|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$116.6M
227.53%
YoY
|
$35.60M
-74.41%
YoY
|
$139.1M
4.59%
YoY
|
$133.0M
42.86%
YoY
|
$93.10M
224.39%
YoY
|
| Depreciation, Depletion And Amortization |
$43.60M
0.23%
YoY
|
$43.50M
10.69%
YoY
|
$39.30M
-2.0%
YoY
|
$40.10M
-6.09%
YoY
|
$42.70M
-7.17%
YoY
|
| Cash From Operating Activities |
$138.3M
-25.04%
YoY
|
$184.5M
-11.0%
YoY
|
$207.3M
153.73%
YoY
|
$81.70M
-12.34%
YoY
|
$93.20M
-36.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.50M
21.19%
YoY
|
$62.30M
-19.3%
YoY
|
$77.20M
82.51%
YoY
|
$42.30M
-208.18%
YoY
|
-$39.10M
31.65%
YoY
|
| Acquisitions |
$700.0K
250.0%
YoY
|
$200.0K
-99.42%
YoY
|
$34.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$400.0K
33.33%
YoY
|
$300.0K
-100.87%
YoY
|
-$34.60M
-17400.0%
YoY
|
$200.0K
-93.1%
YoY
|
$2.900M
N/A
|
| Cash From Investing Activities |
-$75.10M
21.13%
YoY
|
-$62.00M
-44.54%
YoY
|
-$111.8M
165.56%
YoY
|
-$42.10M
16.3%
YoY
|
-$36.20M
21.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$42.40M
9.28%
YoY
|
$38.80M
10.54%
YoY
|
$35.10M
10.73%
YoY
|
$31.70M
10.07%
YoY
|
$28.80M
12.5%
YoY
|
| Common Stock Issuance & Retirement, Net |
$23.90M
3314.29%
YoY
|
$700.0K
-36.36%
YoY
|
$1.100M
-81.36%
YoY
|
$5.900M
-36.56%
YoY
|
$9.300M
9200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.90M
81.02%
YoY
|
-$35.30M
-9.49%
YoY
|
-$39.00M
15.73%
YoY
|
-$33.70M
68.5%
YoY
|
-$20.00M
-76.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$138.3M
-25.04%
YoY
|
$184.5M
-11.0%
YoY
|
$207.3M
153.73%
YoY
|
$81.70M
-12.34%
YoY
|
$93.20M
-36.12%
YoY
|
| Cash From Investing Activities |
-$75.10M
21.13%
YoY
|
-$62.00M
-44.54%
YoY
|
-$111.8M
165.56%
YoY
|
-$42.10M
16.3%
YoY
|
-$36.20M
21.89%
YoY
|
| Cash From Financing Activities |
-$63.90M
81.02%
YoY
|
-$35.30M
-9.49%
YoY
|
-$39.00M
15.73%
YoY
|
-$33.70M
68.5%
YoY
|
-$20.00M
-76.96%
YoY
|
| Net Change In Cash |
$3.300M
-96.14%
YoY
|
$85.50M
51.06%
YoY
|
$56.60M
967.92%
YoY
|
$5.300M
-85.68%
YoY
|
$37.00M
25.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.3M
-25.04%
YoY
|
$184.5M
-11.0%
YoY
|
$207.3M
153.73%
YoY
|
$81.70M
-12.34%
YoY
|
$93.20M
-36.12%
YoY
|
| Capital Expenditures |
$75.50M
21.19%
YoY
|
$62.30M
-19.3%
YoY
|
$77.20M
82.51%
YoY
|
$42.30M
