2024 Q2 Form 10-Q Financial Statement
#000149315224031535 Filed on August 13, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
Revenue | $32.63K | |
YoY Change | -98.86% | |
Cost Of Revenue | $21.00K | |
YoY Change | -99.15% | |
Gross Profit | $11.63K | |
YoY Change | -96.98% | |
Gross Profit Margin | 35.63% | |
Selling, General & Admin | $280.5K | $160.0K |
YoY Change | 75.36% | -73.15% |
% of Gross Profit | 1375.91% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $21.00K |
YoY Change | -100.0% | -22.44% |
% of Gross Profit | 180.65% | |
Operating Expenses | $280.5K | $160.0K |
YoY Change | 75.36% | -80.57% |
Operating Profit | -$280.5K | -$148.3K |
YoY Change | 89.11% | -66.13% |
Interest Expense | -$159.1K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$439.6K | -$148.3K |
YoY Change | 196.37% | -63.47% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$439.6K | -$148.3K |
YoY Change | 196.38% | -56.54% |
Net Earnings / Revenue | -454.64% | |
Basic Earnings Per Share | -$0.02 | $0.00 |
Diluted Earnings Per Share | -$0.02 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 27.41M shares | 20.99M |
Diluted Shares Outstanding | 27.41M shares | 26.67M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $156.4K | $100.8K |
YoY Change | 55.12% | -96.07% |
Cash & Equivalents | $156.4K | $100.8K |
Short-Term Investments | ||
Other Short-Term Assets | $104.3K | $70.58K |
YoY Change | 47.82% | -97.26% |
Inventory | ||
Prepaid Expenses | $104.3K | $70.58K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $260.7K | $171.4K |
YoY Change | 52.1% | -98.45% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $582.7K | |
YoY Change | 53.95% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $18.38M | $582.7K |
YoY Change | 3054.32% | -70.98% |
TOTAL ASSETS | ||
Total Short-Term Assets | $260.7K | $171.4K |
Total Long-Term Assets | $18.38M | $582.7K |
Total Assets | $18.64M | $754.1K |
YoY Change | 2371.98% | -94.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $694.1K | $119.7K |
YoY Change | 479.95% | -77.7% |
Accrued Expenses | $116.2K | $102.5K |
YoY Change | 13.38% | -94.81% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $517.0K | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.681M | $491.4K |
YoY Change | 242.13% | -84.29% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.681M | $491.4K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.681M | $491.4K |
YoY Change | 242.13% | -84.29% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.230M | -$3.019M |
YoY Change | 40.11% | -138.94% |
Common Stock | $21.01M | $3.282M |
YoY Change | 540.28% | -11.7% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $16.96M | $262.7K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.64M | $754.1K |
YoY Change | 2371.98% | -94.21% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$439.6K | -$148.3K |
YoY Change | 196.38% | -56.54% |
Depreciation, Depletion And Amortization | $0.00 | $21.00K |
YoY Change | -100.0% | -22.44% |
Cash From Operating Activities | -$291.3K | -$144.2K |
YoY Change | 102.02% | -89.82% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $269.7K | |
YoY Change | -837.66% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$269.7K | |
YoY Change | -39.3% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 445.9K | 164.7K |
YoY Change | 170.76% | -35.41% |
NET CHANGE | ||
Cash From Operating Activities | -291.3K | -144.2K |
Cash From Investing Activities | -269.7K | |
Cash From Financing Activities | 445.9K | 164.7K |
Net Change In Cash | 154.6K | -249.2K |
YoY Change | -162.04% | -84.48% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$291.3K | -$144.2K |
Capital Expenditures | $269.7K | |
Free Cash Flow | -$413.9K | |
YoY Change | -70.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18400927 | usd |
us-gaap |
Gross Profit
GrossProfit
|
11625 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
usd | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
usd | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
IONI |
Accretion Of Debt Discount
AccretionOfDebtDiscount
|
usd | ||
IONI |
Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
|
usd | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
usd | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
usd | ||
IONI |
Proceeds From Issuance Of Preferred Stock And Preference Stock One
ProceedsFromIssuanceOfPreferredStockAndPreferenceStockOne
|
usd | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
usd | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
IONI |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
usd | ||
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18379927 | usd |
CY2024Q2 | IONI |
Accrued Interest Current
AccruedInterestCurrent
|
353836 | usd |
CY2023Q4 | IONI |
Accrued Interest Current
AccruedInterestCurrent
|
79589 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27410234 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27410234 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27410234 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27410234 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2741 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2741 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21010285 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
21010285 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4230028 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3496501 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16959431 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17692958 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18640608 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18546766 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
32625 | usd |
us-gaap |
Revenues
Revenues
|
32625 | usd | |
us-gaap |
Revenues
Revenues
|
32625 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
21000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21000 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
11625 | usd |
us-gaap |
Gross Profit
GrossProfit
|
11625 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
138580 | usd |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
67760 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
191580 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
183760 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
141911 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
92190 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
235339 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
155670 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
280491 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
159950 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
426919 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
339430 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-280491 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-148325 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-415294 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-327805 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
159117 | usd |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
318233 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-439608 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-148325 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-733527 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-327805 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-439608 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-148325 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-733527 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-327805 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27410234 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27410234 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26668975 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26668975 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27410234 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27410234 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24674224 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24674224 | shares | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
