2020 Q4 Form 10-Q Financial Statement
#000114036120025386 Filed on November 12, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $4.208M | $2.307M | $1.818M |
YoY Change | 57.57% | 26.86% | -3.0% |
Cost Of Revenue | $1.842M | $1.497M | $1.071M |
YoY Change | 43.93% | 39.78% | -3.09% |
Gross Profit | $2.366M | $809.2K | $747.0K |
YoY Change | 70.13% | 8.32% | -2.88% |
Gross Profit Margin | 56.23% | 35.08% | 41.08% |
Selling, General & Admin | $386.5K | $389.2K | $534.7K |
YoY Change | 16.65% | -27.2% | 21.4% |
% of Gross Profit | 16.34% | 48.1% | 71.58% |
Research & Development | $96.93K | $63.31K | |
YoY Change | 53.1% | -70.79% | |
% of Gross Profit | 11.98% | 8.48% | |
Depreciation & Amortization | $37.50K | $34.86K | $191.8K |
YoY Change | 1469.04% | -81.83% | 39046.94% |
% of Gross Profit | 1.58% | 4.31% | 25.68% |
Operating Expenses | $884.7K | $486.1K | $598.0K |
YoY Change | 21.57% | -18.7% | -9.0% |
Operating Profit | $1.482M | $323.0K | $149.0K |
YoY Change | 123.41% | 116.79% | 33.08% |
Interest Expense | -$4.950K | -$5.194K | $0.00 |
YoY Change | -107.71% | ||
% of Operating Profit | -0.33% | -1.61% | 0.0% |
Other Income/Expense, Net | -$59.70K | -$4.669K | $4.095K |
YoY Change | 3253.93% | -214.02% | -96.42% |
Pretax Income | $1.417M | $318.4K | $153.1K |
YoY Change | 111.56% | 107.94% | -32.37% |
Income Tax | -$46.36K | $24.75K | -$53.18K |
% Of Pretax Income | -3.27% | 7.77% | -34.73% |
Net Earnings | $1.463M | $293.6K | $213.4K |
YoY Change | 266.75% | 37.56% | 6.81% |
Net Earnings / Revenue | 34.77% | 12.73% | 11.74% |
Basic Earnings Per Share | $0.01 | $0.01 | |
Diluted Earnings Per Share | $41.77K | $0.01 | $0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.03M | 35.03M | 35.03M |
Diluted Shares Outstanding | 35.03M | 35.03M |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.292M | $4.219M | $1.186M |
YoY Change | 157.7% | 255.82% | -9.6% |
Cash & Equivalents | $4.521M | $3.512M | $498.2K |
Short-Term Investments | $771.1K | $707.3K | $687.6K |
Other Short-Term Assets | $3.120M | $3.113M | $3.102M |
YoY Change | 6.51% | 0.35% | 4.32% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.006M | $1.244M | $2.361M |
Other Receivables | $137.9K | $152.5K | $203.9K |
Total Short-Term Assets | $11.56M | $8.729M | $6.852M |
YoY Change | 43.45% | 27.38% | 4.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $118.4K | $127.1K | $200.2K |
YoY Change | -41.89% | -36.51% | 273.21% |
Goodwill | |||
YoY Change | |||
Intangibles | $232.4K | $202.6K | $141.6K |
YoY Change | 20.5% | 43.1% | |
Long-Term Investments | $101.5K | $145.8K | $91.94K |
YoY Change | -3.72% | 58.56% | -60.1% |
Other Assets | $1.151M | $1.155M | $1.577M |
YoY Change | -6.71% | -26.76% | 58.89% |
Total Long-Term Assets | $1.604M | $1.630M | $2.011M |
YoY Change | -7.63% | -18.91% | 45.67% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.56M | $8.729M | $6.852M |
Total Long-Term Assets | $1.604M | $1.630M | $2.011M |
Total Assets | $13.16M | $10.36M | $8.863M |
YoY Change | 34.39% | 16.88% | 11.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $626.9K | $387.0K | $634.3K |
YoY Change | 1184.62% | -38.98% | 58.17% |
Accrued Expenses | $1.835M | $1.339M | $823.0K |
YoY Change | 7.62% | 62.68% | -15.51% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $505.5K | $468.7K | $457.8K |
YoY Change | 6.42% | 2.37% | -29.82% |
Long-Term Debt Due | $206.8K | $74.56K | $20.80K |
YoY Change | 6.42% | 258.4% | |
Total Short-Term Liabilities | $3.864M | $2.969M | $2.095M |
YoY Change | 52.16% | 41.73% | 2.15% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $191.7K | $374.5K |
YoY Change | -100.0% | -48.82% | -24.23% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $191.7K | $374.5K |
YoY Change | -100.0% | -48.82% | -24.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.864M | $2.969M | $2.095M |
Total Long-Term Liabilities | $0.00 | $191.7K | $374.5K |
Total Liabilities | $3.864M | $3.161M | $2.470M |
YoY Change | 41.35% | 28.0% | -2.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $5.518M | $4.054M | $3.498M |
YoY Change | 41.58% | 15.92% | |
Common Stock | $3.717M | $3.717M | $3.650M |
YoY Change | 1.82% | 1.82% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $709.5K | $709.5K | $709.5K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | $8.815M | $6.717M | $5.910M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.16M | $10.36M | $8.863M |
YoY Change | 34.39% | 16.88% | 11.84% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.463M | $293.6K | $213.4K |
YoY Change | 266.75% | 37.56% | 6.81% |
Depreciation, Depletion And Amortization | $37.50K | $34.86K | $191.8K |
YoY Change | 1469.04% | -81.83% | 39046.94% |
Cash From Operating Activities | $810.5K | $2.046M | -$131.3K |
YoY Change | -22.26% | -1658.35% | -66.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$31.98K | -$7.860K | -$245.3K |
YoY Change | -183.39% | -96.8% | 544.7% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $68.28K | -$36.45K | $7.170K |
YoY Change | -862.05% | -608.37% | -89.48% |
Cash From Investing Activities | $36.30K | -$44.31K | -$238.1K |
YoY Change | 23.51% | -81.39% | -693.57% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -190.4K | 432.5K | -25.75K |
YoY Change | 754.83% | -1779.5% | -86.93% |
NET CHANGE | |||
Cash From Operating Activities | 810.5K | 2.046M | -131.3K |
Cash From Investing Activities | 36.30K | -44.31K | -238.1K |
Cash From Financing Activities | -190.4K | 432.5K | -25.75K |
Net Change In Cash | 656.5K | 2.434M | -395.2K |
YoY Change | -37.47% | -715.9% | -27.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | $810.5K | $2.046M | -$131.3K |
Capital Expenditures | -$31.98K | -$7.860K | -$245.3K |
Free Cash Flow | $842.5K | $2.054M | $114.0K |
YoY Change | -16.11% | 1700.69% | -132.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
48802 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
387049 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1244304 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2875384 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1338769 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1705485 | |
CY2019Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8179 | |
CY2020Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-344885 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-259960 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3713370 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3646740 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
63753 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
66530 | ||
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22243 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22177 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2019Q4 | us-gaap |
Assets
Assets
|
9792501 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
721160 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17018 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21914 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
711512 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
10358909 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8056241 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8728593 | |
CY2019Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1736260 | |
CY2020Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1630316 | |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
145782 | |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
105437 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3512005 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1337741 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1328770 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2152309 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2978784 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3408541 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5131093 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2079771 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35030339 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35030339 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
72621 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35030339 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35030339 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3503 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3603 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
