2020 Form 10-K Financial Statement
#000114036121010077 Filed on March 26, 2021
Income Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | $10.47M | $2.671M | $7.954M |
YoY Change | 31.65% | 2.1% | 12.16% |
Cost Of Revenue | $6.078M | $1.280M | $5.520M |
YoY Change | 10.11% | 18.21% | 4.95% |
Gross Profit | $4.393M | $1.391M | $2.434M |
YoY Change | 80.5% | -9.28% | 32.85% |
Gross Profit Margin | 41.96% | 52.08% | 30.6% |
Selling, General & Admin | $1.697M | $331.4K | $1.872M |
YoY Change | -9.32% | -37.02% | -3.26% |
% of Gross Profit | 38.63% | 23.82% | 76.9% |
Research & Development | $999.2K | $396.3K | $838.2K |
YoY Change | 19.2% | 154.5% | |
% of Gross Profit | 22.74% | 28.5% | 34.44% |
Depreciation & Amortization | $111.8K | $2.390K | $240.1K |
YoY Change | -53.42% | -94.84% | 212.5% |
% of Gross Profit | 2.54% | 0.17% | 9.86% |
Operating Expenses | $2.697M | $727.7K | $2.710M |
YoY Change | -0.5% | 1106.37% | 19.69% |
Operating Profit | $1.697M | $663.2K | -$276.0K |
YoY Change | -714.88% | -54.97% | -36.12% |
Interest Expense | -$23.51K | $64.18K | $48.04K |
YoY Change | -148.93% | 70.1% | 111.05% |
% of Operating Profit | -1.39% | 9.68% | |
Other Income/Expense, Net | $10.56K | -$1.780K | -$155.5K |
YoY Change | -106.79% | -98.96% | -224.94% |
Pretax Income | $1.707M | $669.8K | -$431.5K |
YoY Change | -495.75% | -50.01% | 40.28% |
Income Tax | $86.57K | $265.2K | $276.0K |
% Of Pretax Income | 5.07% | 39.6% | |
Net Earnings | $1.620M | $399.0K | -$712.4K |
YoY Change | -327.45% | -77.83% | -970.57% |
Net Earnings / Revenue | 15.47% | 14.94% | -8.96% |
Basic Earnings Per Share | $0.05 | -$0.02 | |
Diluted Earnings Per Share | $0.05 | $11.39K | -$0.02 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.03M | 35.03M | 35.03M |
Diluted Shares Outstanding | 35.03M | 35.03M |
Balance Sheet
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.292M | $2.054M | $2.054M |
YoY Change | 157.7% | -16.2% | -16.2% |
Cash & Equivalents | $4.521M | $1.338M | $1.338M |
Short-Term Investments | $771.1K | $716.0K | $716.0K |
Other Short-Term Assets | $3.120M | $2.929M | $2.929M |
YoY Change | 6.51% | 11.71% | 11.71% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.006M | $2.875M | $2.875M |
Other Receivables | $137.9K | $197.8K | $197.8K |
Total Short-Term Assets | $11.56M | $8.056M | $8.056M |
YoY Change | 43.45% | 3.41% | 3.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $118.4K | $203.8K | $203.8K |
YoY Change | -41.89% | 24.24% | 24.24% |
Goodwill | |||
YoY Change | |||
Intangibles | $192.9K | ||
YoY Change | 41.37% | ||
Long-Term Investments | $101.5K | $105.4K | $105.4K |
YoY Change | -3.72% | 2.61% | 2.61% |
Other Assets | $1.151M | $1.234M | $1.234M |
YoY Change | -6.71% | -26.49% | -26.49% |
Total Long-Term Assets | $1.604M | $1.736M | $1.736M |
YoY Change | -7.63% | -16.61% | -16.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.56M | $8.056M | $8.056M |
Total Long-Term Assets | $1.604M | $1.736M | $1.736M |
Total Assets | $13.16M | $9.793M | $9.793M |
YoY Change | 34.39% | -0.82% | -0.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $626.9K | $48.80K | $48.80K |
YoY Change | 1184.67% | -87.0% | -87.0% |
Accrued Expenses | $2.069M | $1.705M | $1.813M |
YoY Change | 14.1% | 115.7% | 101.64% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $930.0K | $475.0K | $475.0K |
YoY Change | 95.76% | -24.12% | -24.12% |
Long-Term Debt Due | $206.8K | $194.3K | $194.3K |
YoY Change | 6.42% | 117.07% | 117.07% |
Total Short-Term Liabilities | $3.864M | $2.540M | $2.540M |
YoY Change | 52.16% | 26.32% | 26.32% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $194.3K | $194.3K |
YoY Change | -100.0% | -51.71% | -54.54% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $194.3K | $194.3K |
YoY Change | -100.0% | -51.71% | -54.54% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.864M | $2.540M | $2.540M |
Total Long-Term Liabilities | $0.00 | $194.3K | $194.3K |
Total Liabilities | $3.870M | $2.734M | $2.739M |
YoY Change | 41.28% | 12.14% | 12.34% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.897M | ||
YoY Change | -15.46% | ||
Common Stock | $3.650M | ||
YoY Change | 1.78% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $709.5K | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $9.290M | $6.578M | $7.053M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.16M | $9.793M | $9.793M |
YoY Change | 34.39% | -0.82% | -0.82% |
Cashflow Statement
Concept | 2020 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.620M | $399.0K | -$712.4K |
YoY Change | -327.45% | -77.83% | -970.57% |
Depreciation, Depletion And Amortization | $111.8K | $2.390K | $240.1K |
YoY Change | -53.42% | -94.84% | 212.5% |
Cash From Operating Activities | $2.601M | $1.043M | $134.4K |
YoY Change | 1834.62% | -7.05% | -21.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $21.06K | $38.35K | $196.7K |
YoY Change | -89.29% | -123.42% | 26.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $68.28K | -$8.960K | -$181.6K |
YoY Change | -137.61% | -69.17% | -329.49% |
Cash From Investing Activities | -$7.002K | $29.39K | -$462.1K |
YoY Change | -98.48% | -115.24% | 184.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 200.7K | -22.27K | 57.30K |
YoY Change | 250.28% | -109.06% | -82.58% |
NET CHANGE | |||
Cash From Operating Activities | 2.601M | 1.043M | 134.4K |
Cash From Investing Activities | -7.002K | 29.39K | -462.1K |
Cash From Financing Activities | 200.7K | -22.27K | 57.30K |
Net Change In Cash | 3.289M | 1.050M | -429.8K |
YoY Change | -865.29% | -10.65% | -348.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.601M | $1.043M | $134.4K |
Capital Expenditures | $21.06K | $38.35K | $196.7K |
Free Cash Flow | $2.580M | $1.004M | -$62.29K |
YoY Change | -4242.12% | -21.88% | -475.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
