|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$130.0M
201.85%
YoY
|
$43.07M
95.41%
YoY
|
$22.04M
-98.22%
YoY
|
$1.235B
58737.54%
YoY
|
$2.099M
N/A
|
| Cost Of Revenue |
$75.33M
270.29%
YoY
|
$20.34M
155.47%
YoY
|
$7.963M
175.44%
YoY
|
$2.891M
177.98%
YoY
|
$1.040M
N/A
|
| Gross Profit |
$54.69M
140.59%
YoY
|
$22.73M
61.45%
YoY
|
$14.08M
70.86%
YoY
|
$8.240M
678.09%
YoY
|
$1.059M
N/A
|
| Selling, General & Admin |
$298.5M
200.19%
YoY
|
$99.45M
44.15%
YoY
|
$68.99M
55.56%
YoY
|
$44.35M
161.35%
YoY
|
$16.97M
2471.84%
YoY
|
| Research & Development |
$305.7M
123.42%
YoY
|
$136.8M
48.21%
YoY
|
$92.32M
109.93%
YoY
|
$43.98M
117.41%
YoY
|
$20.23M
N/A
|
| Depreciation & Amortization |
$29.20M
124.62%
YoY
|
$13.00M
80.56%
YoY
|
$7.200M
80.0%
YoY
|
$4.000M
56.99%
YoY
|
$2.548M
N/A
|
| Operating Expenses |
$604.2M
155.73%
YoY
|
$236.3M
46.47%
YoY
|
$161.3M
82.63%
YoY
|
$88.33M
122.23%
YoY
|
$39.75M
5923.58%
YoY
|
| Operating Profit |
-$633.7M
172.62%
YoY
|
-$232.5M
47.35%
YoY
|
-$157.8M
83.98%
YoY
|
-$85.75M
121.64%
YoY
|
-$38.69M
N/A
|
| Interest Expense |
$10.28M
-43.65%
YoY
|
$18.25M
-5.55%
YoY
|
$19.32M
172.41%
YoY
|
$7.093M
-266.54%
YoY
|
-$4.259M
535.9%
YoY
|
| Other Income/Expense, Net |
$29.00K
-110.55%
YoY
|
-$275.0K
223.53%
YoY
|
-$85.00K
-1516.67%
YoY
|
$6.000K
-100.01%
YoY
|
-$63.24M
324.86%
YoY
|
| Pretax Income |
-$556.7M
67.89%
YoY
|
-$331.6M
110.23%
YoY
|
-$157.7M
225.13%
YoY
|
-$48.51M
-54.32%
YoY
|
-$106.2M
554.88%
YoY
|
| Income Tax |
-$44.57M
-75645.76%
YoY
|
$59.00K
22.92%
YoY
|
$48.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$510.4M
53.89%
YoY
|
-$331.6M
110.21%
YoY
|
-$157.8M
225.23%
YoY
|
-$48.51M
-54.32%
YoY
|
-$106.2M
554.88%
YoY
|
| Basic Earnings Per Share |
-$1.82
16.67%
YoY
|
-$1.56
100.0%
YoY
|
-$0.78
212.0%
YoY
|
-$0.25
-67.53%
YoY
|
-$0.77
N/A
|
| Diluted Earnings Per Share |
-$1.82
16.67%
YoY
|
-$1.56
100.0%
YoY
|
-$0.78
212.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$771.6K
76.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
280.3M
31.6%
YoY
|
213.0M
5.16%
YoY
|
202.6M
2.45%
YoY
|
197.7M
43.69%
YoY
|
137.6M
N/A
|
| Diluted Shares Outstanding |
280.3M
31.6%
YoY
|
213.0M
5.16%
YoY
|
202.6M
2.45%
YoY
|
197.7M
43.69%
YoY
|
137.6M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$64.67M
