2024 Q4 Form 10-Q Financial Statement

#000199937124014339 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $97.00K
YoY Change -77.95%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $97.00K
YoY Change -77.95%
Operating Profit -$97.00K
YoY Change -77.8%
Interest Expense $1.614M
YoY Change -35.85%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $1.517M
YoY Change -27.07%
Income Tax $319.0K
% Of Pretax Income 21.03%
Net Earnings $1.198M
YoY Change -27.08%
Net Earnings / Revenue
Basic Earnings Per Share $0.29
Diluted Earnings Per Share $0.29
COMMON SHARES
Basic Shares Outstanding 4.066M shares 4.066M shares
Diluted Shares Outstanding 4.070M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.00K
YoY Change
Cash & Equivalents $14.00K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $109.5M
Other Receivables $109.5M
Total Short-Term Assets $109.7M
YoY Change 4.11%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $11.15M
YoY Change -0.24%
TOTAL ASSETS
Total Short-Term Assets $109.7M
Total Long-Term Assets $11.15M
Total Assets $120.8M
YoY Change 3.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.000K
YoY Change 200.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.000K
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.000K
Total Long-Term Liabilities $0.00
Total Liabilities $3.000K
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings $60.57M
YoY Change 11.02%
Common Stock $62.00M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.749M
YoY Change 4384.62%
Treasury Stock Shares
Shareholders Equity $120.8M
YoY Change
Total Liabilities & Shareholders Equity $120.8M
YoY Change 3.69%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income $1.198M
YoY Change -27.08%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $186.0K
YoY Change 1760.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $27.00K
YoY Change
Cash From Investing Activities $27.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -215.0K
YoY Change
NET CHANGE
Cash From Operating Activities 186.0K
Cash From Investing Activities 27.00K
Cash From Financing Activities -215.0K
Net Change In Cash -2.000K
YoY Change -120.0%
FREE CASH FLOW
Cash From Operating Activities $186.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Revenues
Revenues
usd
us-gaap Revenues
Revenues
usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
001-14784
dei Entity Registrant Name
EntityRegistrantName
INCOME OPPORTUNITY REALTY INVESTORS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
75-2615944
dei Entity Address Address Line1
EntityAddressAddressLine1
1603 Lyndon B. Johnson Freeway
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 800
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
IOR
dei Security Exchange Name
SecurityExchangeName
NYSE
ior Advisory Fee To Related Party
AdvisoryFeeToRelatedParty
1045000 usd
us-gaap Costs And Expenses
CostsAndExpenses
306000 usd
us-gaap Costs And Expenses
CostsAndExpenses
1430000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-437000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-306000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1430000 usd
CY2023Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
2516000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
4785000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1203000 usd
us-gaap Net Income Loss
NetIncomeLoss
3538000 usd
us-gaap Net Income Loss
NetIncomeLoss
4527000 usd
CY2024Q3 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
513003 shares
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
usd
CY2024Q3 us-gaap Revenues
Revenues
usd
CY2023Q3 us-gaap Revenues
Revenues
usd
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3000 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4173675 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4173675 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4066178 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4110714 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
42000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
42000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
62961 shares
CY2024Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1749000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
947000 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity Address City Or Town
EntityAddressCityOrTown
Dallas
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75234
dei Local Phone Number
LocalPhoneNumber
522-4200
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4066178 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71000 usd
CY2024Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
164000 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
293000 usd
CY2024Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
109493000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
106541000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
109671000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
106905000 usd
CY2024Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11146000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
11173000 usd
CY2024Q3 us-gaap Assets
Assets
120817000 usd
CY2023Q4 us-gaap Assets
Assets
118078000 usd
us-gaap Net Income Loss
NetIncomeLoss
4527000 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0000949961
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
dei Document Transition Report
DocumentTransitionReport
false
dei City Area Code
CityAreaCode
(469)
CY2024Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
107497 shares
CY2024Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
61955000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
61955000 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
60566000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
57028000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
120814000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
118078000 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
120817000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
118078000 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
71000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
91000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
230000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
385000 usd
CY2024Q3 ior Advisory Fee To Related Party
AdvisoryFeeToRelatedParty
26000 usd
CY2023Q3 ior Advisory Fee To Related Party
AdvisoryFeeToRelatedParty
346000 usd
ior Advisory Fee To Related Party
AdvisoryFeeToRelatedParty
76000 usd
CY2024Q3 us-gaap Costs And Expenses
CostsAndExpenses
97000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
437000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-97000 usd
CY2024Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
1614000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
7160000 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
319000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
436000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
941000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
1198000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1643000 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.87
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4070327 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4070327 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4168414 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4168414 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4085134 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4085134 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4168414 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4168414 shares
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
119831000 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
1198000 usd
CY2024Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
215000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
120814000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
114869000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1643000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
116512000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
118078000 usd
us-gaap Net Income Loss
NetIncomeLoss
3538000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
802000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
120814000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
111985000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
111985000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
116512000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
116512000 usd
us-gaap Net Income Loss
NetIncomeLoss
3538000 usd
us-gaap Net Income Loss
NetIncomeLoss
4527000 usd
us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
-129000 usd
us-gaap Increase Decrease In Notes Receivable Related Parties
IncreaseDecreaseInNotesReceivableRelatedParties
-156000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
2952000 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
4674000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
718000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6000 usd
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
27000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
802000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-802000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-57000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
71000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6000 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12000 usd
CY2024Q3 srt Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1650000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
44536 shares
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
802000 usd

Files In Submission

Name View Source Status
0001999371-24-014339-index-headers.html Edgar Link pending
0001999371-24-014339-index.html Edgar Link pending
0001999371-24-014339.txt Edgar Link pending
0001999371-24-014339-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ior-10q_093024.htm Edgar Link pending
ior-20240930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ior-20240930_cal.xml Edgar Link unprocessable
ior-20240930_def.xml Edgar Link unprocessable
ior-20240930_pre.xml Edgar Link unprocessable
ior-20240930_lab.xml Edgar Link unprocessable
ior-10q_093024_htm.xml Edgar Link completed