48802 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
626919 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2875384 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3006084 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1705485 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1835463 | |
CY2019Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8179 | |
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
31668 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1535331 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1423525 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-259960 | |
CY2020 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="text-align: justify; font-style: italic; font-weight: bold;">Concentration of Credit Risk</div><div><br /></div><div style="text-align: justify;">Financial instruments that potentially subject the Company to concentrations of credit risk are cash and trade receivable arising from its normal business activities. The Company deposits its cash in high credit quality institutions. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</div><div><br /></div><div style="text-align: justify;">Cash and cash equivalents are maintained at various financial institutions located in Korea. The Company has never experienced any losses related to these balances.</div></div> | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
289933 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3646740 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3713370 | |
CY2019 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
63753 | |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
66530 | |
CY2019 | us-gaap |
Advertising Expense
AdvertisingExpense
|
44698 | |
CY2020 | us-gaap |
Advertising Expense
AdvertisingExpense
|
84216 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
619336 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
674129 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
620000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
674000 | |
CY2019 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
24134 | |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29179 | |
CY2019 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
11111 | |
CY2020 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | |
CY2019 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
9792501 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
13160227 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8056241 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11556528 | |
CY2020Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1603699 | |
CY2019Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1736260 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1337741 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4521328 | |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3288868 | |
CY2019 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-429757 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2978784 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3408541 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6267652 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35030339 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35030339 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35030339 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35030339 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3503 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3603 | |
CY2020 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2170772 | |
CY2019 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-915233 | |
CY2020 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
390234 | |
CY2020 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
6844 | |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6078030 | |
CY2019 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5519931 | |
CY2019 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2020 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | |
CY2019 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
16786 | |
CY2020 | us-gaap |
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
|
48847 | |
CY2020 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | |
CY2019 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | |
CY2019 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
16786 | |
CY2020 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
48847 | |
CY2020Q4 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
755795 | |
CY2019Q4 | us-gaap |
Deferred Income Taxes And Other Assets Noncurrent
DeferredIncomeTaxesAndOtherAssetsNoncurrent
|
774307 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
8308 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
44314 | |
CY2019 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
0 | |
CY2020 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
37723 | |
CY2019 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
259229 | |
CY2019 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
259229 | |
CY2020 | us-gaap |
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
|
37723 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1041568 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1639736 | |
CY2019 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2020 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1007073 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
1030086 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
182709 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
6844 | |
CY2020Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
0 | |
CY2019 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
353892 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
|
0 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Equity Method Investments
