|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.554M
22.1%
YoY
|
-$7.825M
22.44%
YoY
|
-$6.391M
-49.21%
YoY
|
-$12.58M
21.86%
YoY
|
-$10.33M
89.61%
YoY
|
| Depreciation, Depletion And Amortization |
$277.0K
6.54%
YoY
|
$260.0K
400.0%
YoY
|
$52.00K
-78.33%
YoY
|
$240.0K
1746.15%
YoY
|
$13.00K
-74.51%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.069M
-46.55%
YoY
|
-$15.10M
132.71%
YoY
|
-$6.487M
-4.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$33.93M
-193.26%
YoY
|
-$36.39M
53.65%
YoY
|
-$23.68M
-47.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.462M
2018.84%
YoY
|
$69.00K
76.92%
YoY
|
$39.00K
-94.78%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$32.47M
-10.59%
YoY
|
-$36.32M
53.61%
YoY
|
-$23.64M
-46.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.5M
29.36%
YoY
|
$80.00M
97.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$225.0K
-100.22%
YoY
|
$100.6M
31.66%
YoY
|
$76.38M
97.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.069M
-46.55%
YoY
|
-$15.10M
132.71%
YoY
|
-$6.487M
-4.22%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$32.47M
-10.59%
YoY
|
-$36.32M
53.61%
YoY
|
-$23.64M
-46.69%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$225.0K
-100.22%
YoY
|
$100.6M
31.66%
YoY
|
$76.38M
97.48%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
-$40.77M
-182.95%
YoY
|
$49.14M
6.26%
YoY
|
$46.25M
-471.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$8.069M
-46.55%
YoY
|
-$15.10M
132.71%
YoY
|
-$6.487M
-4.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$33.93M
-193.26%
YoY
|
-$36.39M
53.65%
YoY
|
-$23.68M
-47.49%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$42.00M
-297.27%
YoY
|
$21.29M
23.82%
YoY
|
$17.20M
-55.13%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.070M
-13.75%
YoY
|
-$4.835M
-4.79%
YoY
|
-$4.719M
71.79%
YoY
|
-$5.078M
775.52%
YoY
|
-$2.747M
-52.73%
YoY
|
-$580.0K
-90.47%
YoY
|
-$5.811M
-10.53%
YoY
|
-$6.088M
33.45%
YoY
|
-$6.495M
12.68%
YoY
|
-$3.250M
N/A
|
-$4.562M
49.72%
YoY
|
-$2.280M
N/A
|
-$5.764M
140.27%
YoY
|
-$3.047M
48.83%
YoY
|
-$2.399M
-316.85%
YoY
|
-$2.047M
204.73%
YoY
|
$1.106M
-160.71%
YoY
|
-$671.9K
-89.87%
YoY
|
-$1.822M
114.37%
YoY
|
-$6.630M
833.8%
YoY
|
| Depreciation, Depletion And Amortization |
$177.0K
35.11%
YoY
|
$146.0K
8.15%
YoY
|
$131.0K
4.8%
YoY
|
$135.0K
175.51%
YoY
|
$125.0K
4066.67%
YoY
|
$49.00K
-79.32%
YoY
|
$3.000K
0.0%
YoY
|
$237.0K
3285.71%
YoY
|
$3.000K
-50.0%
YoY
|
$2.000K
N/A
|
$7.000K
-83.72%
YoY
|
$18.00K
N/A
|
$6.000K
-25.0%
YoY
|
$43.00K
505.63%
YoY
|
$8.000K
105.13%
YoY
|
$7.100K
1190.91%
YoY
|
$3.900K
766.67%
YoY
|
$550.00
N/A
|