-208.18%
YoY
|
-$39.10M
31.65%
YoY
|
| Free Cash Flow |
$62.80M
-48.61%
YoY
|
$122.2M
-6.07%
YoY
|
$130.1M
230.2%
YoY
|
$39.40M
-70.22%
YoY
|
$132.3M
-24.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.40M
-7.32%
YoY
|
$47.40M
-167.33%
YoY
|
$12.90M
-61.38%
YoY
|
$23.50M
-24.68%
YoY
|
$32.80M
-20.77%
YoY
|
-$70.40M
-286.24%
YoY
|
$33.40M
-14.8%
YoY
|
$31.20M
7.96%
YoY
|
$41.40M
24.7%
YoY
|
$37.80M
48.24%
YoY
|
$39.20M
1.29%
YoY
|
$28.90M
-10.53%
YoY
|
$33.20M
-9.04%
YoY
|
$25.50M
6.69%
YoY
|
$38.70M
65.38%
YoY
|
$32.30M
44.2%
YoY
|
$36.50M
55.98%
YoY
|
$23.90M
5.75%
YoY
|
$23.40M
84.25%
YoY
|
| Depreciation, Depletion And Amortization |
$9.900M
-9.17%
YoY
|
$9.400M
-13.76%
YoY
|
$12.20M
9.91%
YoY
|
$11.10M
0.0%
YoY
|
$10.90M
4.81%
YoY
|
$10.90M
6.86%
YoY
|
$11.10M
12.12%
YoY
|
$11.10M
12.12%
YoY
|
$10.40M
11.83%
YoY
|
$10.20M
10.87%
YoY
|
$9.900M
-1.98%
YoY
|
$9.900M
-3.88%
YoY
|
$9.300M
-11.43%
YoY
|
$9.200M
-22.03%
YoY
|
$10.10M
-1.94%
YoY
|
$10.30M
0.0%
YoY
|
$10.50M
1.94%
YoY
|
$11.80M
10.28%
YoY
|
$10.30M
-7.21%
YoY
|
| Cash From Operating Activities |
$17.60M
-37.81%
YoY
|
$61.40M
138.91%
YoY
|
$39.30M
-46.53%
YoY
|
$9.300M
97.87%
YoY
|
$28.30M
-64.89%
YoY
|
$25.70M
-64.5%
YoY
|
$73.50M
26.51%
YoY
|
$4.700M
-91.45%
YoY
|
$80.60M
269.72%
YoY
|
$72.40M
-7.65%
YoY
|
$58.10M
45.98%
YoY
|
$55.00M
-833.33%
YoY
|
$21.80M
-175.17%
YoY
|
$78.40M
13.95%
YoY
|
$39.80M
1321.43%
YoY
|
-$7.500M
581.82%
YoY
|
-$29.00M
-227.75%
YoY
|
$68.80M
18.21%
YoY
|
$2.800M
-94.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.00M
-10.26%
YoY
|
$21.20M
1.92%
YoY
|
$22.10M
87.29%
YoY
|
$16.60M
8.5%
YoY
|
$15.60M
8.33%
YoY
|
$20.80M
-1.89%
YoY
|
$11.80M
-29.34%
YoY
|
$15.30M
-11.56%
YoY
|
$14.40M
-34.55%
YoY
|
$21.20M
38.56%
YoY
|
$16.70M
-273.96%
YoY
|
$17.30M
-292.22%
YoY
|
$22.00M
-361.9%
YoY
|
$15.30M
-226.45%
YoY
|
-$9.600M
23.08%
YoY
|
-$9.000M
1.12%
YoY
|
-$8.400M
-18.45%
YoY
|
-$12.10M
51.25%
YoY
|
-$7.800M
9.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$300.0K
200.0%
YoY
|
$2.000M
900.0%
YoY
|
-$2.100M
-2200.0%
YoY
|
$400.0K
-500.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
-100.58%
YoY
|
$100.0K
N/A
|
-$100.0K
N/A
|
$100.0K
N/A
|
-$34.60M
-17400.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$200.0K