DeferredTaxAssetsEquityMethodInvestments
|
0 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
1178952 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
|
1232877 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1030086 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1013917 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1178952 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
1232877 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
74232 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
78993 | |
CY2020Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11482 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
625819 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
165378 | |
CY2019Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
354300 | |
CY2020Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
395585 | |
CY2020 | us-gaap |
Depreciation
Depreciation
|
111806 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
215919 | |
CY2020Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
0 | |
CY2019Q4 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
105594 | |
CY2020 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2019 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2020 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2019 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-159366 | |
CY2020 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
494198 | |
CY2019 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.22 | |
CY2020 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.22 | |
CY2019 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.6397 | |
CY2020 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0507 | |
CY2020 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
538533 | |
CY2019 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
374799 | |
CY2019 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-978 | |
CY2019 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-207767 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1697377 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
30464 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
92657 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
232400 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
28917 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
27541 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
630945 | |
CY2019Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
601766 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
27142 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
25679 | |
CY2019 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
14966 | |
CY2020 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1865 | |
CY2020 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
0 | |
CY2020 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
549893 | |
CY2020Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1088.00 | |
CY2020Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
10.54 | |
CY2019Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
1157.80 | |
CY2019Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
10.63 | |
CY2020 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2019 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-216208 | |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1871818 | |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
4393472 | |
CY2019 | us-gaap |
Gross Profit
GrossProfit
|
2434084 | |
CY2019 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
625819 | |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
11482 | |
CY2019 | us-gaap |
Income Tax Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
|
-35778 | |
CY2020 | us-gaap |
Income Tax Reconciliation Equity In Earnings Losses Of Unconsolidated Subsidiary
IncomeTaxReconciliationEquityInEarningsLossesOfUnconsolidatedSubsidiary
|
0 | |
CY2019 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
276015 | |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
86570 | |
CY2019 | us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
216958 | |
CY2019 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-431451 | |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1707449 | |
CY2019 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-94919 | |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
398431 | |
CY2020 | us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
-53925 | |
CY2019 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-1351 | |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-4761 | |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-921511 | |
CY2019 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
99373 | |
CY2019 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6757 | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
26689 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
18960 | |
CY2019 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
935576 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
431649 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-352800 | |
CY2020 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
21173 | |
CY2019 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-11399 | |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-148057 | |
CY2019 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
205056 | |
CY2019 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-225161 | |
CY2020 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-38351 | |
CY2020 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
17108 | |
CY2019 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
8491 | |
CY2020 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-21924 | |
CY2019 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
226447 | |
CY2020 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