$450.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.644M
237.68%
YoY
|
$2.732M
-137.5%
YoY
|
-$783.0K
-88.62%
YoY
|
-$7.286M
77.58%
YoY
|
-$6.883M
26.13%
YoY
|
-$4.103M
-7.34%
YoY
|
-$4.110M
N/A
|
-$5.457M
78.39%
YoY
|
$3.398M
N/A
|
-$4.428M
19.22%
YoY
|
-$3.059M
38.23%
YoY
|
-$3.714M
37.05%
YoY
|
-$2.213M
126.58%
YoY
|
-$2.710M
115.88%
YoY
|
-$976.7K
-11.21%
YoY
|
-$1.255M
84.6%
YoY
|
-$1.100M
450.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$15.38M
-7.04%
YoY
|
$3.868M
-77.76%
YoY
|
$16.54M
-205.05%
YoY
|
$17.39M
-268.52%
YoY
|
-$15.75M
-12.57%
YoY
|
-$10.32M
-16.34%
YoY
|
-$10.32M
N/A
|
-$18.01M
-10.03%
YoY
|
$6.665M
N/A
|
-$12.34M
-50.82%
YoY
|
-$20.02M
2.89%
YoY
|
-$25.08M
98.21%
YoY
|
-$19.46M
313.6%
YoY
|
-$12.65M
442.47%
YoY
|
-$4.705M
295.34%
YoY
|
-$2.332M
29.58%
YoY
|
-$1.190M
240.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$371.0K
-60.7%
YoY
|
$365.0K
-29.54%
YoY
|
$944.0K
1268.12%
YoY
|
$518.0K
N/A
|
$69.00K
109.09%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$33.00K
-92.38%
YoY
|
-$22.00K
N/A
|
$28.00K
-91.08%
YoY
|
$433.0K
-48.08%
YoY
|
$314.0K
-64.16%
YoY
|
$834.0K
110.61%
YoY
|
$876.0K
N/A
|
$396.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$15.01M
-3.8%
YoY
|
-$3.503M
-79.24%
YoY
|
-$15.60M
-0.51%
YoY
|
-$16.87M
63.5%
YoY
|
-$15.68M
-12.77%
YoY
|
-$10.32M
-16.15%
YoY
|
-$10.32M
N/A
|
-$17.97M
-8.24%
YoY
|
$6.637M
N/A
|
-$12.31M
-50.31%
YoY
|
-$19.59M
5.18%
YoY
|
-$24.77M
110.29%
YoY
|
-$18.62M
332.26%
YoY
|
-$11.78M
404.92%
YoY
|
-$4.309M
262.06%
YoY
|
-$2.332M
31.04%
YoY
|
-$1.190M
260.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$84.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.899M
-80.25%
YoY
|
$47.79M
N/A
|
$47.79M
N/A
|
$40.00M
23155.81%
YoY
|
$40.00M
N/A
|
$0.00
-100.0%
YoY
|
$172.0K
-75.0%
YoY
|
$40.41M
N/A
|
$688.0K
-98.76%
YoY
|
$0.00
-100.0%
YoY
|
$55.49M
921.88%
YoY
|
$30.91M
352.55%
YoY
|
$5.430M
1710.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$25.48M
-24835.92%
YoY
|
$130.0K
-206.56%
YoY
|
-$103.0K
-101.33%
YoY
|
-$122.0K
-100.26%
YoY
|
$7.764M
-79.66%
YoY
|
$46.40M
-356984.62%
YoY
|
$46.40M
N/A
|
$38.18M
56882.09%
YoY
|
$38.21M
N/A
|
-$13.00K
-100.03%
YoY
|
$67.00K
-90.26%
YoY
|
$38.61M
-30987.2%
YoY
|
$688.0K
-98.7%
YoY
|
-$125.0K
-100.43%
YoY
|
$52.76M
877.08%
YoY
|
$29.24M
356.92%
YoY
|
$5.400M
1700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.644M
237.68%
YoY
|
$2.732M
-137.5%
YoY
|
-$783.0K
-88.62%
YoY
|
-$7.286M
77.58%
YoY
|
-$6.883M
26.13%
YoY
|
-$4.103M
-7.34%
YoY
|
-$4.110M
N/A
|
-$5.457M
78.39%
YoY
|
$3.398M
N/A
|
-$4.428M
19.22%
YoY
|
-$3.059M
38.23%
YoY