-93.1%
YoY
|
N/A
|
N/A
|
N/A
|
$2.900M
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.70M
-11.61%
YoY
|
-$19.20M
-6.8%
YoY
|
-$24.20M
106.84%
YoY
|
-$16.20M
5.19%
YoY
|
-$15.50M
8.39%
YoY
|
-$20.60M
-63.08%
YoY
|
-$11.70M
-29.94%
YoY
|
-$15.40M
-10.98%
YoY
|
-$14.30M
-35.0%
YoY
|
-$55.80M
269.54%
YoY
|
-$16.70M
73.96%
YoY
|
-$17.30M
92.22%
YoY
|
-$22.00M
161.9%
YoY
|
-$15.10M
64.13%
YoY
|
-$9.600M
23.08%
YoY
|
-$9.000M
1.12%
YoY
|
-$8.400M
-18.45%
YoY
|
-$9.200M
15.0%
YoY
|
-$7.800M
9.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.100M
47.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.800M
1100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0K
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0K
-70.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
-1100.0%
YoY
|
N/A
N/A
|
$300.0K
-25.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.600M
73.68%
YoY
|
-$20.60M
15.73%
YoY
|
-$10.80M
-1300.0%
YoY
|
-$28.70M
51.85%
YoY
|
-$3.800M
-860.0%
YoY
|
-$17.80M
-12.75%
YoY
|
$900.0K
350.0%
YoY
|
-$18.90M
-1.56%
YoY
|
$500.0K
25.0%
YoY
|
-$20.40M
20.0%
YoY
|
$200.0K
-150.0%
YoY
|
-$19.20M
11.63%
YoY
|
$400.0K
-55.56%
YoY
|
-$17.00M
150.0%
YoY
|
-$400.0K
-500.0%
YoY
|
-$17.20M
32.31%
YoY
|
$900.0K
-400.0%
YoY
|
-$6.800M
-43.33%
YoY
|
$100.0K
-100.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.60M
-37.81%
YoY
|
$61.40M
138.91%
YoY
|
$39.30M
-46.53%
YoY
|
$9.300M
97.87%
YoY
|
$28.30M
-64.89%
YoY
|
$25.70M
-64.5%
YoY
|
$73.50M
26.51%
YoY
|
$4.700M
-91.45%
YoY
|
$80.60M
269.72%
YoY
|
$72.40M
-7.65%
YoY
|
$58.10M
45.98%
YoY
|
$55.00M
-833.33%
YoY
|
$21.80M
-175.17%
YoY
|
$78.40M
13.95%
YoY
|
$39.80M
1321.43%
YoY
|
-$7.500M
581.82%
YoY
|
-$29.00M
-227.75%
YoY
|
$68.80M
18.21%
YoY
|
$2.800M
-94.95%
YoY
|
| Cash From Investing Activities |
-$13.70M
-11.61%
YoY
|
-$19.20M
-6.8%
YoY
|
-$24.20M
106.84%
YoY
|
-$16.20M
5.19%
YoY
|
-$15.50M
8.39%
YoY
|
-$20.60M
-63.08%
YoY
|
-$11.70M
-29.94%
YoY
|
-$15.40M
-10.98%
YoY
|
-$14.30M
-35.0%
YoY
|
-$55.80M
269.54%
YoY
|
-$16.70M
73.96%
YoY
|
-$17.30M
92.22%
YoY
|
-$22.00M
161.9%
YoY
|
-$15.10M
64.13%
YoY
|
-$9.600M
23.08%
YoY
|
-$9.000M
1.12%
YoY
|
-$8.400M
-18.45%
YoY
|
-$9.200M
15.0%
YoY
|
-$7.800M
9.86%
YoY
|