109578 | |
CY2020Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
101517 | |
CY2019 | us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
2885 | |
CY2019Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
192868 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
232400 | |
CY2019 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-48041 | |
CY2020 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-23507 | |
CY2019 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6750 | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23507 | |
CY2020 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
45405 | |
CY2019 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
52104 | |
CY2019 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
144556 | |
CY2020 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
131689 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13160227 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9792501 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3864246 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
2733822 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3864246 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2539522 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
206765 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
388600 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
194300 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
194300 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
206765 | |
CY2020Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
206765 | |
CY2019 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
4982 | |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
431 | |
CY2019 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-712448 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-462131 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7002 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
200694 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
57296 | |
CY2019Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
105437 | |
CY2019 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
134444 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2600978 | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1620448 | |
CY2019 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-155480 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10563 | |
CY2019Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
197741 | |
CY2020Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
137868 | |
CY2020Q4 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
2 | |
CY2019 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
475036 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
2710055 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
2696586 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-275971 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1696886 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
142366 | |
CY2020Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
142366 | |
CY2019 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-207767 | |
CY2020 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
549893 | |
CY2019 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
35308 | |
CY2020 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-24957 | |
CY2019 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
9972 | |
CY2020 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
49998 | |
CY2020 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
54219 | |
CY2019 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
83852 | |
CY2019 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
200701 | |
CY2020 | us-gaap |
Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
|
17842 | |
CY2020 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21060 | |
CY2019 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
196729 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157142 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
157142 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157142 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
157142 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.4380 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.4380 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1099493 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1055553 | |
CY2019 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
471837 | |
CY2020 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | |
CY2019 | us-gaap |
Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
|
184000 | |
CY2020 | us-gaap |
Proceeds From Royalties Received
ProceedsFromRoyaltiesReceived
|
187000 | |
CY2020 | us-gaap |
Proceeds From Sale And Collection Of Loans Receivable
ProceedsFromSaleAndCollectionOfLoansReceivable
|
136117 | |
CY2019 | us-gaap |
Proceeds From Sale And Collection Of Loans Receivable
ProceedsFromSaleAndCollectionOfLoansReceivable
|
29123 | |
CY2019 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
471840 | |
CY2020 | us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-707466 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
1620879 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1653733 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1627279 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
118402 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
203754 | |
CY2020 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
190636 | |
CY2019 | us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
85858 | |
CY2020 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | |
CY2019 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
200000 | |
CY2019 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
600523 | |