754.72%
YoY
|
$61.89M
428.52%
YoY
|
$39.87M
221.5%
YoY
|
$20.69M
81.83%
YoY
|
$7.566M
-0.21%
YoY
|
$11.71M
91.78%
YoY
|
$12.40M
102.09%
YoY
|
$11.38M
106.36%
YoY
|
$7.582M
76.94%
YoY
|
$6.106M
60.39%
YoY
|
$6.136M
122.08%
YoY
|
$5.515M
111.46%
YoY
|
$4.285M
119.41%
YoY
|
$3.807M
131.01%
YoY
|
$2.763M
1085.84%
YoY
|
$2.608M
2704.3%
YoY
|
$1.953M
N/A
|
$1.648M
N/A
|
$233.0K
N/A
|
| Cost Of Revenue |
$48.45M
1046.38%
YoY
|
$42.22M
748.11%
YoY
|
$20.73M
221.39%
YoY
|
$8.151M
46.52%
YoY
|
$4.226M
26.11%
YoY
|
$4.978M
60.43%
YoY
|
$6.451M
229.13%
YoY
|
$5.563M
195.43%
YoY
|
$3.351M
223.46%
YoY
|
$3.103M
244.4%
YoY
|
$1.960M
167.39%
YoY
|
$1.883M
153.77%
YoY
|
$1.036M
82.39%
YoY
|
$901.0K
202.35%
YoY
|
$733.0K
213.25%
YoY
|
$742.0K
46.06%
YoY
|
$568.0K
N/A
|
$298.0K
N/A
|
$234.0K
N/A
|
| Gross Profit |
$16.22M
385.69%
YoY
|
$19.67M
192.2%
YoY
|
$19.13M
221.62%
YoY
|
$12.54M
115.59%
YoY
|
$3.340M
-21.06%
YoY
|
$6.732M
124.18%
YoY
|
$5.949M
42.32%
YoY
|
$5.818M
60.19%
YoY
|
$4.231M
30.22%
YoY
|
$3.003M
3.34%
YoY
|
$4.180M
105.91%
YoY
|
$3.632M
94.64%
YoY
|
$3.249M
134.58%
YoY
|
$2.906M
115.26%
YoY
|
$2.030M
-203100.0%
YoY
|
$1.866M
-743.45%
YoY
|
$1.385M
N/A
|
$1.350M
N/A
|
-$1.000K
N/A
|
| Selling, General & Admin |
$118.1M
264.18%
YoY
|
$111.6M
188.62%
YoY
|
$96.95M
362.71%
YoY
|
$58.98M
207.37%
YoY
|
$32.42M
56.44%
YoY
|
$38.65M
73.14%
YoY
|
$20.95M
10.42%
YoY
|
$19.19M
32.3%
YoY
|
$20.72M
56.41%
YoY
|
$22.33M
94.49%
YoY
|
$18.97M
56.58%
YoY
|
$14.51M
49.69%
YoY
|
$13.25M
19.73%
YoY
|
$11.48M
83.22%
YoY
|
$12.12M
223.41%
YoY
|
$9.690M
156.69%
YoY
|
$11.07M
185.97%
YoY
|
$6.265M
864.26%
YoY
|
$3.747M
36962.31%
YoY
|
| Research & Development |
$125.7M
214.72%
YoY
|
$96.10M
139.78%
YoY
|
$66.30M
99.83%
YoY
|
$103.4M
231.24%
YoY
|
$39.95M
23.43%
YoY
|
$40.08M
26.75%
YoY
|
$33.18M
34.88%
YoY
|
$31.20M
57.05%
YoY
|
$32.37M
99.4%
YoY
|
$31.62M
130.87%
YoY
|
$24.60M
85.07%
YoY
|
$19.87M
105.83%
YoY
|
$16.23M
121.22%
YoY
|
$13.70M
178.54%
YoY
|
$13.29M
115.08%
YoY
|
$9.653M
76.25%
YoY
|
$7.338M
N/A
|
$4.917M
N/A
|
$6.180M
N/A
|
| Depreciation & Amortization |
$11.30M
156.82%
YoY
|
$40.65M
638.46%
YoY
|
$9.300M
165.71%
YoY
|
$5.200M
79.31%
YoY
|
$4.400M
62.96%
YoY
|
$5.504M
56.99%
YoY
|
$3.500M
84.21%
YoY
|
$2.900M
81.25%
YoY
|
$2.700M
125.0%
YoY
|