214286 | usd |
CY2023Q1 | IONI |
Adjustments To Additional Paid In Capital Distribution Amount
AdjustmentsToAdditionalPaidInCapitalDistributionAmount
|
-250000 | usd |
CY2023Q1 | IONI |
Stock Issued During Period Issuance Of Preferred Stock Series B
StockIssuedDuringPeriodIssuanceOfPreferredStockSeriesB
|
35714 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-179480 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-179480 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
121000 | usd |
CY2023Q2 | IONI |
Stock Issued During Period Value Issued For Intangible Asset
StockIssuedDuringPeriodValueIssuedForIntangibleAsset
|
250000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
219500 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-148325 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262695 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17692958 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-293919 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17399039 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17399039 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-439608 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-439608 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16959431 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16959431 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-733527 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-327805 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
121000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
21000 | usd | |
IONI |
Accretion Of Debt Discount
AccretionOfDebtDiscount
|
43986 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-5439 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
70583 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
15529 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
102473 | usd | |
IONI |
Increase Decrease In Accrued Interest
IncreaseDecreaseInAccruedInterest
|
274247 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-32625 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
97875 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
171342 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-405951 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
115302 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
353690 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-353690 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
433786 | usd | |
IONI |
Proceeds From Issuance Of Preferred Stock And Preference Stock One
ProceedsFromIssuanceOfPreferredStockAndPreferenceStockOne
|
35714 | usd | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
250000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
526232 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
119690 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
526232 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
339190 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
120281 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
100802 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36075 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
156356 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
100802 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
250000 | usd | |
IONI |
Issuance Of Common Stock For Services
IssuanceOfCommonStockForServices
|
121000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zZsZThCUCGMb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><b><i><span id="xdx_864_zjQzjC1CYSAf">Use of Estimates in the Preparation of Financial Statements</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. As a result, actual results could materially differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84F_eus-gaap--ConcentrationRiskCreditRisk_zwuv54sXdOVe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_863_zi3tWOUIKwpd">Concentration of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk are cash arising from its normal business activities. The Company has its cash in high credit quality institutions. The Company currently does not provide for or issue extensions of credit to its clients, vendors or employees. If the Company’s board of directors elected to make a change in current policy, management, pursuant to policy and procedure implementation of the same, would establish methodologies for monitoring and assessing corresponding risks, inclusive of the potential for concentrations and the related adequacy of loss reserves going forward.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-733527 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-327805 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-439608 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-148325 | usd |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27410234 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27410234 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24674224 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24674224 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27410234 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27410234 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26668975 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26668975 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
9780 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
4890 | usd | |
CY2024Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
2445 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
815 | usd |
CY2023Q4 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
100000 | usd |
CY2024Q2 | us-gaap |
Payments To Suppliers
PaymentsToSuppliers
|
2699 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
104325 | usd |
CY2023Q4 | IONI |
Other Nonoperating Impairment Loss
OtherNonoperatingImpairmentLoss
|
-8199 | usd |
CY2023 | IONI |
Asset Value
AssetValue
|
327501 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18379927 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
130500 | usd |
us-gaap |
Revenues
Revenues
|
32625 | usd | |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
550000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
1 | pure |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
43986 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
54981 | usd | |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
32988 | usd |
CY2024Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
517012 | usd |
us-gaap |
Interest Expense
InterestExpense
|
274247 | usd | |
CY2024Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
353836 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19724220 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
100000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
71342 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5000 | usd |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
176342 | usd | |
CY2023 | us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
share of Series C Preferred C Stock is convertible into twenty (20) shares Common Stock and is entitled to twenty (20) votes per share. | |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27410234 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27410234 | shares |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |