|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Adjustment to fair value of contingent consideration | |||||
| Impairment of property, plant and equipment | |||||
| Impairment of intangible assets | |||||
| Deferred taxes | |||||
| Profit on disposal of property, plant and equipment | |||||
| Non-cash movements of defined benefit pension plans | |||||
| Stock option compensation | |||||
| Changes in assets and liabilities, net of effects of acquired and divested companies: | |||||
| Trade and other accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Plant closure provisions | |||||
| Accrued income taxes | |||||
| Unrecognized tax benefits | |||||
| Other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Capital expenditures | |||||
| Proceeds on disposal of property, plant and equipment | |||||
| Business combinations, net of cash acquired | |||||
| Internally developed software | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Non-controlling interest | |||||
| Proceeds from revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Repayment of term loan | |||||
| Repayment of finance leases | |||||
| Refinancing costs | |||||
| Dividend paid | |||||
| Issue of treasury stock | |||||
| Repurchase of common stock | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency exchange rate changes on cash | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...