456508 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-1588205 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-46190 | |
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1071363 | |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1497499 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4240030 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4235923 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14093 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-8606 | ||
CY2020Q3 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
683844 | |
CY2019Q4 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
774307 | |
CY2020Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
366778 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
354300 | |
us-gaap |
Depreciation
Depreciation
|
81576 | ||
us-gaap |
Depreciation
Depreciation
|
237656 | ||
CY2020Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
104181 | |
CY2019Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
105594 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
10443 | ||
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-535 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
0 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
0 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-6551 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-476180 | ||
CY2019Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-259523 | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
292692 | ||
CY2020Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
44864 | |
CY2020Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
11.12 | |
CY2020Q3 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1173.50 | |
CY2019Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1157.80 | |
CY2019Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
10.63 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-160419 | ||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2020Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
389215 | |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
534672 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1540467 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1310845 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
809169 | |
us-gaap |
Gross Profit
GrossProfit
|
1043238 | ||
us-gaap |
Gross Profit
GrossProfit
|
2027208 | ||
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
746984 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
243618 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2618 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-7887 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1644070 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-202824 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1101224 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
153095 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
318353 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
290479 | ||
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7062 | |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-53176 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
132933 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24748 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10801 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6757 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
19764 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-336097 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
89983 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
242113 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-78287 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
6036 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
16827 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
8529 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
217295 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
683243 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
37960 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
75019 | ||
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
192868 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
202620 | |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5194 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-45147 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-18470 | ||
CY2019Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
0 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6750 | ||
CY2020Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
23962 | |
CY2019Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
35119 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
108417 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
59150 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
18470 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
33007 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | ||
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10037 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
2733822 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2969379 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2539522 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
266255 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
388600 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
194300 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
191700 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
74555 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
194300 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
286811 | ||
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9792501 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10358909 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
3161079 | |
CY2020Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
145782 | |
CY2019Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
105437 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-908209 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1790454 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1111451 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
213423 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
293580 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
157124 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-43302 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-491522 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
79567 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
391064 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
574 | ||
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
25 | |
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-90 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
422 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-162089 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4669 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
75209 | ||
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4095 | |
CY2020Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
152488 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
197741 | |
CY2020Q3 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
2 | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
481862 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
597984 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
486147 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1982373 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1811938 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
149000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-939135 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
215270 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
323022 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-84925 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
162903 | |
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
63312 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-259523 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-476180 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
50229 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8977 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43477 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4095 | |
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
41641 | ||