$3.506M
158.55%
YoY
|
$1.900M
72.73%
YoY
|
$1.600M
45.45%
YoY
|
$1.200M
-5.21%
YoY
|
$1.356M
34.93%
YoY
|
$1.100M
-28.71%
YoY
|
$1.100M
266.67%
YoY
|
$1.266M
N/A
|
$1.005M
N/A
|
$1.543M
N/A
|
| Operating Expenses |
$243.8M
236.87%
YoY
|
$248.3M
194.77%
YoY
|
$163.2M
201.58%
YoY
|
$162.3M
222.15%
YoY
|
$72.37M
36.32%
YoY
|
$84.24M
46.62%
YoY
|
$54.13M
24.23%
YoY
|
$50.39M
46.6%
YoY
|
$53.09M
80.08%
YoY
|
$57.45M
116.54%
YoY
|
$43.57M
71.48%
YoY
|
$34.37M
77.71%
YoY
|
$29.48M
49.89%
YoY
|
$26.53M
117.7%
YoY
|
$25.41M
141.47%
YoY
|
$19.34M
109.07%
YoY
|
$19.67M
408.33%
YoY
|
$12.19M
1775.73%
YoY
|
$10.52M
103985.06%
YoY
|
| Operating Profit |
-$271.5M
258.76%
YoY
|
-$228.6M
195.0%
YoY
|
-$168.8M
217.71%
YoY
|
-$160.6M
228.13%
YoY
|
-$75.68M
43.13%
YoY
|
-$77.50M
42.34%
YoY
|
-$53.14M
25.93%
YoY
|
-$48.94M
47.91%
YoY
|
-$52.88M
88.69%
YoY
|
-$54.45M
130.47%
YoY
|
-$42.19M
69.38%
YoY
|
-$33.09M
74.82%
YoY
|
-$28.02M
53.27%
YoY
|
-$23.63M
118.0%
YoY
|
-$24.91M
136.71%
YoY
|
-$18.93M
89.51%
YoY
|
-$18.28M
372.54%
YoY
|
-$10.84M
N/A
|
-$10.52M
N/A
|
| Interest Expense |
$28.23M
476.91%
YoY
|
$6.661M
60.85%
YoY
|
-$8.410M
-286.56%
YoY
|
$7.138M
48.68%
YoY
|
$4.894M
1.98%
YoY
|
$4.141M
-20.47%
YoY
|
$4.508M
-10.02%
YoY
|
$4.801M
-1.56%
YoY
|
$4.799M
13.42%
YoY
|
$5.207M
64.41%
YoY
|
$5.010M
143.32%
YoY
|
$4.877M
287.37%
YoY
|
$4.231M
N/A
|
$3.167M
N/A
|
$2.059M
-148.34%
YoY
|
$1.259M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.259M
N/A
|
| Other Income/Expense, Net |
-$16.13M
-31721.57%
YoY
|
$950.4M
-838.92%
YoY
|
-$980.0K
-6633.33%
YoY
|
$232.0K
-615.56%
YoY
|
$51.00K
-138.06%
YoY
|
-$128.6M
-1850.83%
YoY
|
$15.00K
-72.73%
YoY
|
-$45.00K
-245.16%
YoY
|
-$134.0K
-309.38%
YoY
|
$7.346M
305.63%
YoY
|
$55.00K
175.0%
YoY
|
$31.00K
-167.39%
YoY
|
$64.00K
-99.54%
YoY
|
$1.811M
-102.86%
YoY
|
$20.00K
900.0%
YoY
|
-$46.00K
-2400.0%
YoY
|
$14.06M
683.12%
YoY
|
-$63.25M
324.9%
YoY
|
$2.000K
N/A
|
| Pretax Income |
$798.2M
-2575.89%
YoY
|
$728.4M
-460.63%
YoY
|
-$1.060B
1919.91%
YoY
|
-$192.8M
413.5%
YoY
|
-$32.24M
-18.55%
YoY
|
-$202.0M
382.11%
YoY
|
-$52.48M
17.22%
YoY
|
-$37.55M
-14.12%
YoY
|
-$39.58M
44.79%
YoY
|
-$41.90M
124.67%
YoY
|
-$44.77M
86.68%
YoY
|
-$43.72M
2543.17%
YoY
|
-$27.34M
546.75%
YoY
|
-$18.65M
-74.83%
YoY
|
-$23.98M
62.26%