|
-$3.714M
37.05%
YoY
|
-$2.213M
126.58%
YoY
|
-$2.710M
115.88%
YoY
|
-$976.7K
-11.21%
YoY
|
-$1.255M
84.6%
YoY
|
-$1.100M
450.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$15.01M
-3.8%
YoY
|
-$3.503M
-79.24%
YoY
|
-$15.60M
-0.51%
YoY
|
-$16.87M
63.5%
YoY
|
-$15.68M
-12.77%
YoY
|
-$10.32M
-16.15%
YoY
|
-$10.32M
N/A
|
-$17.97M
-8.24%
YoY
|
$6.637M
N/A
|
-$12.31M
-50.31%
YoY
|
-$19.59M
5.18%
YoY
|
-$24.77M
110.29%
YoY
|
-$18.62M
332.26%
YoY
|
-$11.78M
404.92%
YoY
|
-$4.309M
262.06%
YoY
|
-$2.332M
31.04%
YoY
|
-$1.190M
260.61%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$25.48M
-24835.92%
YoY
|
$130.0K
-206.56%
YoY
|
-$103.0K
-101.33%
YoY
|
-$122.0K
-100.26%
YoY
|
$7.764M
-79.66%
YoY
|
$46.40M
-356984.62%
YoY
|
$46.40M
N/A
|
$38.18M
56882.09%
YoY
|
$38.21M
N/A
|
-$13.00K
-100.03%
YoY
|
$67.00K
-90.26%
YoY
|
$38.61M
-30987.2%
YoY
|
$688.0K
-98.7%
YoY
|
-$125.0K
-100.43%
YoY
|
$52.76M
877.08%
YoY
|
$29.24M
356.92%
YoY
|
$5.400M
1700.0%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
$7.827M
-147.48%
YoY
|
-$641.0K
-97.36%
YoY
|
-$16.49M
11.4%
YoY
|
-$24.28M
-175.94%
YoY
|
-$14.80M
-200.35%
YoY
|
$31.97M
-290.9%
YoY
|
$31.97M
N/A
|
$14.75M
-165.31%
YoY
|
$48.25M
N/A
|
-$16.75M
-265.35%
YoY
|
-$22.58M
12.07%
YoY
|
$10.13M
-169.32%
YoY
|
-$20.15M
-142.44%
YoY
|
-$14.61M
-156.96%
YoY
|
$47.48M
1426.59%
YoY
|
$25.66M
551.15%
YoY
|
$3.110M
-1452.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$2.644M
237.68%
YoY
|
$2.732M
-137.5%
YoY
|
-$783.0K
-88.62%
YoY
|
-$7.286M
77.58%
YoY
|
-$6.883M
26.13%
YoY
|
-$4.103M
-7.34%
YoY
|
-$4.110M
N/A
|
-$5.457M
78.39%
YoY
|
$3.398M
N/A
|
-$4.428M
19.22%
YoY
|
-$3.059M
38.23%
YoY
|
-$3.714M
37.05%
YoY
|
-$2.213M
126.58%
YoY
|
-$2.710M
115.88%
YoY
|
-$976.7K
-11.21%
YoY
|
-$1.255M
84.6%
YoY
|
-$1.100M
450.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$15.38M
-7.04%
YoY
|
$3.868M
-77.76%
YoY
|
$16.54M
-205.05%
YoY
|
$17.39M
-268.52%
YoY
|
-$15.75M
-12.57%
YoY
|
-$10.32M
-16.34%
YoY
|
-$10.32M
N/A
|
-$18.01M
-10.03%
YoY
|
$6.665M
N/A
|
-$12.34M
-50.82%
YoY
|
-$20.02M
2.89%
YoY
|
-$25.08M
98.21%
YoY
|
-$19.46M
313.6%
YoY
|
-$12.65M
442.47%
YoY
|
-$4.705M
295.34%
YoY
|
-$2.332M
29.58%
YoY
|
-$1.190M
240.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$18.02M
4.02%
YoY
|
-$1.136M
-95.4%
YoY
|
-$17.33M
-295.44%
YoY
|
-$24.68M
-496.93%
YoY
|
$8.865M
-29.4%
YoY
|
$6.217M
-21.37%
YoY
|
$6.210M
N/A
|
$12.56M
-25.98%
YoY
|
-$3.267M
N/A
|
$7.907M
-62.99%
YoY
|
$16.96M
-1.64%
YoY
|
$21.37M
114.88%
YoY
|
$17.25M
362.6%
YoY
|
$9.943M
823.08%
YoY
|
$3.728M
4042.06%
YoY
|
$1.077M
-3.83%
YoY
|
$90.00K
-40.0%
YoY
|
Loading...