us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-14129 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
33966 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
32122 | ||
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
41641 | ||
us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
201300 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9336 | ||
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157142 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157142 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.4380 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.4380 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1055553 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1263770 | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
473246 | ||
us-gaap |
Proceeds From Sale And Collection Of Loans Receivable
ProceedsFromSaleAndCollectionOfLoansReceivable
|
14582 | ||
us-gaap |
Proceeds From Sale And Collection Of Loans Receivable
ProceedsFromSaleAndCollectionOfLoansReceivable
|
83282 | ||
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
213333 | |
us-gaap |
Profit Loss
ProfitLoss
|
157546 | ||
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
293605 | |
us-gaap |
Profit Loss
ProfitLoss
|
-1112025 | ||
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
203754 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
127111 | |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
64611 | ||
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
114488 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
200000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
129068 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
501093 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
441906 | ||
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
96932 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
2306668 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1619088 | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1641043 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4054461 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3897337 | |
us-gaap |
Revenues
Revenues
|
5283268 | ||
us-gaap |
Revenues
Revenues
|
6263131 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
1818347 | |
CY2020Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
183036 | |
CY2019Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
107717 | |
CY2020Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
707286 | |
CY2019Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
716013 | |
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
475039 | |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
468683 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
66530 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
63753 | ||
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7058679 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7197830 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6417144 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6719145 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7435123 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
6393107 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6716971 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6578242 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
709478 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
709478 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; color: rgb(0, 0, 0); font-style: italic; font-weight: bold;">Use of Estimates in the Preparation of Financial Statements</div><div><br /></div><div style="text-align: justify; color: rgb(0, 0, 0);">The preparation of the unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions as described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. These estimates and assumptions may affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. As a result, actual results could differ from these estimates.</div></div> | ||
CY2019Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Address Country
EntityAddressCountry
|
KR | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-30 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
I-ON Digital Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580490 | ||
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35030339 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
157546 | ||
ioni |
Royalty Contract Extension Period
RoyaltyContractExtensionPeriod
|
P5Y | ||
CY2019Q4 | ioni |
Government Grants Outstanding Current
GovernmentGrantsOutstandingCurrent
|
0 | |
CY2020Q3 | ioni |
Government Grants Outstanding Current
GovernmentGrantsOutstandingCurrent
|
517287 | |
CY2020Q3 | ioni |
Deferred Income Tax Assets Net Current
DeferredIncomeTaxAssetsNetCurrent
|
229652 | |
CY2019Q4 | ioni |
Deferred Income Tax Assets Net Current
DeferredIncomeTaxAssetsNetCurrent
|
232766 | |
CY2019Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Preferred Shares Issued By Subsidiary
StockholdersEquityAttributableToNoncontrollingInterestPreferredSharesIssuedBySubsidiary
|
475036 | |
CY2020Q3 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Preferred Shares Issued By Subsidiary
StockholdersEquityAttributableToNoncontrollingInterestPreferredSharesIssuedBySubsidiary
|
475036 | |
CY2019Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Excluding Preferred Stock
StockholdersEquityAttributableToNoncontrollingInterestExcludingPreferredStock
|
5401 | |
CY2020Q3 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Excluding Preferred Stock
StockholdersEquityAttributableToNoncontrollingInterestExcludingPreferredStock
|
5823 | |
CY2020Q3 | ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | |
CY2019Q3 | ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | |
ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | ||
ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | ||
ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
-0.03 | ||
CY2019Q3 | ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
0.01 | |
ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
0.01 | ||
CY2020Q3 | ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
0.01 | |
CY2019Q3 | ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | |
CY2020Q3 | ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | |
ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | ||
ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | ||
ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
-0.03 | ||
CY2019Q3 | ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
0.01 | |
CY2020Q3 | ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
0.01 | |
ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
0.01 | ||
CY2019Q3 | ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
206271 | |
CY2020Q3 | ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
293605 | |
ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
-1112025 | ||
CY2019Q3 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
11.12 | |
CY2020Q3 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1207.10 | |
CY2019Q3 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1193.24 | |
ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1200.74 | ||
ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1162.18 | ||
CY2020Q3 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
11.17 | |
ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
10.66 | ||
ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
11.17 | ||
ioni |
Reclassification Of Issuance Of Common Stock Value In Connection With Equity Purchase Agreement
ReclassificationOfIssuanceOfCommonStockValueInConnectionWithEquityPurchaseAgreement
|
0 | ||
CY2020Q3 | ioni |
Reclassification Of Issuance Of Common Stock Value In Connection With Equity Purchase Agreement
ReclassificationOfIssuanceOfCommonStockValueInConnectionWithEquityPurchaseAgreement
|
0 | |
CY2020Q3 | ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
293605 | |
ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
-1111451 | ||
ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
157546 | ||
CY2019Q3 | ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
213243 | |
ioni |
Net Receipt Of Government Grants
NetReceiptOfGovernmentGrants
|
0 | ||
ioni |
Net Receipt Of Government Grants
NetReceiptOfGovernmentGrants
|
505552 | ||
ioni |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
422 | ||
ioni |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
574 |