| Cash From Financing Activities |
-$6.600M
73.68%
YoY
|
-$20.60M
15.73%
YoY
|
-$10.80M
-1300.0%
YoY
|
-$28.70M
51.85%
YoY
|
-$3.800M
-860.0%
YoY
|
-$17.80M
-12.75%
YoY
|
$900.0K
350.0%
YoY
|
-$18.90M
-1.56%
YoY
|
$500.0K
25.0%
YoY
|
-$20.40M
20.0%
YoY
|
$200.0K
-150.0%
YoY
|
-$19.20M
11.63%
YoY
|
$400.0K
-55.56%
YoY
|
-$17.00M
150.0%
YoY
|
-$400.0K
-500.0%
YoY
|
-$17.20M
32.31%
YoY
|
$900.0K
-400.0%
YoY
|
-$6.800M
-43.33%
YoY
|
$100.0K
-100.25%
YoY
|
| Net Change In Cash |
-$3.400M
-132.08%
YoY
|
$21.60M
-270.08%
YoY
|
$4.300M
-93.14%
YoY
|
-$35.60M
20.27%
YoY
|
$10.60M
-84.04%
YoY
|
-$12.70M
234.21%
YoY
|
$62.70M
50.72%
YoY
|
-$29.60M
-260.0%
YoY
|
$66.40M
16500.0%
YoY
|
-$3.800M
-108.21%
YoY
|
$41.60M
39.6%
YoY
|
$18.50M
-154.9%
YoY
|
$400.0K
-101.1%
YoY
|
$46.30M
-12.31%
YoY
|
$29.80M
-708.16%
YoY
|
-$33.70M
46.52%
YoY
|
-$36.50M
-401.65%
YoY
|
$52.80M
38.22%
YoY
|
-$4.900M
-159.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.60M
-37.81%
YoY
|
$61.40M
138.91%
YoY
|
$39.30M
-46.53%
YoY
|
$9.300M
97.87%
YoY
|
$28.30M
-64.89%
YoY
|
$25.70M
-64.5%
YoY
|
$73.50M
26.51%
YoY
|
$4.700M
-91.45%
YoY
|
$80.60M
269.72%
YoY
|
$72.40M
-7.65%
YoY
|
$58.10M
45.98%
YoY
|
$55.00M
-833.33%
YoY
|
$21.80M
-175.17%
YoY
|
$78.40M
13.95%
YoY
|
$39.80M
1321.43%
YoY
|
-$7.500M
581.82%
YoY
|
-$29.00M
-227.75%
YoY
|
$68.80M
18.21%
YoY
|
$2.800M
-94.95%
YoY
|
| Capital Expenditures |
$14.00M
-10.26%
YoY
|
$21.20M
1.92%
YoY
|
$22.10M
87.29%
YoY
|
$16.60M
8.5%
YoY
|
$15.60M
8.33%
YoY
|
$20.80M
-1.89%
YoY
|
$11.80M
-29.34%
YoY
|
$15.30M
-11.56%
YoY
|
$14.40M
-34.55%
YoY
|
$21.20M
38.56%
YoY
|
$16.70M
-273.96%
YoY
|
$17.30M
-292.22%
YoY
|
$22.00M
-361.9%
YoY
|
$15.30M
-226.45%
YoY
|
-$9.600M
23.08%
YoY
|
-$9.000M
1.12%
YoY
|
-$8.400M
-18.45%
YoY
|
-$12.10M
51.25%
YoY
|
-$7.800M
9.86%
YoY
|
| Free Cash Flow |
$3.600M
-71.65%
YoY
|
$40.20M
720.41%
YoY
|
$17.20M
-72.12%
YoY
|
-$7.300M
-31.13%
YoY
|
$12.70M
-80.82%
YoY
|
$4.900M
-90.43%
YoY
|
$61.70M
49.03%
YoY
|
-$10.60M
-128.12%
YoY
|
$66.20M
-33200.0%
YoY
|
$51.20M
-18.86%
YoY
|
$41.40M
-16.19%
YoY
|
$37.70M
2413.33%
YoY
|
-$200.0K
-99.03%
YoY
|
$63.10M
-22.0%
YoY
|
$49.40M
366.04%
YoY
|
$1.500M
-80.77%
YoY
|
-$20.60M
-162.42%
YoY
|
$80.90M
22.21%
YoY
|
$10.60M
-83.07%
YoY
|
Loading...