CY2020 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
0 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
999209 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
838237 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1746324 | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1641043 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3897337 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
5517785 | |
CY2019Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
107717 | |
CY2020Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
233477 | |
CY2019 | us-gaap |
Revenues
Revenues
|
7954015 | |
CY2020 | us-gaap |
Revenues
Revenues
|
10471502 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
771140 | |
CY2019Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
716013 | |
CY2020Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
505515 | |
CY2019Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
475039 | |
CY2020 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
66530 | |
CY2019 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
63753 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7058679 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9295981 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
7435123 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8815113 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6578242 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
709478 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
709478 | |
CY2019 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | |
CY2020 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | |
CY2020 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2019 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2019 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | |
CY2020 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35030339 | |
CY2019 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | |
CY2020 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35030339 | |
CY2020 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2019Q4 | ioni |
Deferred Tax Assets Operating Income Loss
DeferredTaxAssetsOperatingIncomeLoss
|
90550 | |
CY2020Q4 | ioni |
Deferred Tax Assets Operating Income Loss
DeferredTaxAssetsOperatingIncomeLoss
|
-426081 | |
CY2020Q4 | ioni |
Deferred Tax Assets Net Of Valuation Allowance Current
DeferredTaxAssetsNetOfValuationAllowanceCurrent
|
274291 | |
CY2019Q4 | ioni |
Deferred Tax Assets Net Of Valuation Allowance Current
DeferredTaxAssetsNetOfValuationAllowanceCurrent
|
232766 | |
CY2020Q4 | ioni |
Deferred Tax Assets Net Of Valuation Allowance Noncurrent
DeferredTaxAssetsNetOfValuationAllowanceNoncurrent
|
755795 | |
CY2019Q4 | ioni |
Deferred Tax Assets Net Of Valuation Allowance Noncurrent
DeferredTaxAssetsNetOfValuationAllowanceNoncurrent
|
774307 | |
CY2019 | ioni |
Effective Income Tax Rate Reconciliation Allowance For Bad Debt
EffectiveIncomeTaxRateReconciliationAllowanceForBadDebt
|
42663 | |
CY2020 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-12-31 | |
CY2020 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2020 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2020 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2020 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2020Q2 | dei |
Entity Public Float
EntityPublicFloat
|
2800000 | |
CY2020 | dei |
Entity Registrant Name
EntityRegistrantName
|
I-ON Digital Corp. | |
CY2020 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001580490 | |
CY2021Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35030339 | |
CY2020 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2020 | dei |
Document Type
DocumentType
|
10-K | |
CY2020 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2019Q4 | ioni |
Finite Lived Intangible Assets Government Grants
FiniteLivedIntangibleAssetsGovernmentGrants
|
8729 | |
CY2020Q4 | ioni |
Finite Lived Intangible Assets Government Grants
FiniteLivedIntangibleAssetsGovernmentGrants
|
50364 | |
CY2020Q4 | ioni |
Finite Lived Intangible Assets Gross Net Of Government Grants
FiniteLivedIntangibleAssetsGrossNetOfGovernmentGrants
|
863345 | |
CY2019Q4 | ioni |
Finite Lived Intangible Assets Gross Net Of Government Grants
FiniteLivedIntangibleAssetsGrossNetOfGovernmentGrants
|
794634 | |
CY2019Q4 | ioni |
Deferred Tax Assets Government Grants
DeferredTaxAssetsGovernmentGrants
|
32385 | |
CY2020Q4 | ioni |
Deferred Tax Assets Government Grants
DeferredTaxAssetsGovernmentGrants
|
18687 | |
CY2020 | ioni |
Effective Income Tax Rate Reconciliation Allowance For Bad Debt
EffectiveIncomeTaxRateReconciliationAllowanceForBadDebt
|
17331 | |
CY2020 | ioni |
Effective Income Tax Rate Reconciliation Available For Sale Securities
EffectiveIncomeTaxRateReconciliationAvailableForSaleSecurities
|
-36006 | |
CY2019 | ioni |
Effective Income Tax Rate Reconciliation Available For Sale Securities
EffectiveIncomeTaxRateReconciliationAvailableForSaleSecurities
|
33943 | |
CY2020 | ioni |
Effective Income Tax Rate Reconciliation Government Grants
EffectiveIncomeTaxRateReconciliationGovernmentGrants
|
-13698 | |
CY2019 | ioni |
Effective Income Tax Rate Reconciliation Government Grants
EffectiveIncomeTaxRateReconciliationGovernmentGrants
|
4571 | |
CY2020 | ioni |
Tax Credit Carry Forward Period
TaxCreditCarryForwardPeriod
|
P5Y | |
CY2020 | ioni |
Effective Income Tax Rate Reconciliation Net Operating Income Loss
EffectiveIncomeTaxRateReconciliationNetOperatingIncomeLoss
|
-516631 | |
CY2019 | ioni |
Effective Income Tax Rate Reconciliation Net Operating Income Loss
EffectiveIncomeTaxRateReconciliationNetOperatingIncomeLoss
|
90550 | |
CY2020 | ioni |
Current Foreign And Deferred Foreign Income Tax Expense Benefit
CurrentForeignAndDeferredForeignIncomeTaxExpenseBenefit
|
86570 | |
CY2019 | ioni |
Current Foreign And Deferred Foreign Income Tax Expense Benefit
