0%
YoY
|
35.03M
0.0%
YoY
|
| Diluted Shares Outstanding |
107.5M shares
245.66%
YoY
|
N/A
|
31.11M shares
13.48%
YoY
|
31.11M shares
13.48%
YoY
|
31.11M shares
13.48%
YoY
|
N/A
|
27.41M shares
0.0%
YoY
|
27.41M shares
2.78%
YoY
|
27.41M shares
-45.89%
YoY
|
N/A
|
27.41M shares
38.97%
YoY
|
26.67M shares
-23.87%
YoY
|
50.66M
44.61%
YoY
|
N/A
|
19.72M
-43.69%
YoY
|
35.03M
0.0%
YoY
|
35.03M
0.0%
YoY
|
N/A
|
35.03M
0.0%
YoY
|
Loading...