YoY
|
-$1.654M
-83.44%
YoY
|
-$4.227M
108.49%
YoY
|
-$74.08M
357.18%
YoY
|
-$14.78M
146101.78%
YoY
|
| Income Tax |
-$6.400M
-53433.33%
YoY
|
-$24.88M
-124485.0%
YoY
|
-$4.400M
-27600.0%
YoY
|
-$15.30M
-102100.0%
YoY
|
$12.00K
50.0%
YoY
|
$20.00K
122.22%
YoY
|
$16.00K
-58.97%
YoY
|
$15.00K
N/A
|
$8.000K
N/A
|
$9.000K
N/A
|
$39.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$805.4M
-2597.09%
YoY
|
$753.7M
-473.11%
YoY
|
-$1.055B
1909.59%
YoY
|
-$176.8M
370.8%
YoY
|
-$32.25M
-18.54%
YoY
|
-$202.0M
382.05%
YoY
|
-$52.50M
17.15%
YoY
|
-$37.56M
-14.08%
YoY
|
-$39.59M
44.82%
YoY
|
-$41.90M
124.72%
YoY
|
-$44.81M
86.84%
YoY
|
-$43.72M
2543.17%
YoY
|
-$27.34M
546.75%
YoY
|
-$18.65M
-74.83%
YoY
|
-$23.98M
62.26%
YoY
|
-$1.654M
-83.44%
YoY
|
-$4.227M
108.49%
YoY
|
-$74.08M
357.18%
YoY
|
-$14.78M
146043.96%
YoY
|
| Basic Earnings Per Share |
$2.19
-1664.29%
YoY
|
N/A
|
-$3.58
1391.67%
YoY
|
-$0.70
288.89%
YoY
|
-$0.14
-26.32%
YoY
|
N/A
|
-$0.24
9.09%
YoY
|
-$0.18
-18.18%
YoY
|
-$0.19
35.71%
YoY
|
N/A
|
-$0.22
83.33%
YoY
|
-$0.22
2100.0%
YoY
|
-$0.14
600.0%
YoY
|
N/A
|
-$0.12
0.0%
YoY
|
-$0.01
-87.5%
YoY
|
-$0.02
N/A
|
N/A
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
$2.07
-1578.57%
YoY
|
$2.18
-334.52%
YoY
|
-$3.58
1391.67%
YoY
|
-$0.70
288.89%
YoY
|
-$0.14
-26.32%
YoY
|
-$0.93
354.09%
YoY
|
-$0.24
9.09%
YoY
|
-$0.18
-18.18%
YoY
|
-$0.19
35.71%
YoY
|
-$0.20
117.94%
YoY
|
-$0.22
83.33%
YoY
|
-$0.22
2100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.01
-87.5%
YoY
|
-$21.55K
-60.15%
YoY
|
-$386.2K
-16.81%
YoY
|
-$122.6K
45851.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
366.6M
64.53%
YoY
|
354.3M
63.72%
YoY
|
296.8M
38.66%
YoY
|
247.8M
17.18%
YoY
|
222.8M
7.02%
YoY
|
216.4M
5.71%
YoY
|
214.1M
5.67%
YoY
|
211.5M
5.19%
YoY
|
208.2M
3.31%
YoY
|
204.7M
2.37%
YoY
|
202.6M
1.7%
YoY
|
201.0M
1.93%
YoY
|
201.6M
2.74%
YoY
|
200.0M
N/A
|
199.2M
65.17%
YoY
|
197.2M
65.37%
YoY
|
196.2M
N/A
|
N/A
|
120.6M
N/A
|
| Diluted Shares Outstanding |
371.2M
62.28%
YoY
|
N/A
|
294.5M
37.43%
YoY
|
251.0M
18.58%
YoY
|
228.8M
9.9%
YoY
|
N/A
|
214.3M
5.37%
YoY
|
211.6M
5.07%
YoY
|
208.2M
4.02%
YoY
|
N/A
|
203.4M
2.57%
YoY
|
201.4M
2.14%
YoY
|
200.1M
2.0%
YoY
|
N/A
|
198.3M
64.42%
YoY
|
197.2M
65.37%
YoY
|
196.2M
N/A
|
N/A
|
120.6M
N/A
|
Loading...