CurrentForeignAndDeferredForeignIncomeTaxExpenseBenefit
|
276015 | |
CY2019 | ioni |
Current Federal And Deferred Federal Income Tax Expense Benefit
CurrentFederalAndDeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2020 | ioni |
Current Federal And Deferred Federal Income Tax Expense Benefit
CurrentFederalAndDeferredFederalIncomeTaxExpenseBenefit
|
0 | |
CY2020 | ioni |
Current State And Deferred State Income Tax Expense Benefit
CurrentStateAndDeferredStateIncomeTaxExpenseBenefit
|
0 | |
CY2019 | ioni |
Current State And Deferred State Income Tax Expense Benefit
CurrentStateAndDeferredStateIncomeTaxExpenseBenefit
|
0 | |
CY2020Q4 | ioni |
Property Plant And Equipment Government Grants
PropertyPlantAndEquipmentGovernmentGrants
|
355582 | |
CY2019Q4 | ioni |
Property Plant And Equipment Government Grants
PropertyPlantAndEquipmentGovernmentGrants
|
213526 | |
CY2020 | ioni |
Net Income Loss Before Non Controlling Interest Basic And Diluted
NetIncomeLossBeforeNonControllingInterestBasicAndDiluted
|
0.05 | |
CY2019 | ioni |
Net Income Loss Before Non Controlling Interest Basic And Diluted
NetIncomeLossBeforeNonControllingInterestBasicAndDiluted
|
-0.02 | |
CY2020 | ioni |
Earnings Per Share Noncontrolling Interest Basic And Diluted
EarningsPerShareNoncontrollingInterestBasicAndDiluted
|
0 | |
CY2019 | ioni |
Earnings Per Share Noncontrolling Interest Basic And Diluted
EarningsPerShareNoncontrollingInterestBasicAndDiluted
|
0 | |
CY2020Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Excluding Preferred Stock
StockholdersEquityAttributableToNoncontrollingInterestExcludingPreferredStock
|
5832 | |
CY2019Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Excluding Preferred Stock
StockholdersEquityAttributableToNoncontrollingInterestExcludingPreferredStock
|
5401 | |
CY2020Q4 | ioni |
Deferred Income Tax Assets Net Current
DeferredIncomeTaxAssetsNetCurrent
|
274291 | |
CY2019Q4 | ioni |
Deferred Income Tax Assets Net Current
DeferredIncomeTaxAssetsNetCurrent
|
232766 | |
CY2020Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Preferred Shares Issued By Subsidiary
StockholdersEquityAttributableToNoncontrollingInterestPreferredSharesIssuedBySubsidiary
|
475036 | |
CY2019Q4 | ioni |
Stockholders Equity Attributable To Noncontrolling Interest Preferred Shares Issued By Subsidiary
StockholdersEquityAttributableToNoncontrollingInterestPreferredSharesIssuedBySubsidiary
|
475036 | |
CY2020 | ioni |
Royalty Contract Extension Period
RoyaltyContractExtensionPeriod
|
P5Y | |
CY2020 | ioni |
Reclassification Of Issuance Of Common Stock Value In Connection With Equity Purchase Agreement
ReclassificationOfIssuanceOfCommonStockValueInConnectionWithEquityPurchaseAgreement
|
0 | |
CY2020 | ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
1620879 | |
CY2019 | ioni |
Net Income Loss Including Portion Attributable To Noncontrolling Interests
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterests
|
-707466 | |
CY2020 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
11.05 | |
CY2019 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
10.69 | |
CY2020 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1180.05 | |
CY2019 | ioni |
Average Foreign Currency Exchange Rate Translation
AverageForeignCurrencyExchangeRateTranslation
|
1165.65 | |
CY2020 | ioni |
Minimum Service To Receive Retirement Benefits
MinimumServiceToReceiveRetirementBenefits
|
P1Y | |
CY2020Q4 | ioni |
Government Grants Outstanding Current
GovernmentGrantsOutstandingCurrent
|
424439 | |
CY2019Q4 | ioni |
Government Grants Outstanding Current
GovernmentGrantsOutstandingCurrent
|
0 | |
CY2020Q4 | ioni |
Restricted Cash Restricted For Loans With Financial Institutions
RestrictedCashRestrictedForLoansWithFinancialInstitutions
|
1572000 | |
CY2019Q4 | ioni |
Restricted Cash Restricted For Loans With Financial Institutions
RestrictedCashRestrictedForLoansWithFinancialInstitutions
|
1502000 | |
CY2020Q4 | ioni |
Value Added Tax Rate
ValueAddedTaxRate
|
0.1 | |
CY2020 | ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
1620879 | |
CY2019 | ioni |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
10360 | |
CY2020 | ioni |
Net Income Loss Attributable To Noncontrolling Interests
NetIncomeLossAttributableToNoncontrollingInterests
|
431 | |
CY2020 | ioni |
Interest Expense Oid On Convertible Debt
InterestExpenseOIDOnConvertibleDebt
|
0 | |
CY2019 | ioni |
Interest Expense Oid On Convertible Debt
InterestExpenseOIDOnConvertibleDebt
|
-55000 | |
CY2019 | ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
-0.02 | |
CY2020 | ioni |
Earnings Per Share Before Noncontrolling Interest Diluted
EarningsPerShareBeforeNoncontrollingInterestDiluted
|
0.05 | |
CY2019 | ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | |
CY2020 | ioni |
Earnings Per Share Noncontrolling Interest Diluted
EarningsPerShareNoncontrollingInterestDiluted
|
0 | |
CY2020 | ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
0.05 | |
CY2019 | ioni |
Earnings Per Share Before Noncontrolling Interest Basic
EarningsPerShareBeforeNoncontrollingInterestBasic
|
-0.02 | |
CY2019 | ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | |
CY2020 | ioni |
Earnings Per Share Noncontrolling Interest Basic
EarningsPerShareNoncontrollingInterestBasic
|
0 | |
CY2019 | ioni |
Government Subsidized Income
GovernmentSubsidizedIncome
|
6391 | |
CY2020 | ioni |
Government Subsidized Income
GovernmentSubsidizedIncome
|
15487 | |
CY2019 | ioni |
Income Loss From Continuing Operations After Income Taxes And Before Minority Interest And Equity Method Investments
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeMinorityInterestAndEquityMethodInvestments
|
-707466 | |
CY2020 | ioni |
Net Receipt Of Government Grants
NetReceiptOfGovernmentGrants
|
391330 | |
CY2019 | ioni |
Net Receipt Of Government Grants
NetReceiptOfGovernmentGrants
|
0 |