|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.117M
-94.11%
YoY
|
-$154.9M
-45.97%
YoY
|
-$286.7M
15.89%
YoY
|
-$247.4M
-30.31%
YoY
|
-$355.0M
68.89%
YoY
|
| Depreciation, Depletion And Amortization |
$24.05M
16.46%
YoY
|
$20.65M
33.0%
YoY
|
$15.53M
31.93%
YoY
|
$11.77M
13.28%
YoY
|
$10.39M
-3.26%
YoY
|
| Cash From Operating Activities |
$236.2M
79.41%
YoY
|
$131.7M
-1214.34%
YoY
|
-$11.82M
-88.53%
YoY
|
-$103.0M
-39.92%
YoY
|
-$171.5M
-0.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.77M
42.57%
YoY
|
$20.18M
84.21%
YoY
|
$10.95M
-67.05%
YoY
|
$33.24M
-271.76%
YoY
|
-$19.35M
-39.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$160.8M
-80483.5%
YoY
|
$200.0K
-100.3%
YoY
|
-$67.73M
-88.68%
YoY
|
-$598.6M
87672.43%
YoY
|
-$682.0K
582.0%
YoY
|
| Cash From Investing Activities |
-$189.5M
184.49%
YoY
|
-$66.62M
-15.33%
YoY
|
-$78.69M
-87.55%
YoY
|
-$631.8M
3053.72%
YoY
|
-$20.04M
-37.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$23.20M
28.56%
YoY
|
$18.05M
-97.87%
YoY
|
$848.0M
110.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.93M
10.43%
YoY
|
$27.10M
29.07%
YoY
|
$21.00M
47.74%
YoY
|
$14.21M
-97.97%
YoY
|
$701.6M
74.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$236.2M
79.41%
YoY
|
$131.7M
-1214.34%
YoY
|
-$11.82M
-88.53%
YoY
|
-$103.0M
-39.92%
YoY
|
-$171.5M
-0.17%
YoY
|
| Cash From Investing Activities |
-$189.5M
184.49%
YoY
|
-$66.62M
-15.33%
YoY
|
-$78.69M
-87.55%
YoY
|
-$631.8M
3053.72%
YoY
|
-$20.04M
-37.78%
YoY
|
| Cash From Financing Activities |
$29.93M
10.43%
YoY
|
$27.10M
29.07%
YoY
|
$21.00M
47.74%
YoY
|
$14.21M
-97.97%
YoY
|
$701.6M
74.55%
YoY
|
| Net Change In Cash |
$236.2M
159.41%
YoY
|
$91.06M
-231.01%
YoY
|
-$69.51M
-90.36%
YoY
|
-$720.7M
-241.27%
YoY
|
$510.1M
157.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$236.2M
79.41%
YoY
|
$131.7M
-1214.34%
YoY
|
-$11.82M
-88.53%
YoY
|
-$103.0M
-39.92%
YoY
|
-$171.5M
-0.17%
YoY
|
| Capital Expenditures |
$28.77M
42.57%
YoY
|
$20.18M
84.21%
YoY
|
$10.95M
-67.05%
YoY
|
$33.24M
-271.76%
YoY
|
-$19.35M
-39.71%
YoY
|
| Free Cash Flow |
$207.4M
86.08%
YoY
|
$111.5M
-589.64%
YoY
|
-$22.77M
-83.29%
YoY
|
-$136.3M
-10.43%
YoY
|
-$152.1M
8.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.04M
-296.73%
YoY
|
$7.766M
-120.54%
YoY
|
-$16.80M
-66.14%
YoY
|
-$22.12M
-60.7%
YoY
|
-$11.20M
-90.12%
YoY
|
-$37.81M
-16.97%
YoY
|
-$49.61M
-17.27%
YoY
|
-$56.29M
-17.05%
YoY
|
-$113.4M
111.52%
YoY
|
-$45.53M
-22.24%
YoY
|
-$59.97M
-6.71%
YoY
|
-$67.86M
-4.41%
YoY
|
-$53.60M
-78.8%
YoY
|
-$58.56M
80.47%
YoY
|
-$64.28M
104.89%
YoY
|
-$70.99M
84.68%
YoY
|
-$252.8M
598.62%
YoY
|
-$32.45M
-40.3%
YoY
|
-$31.37M
-43.98%
YoY
|
-$38.44M
-39.66%
YoY
|
| Depreciation, Depletion And Amortization |
$7.432M
54.7%
YoY
|
$6.075M
-10.09%
YoY
|
$5.399M
16.53%
YoY
|
$5.142M
15.42%
YoY
|
$4.804M
2.5%
YoY
|
$6.757M
85.33%
YoY
|
$4.633M
24.91%
YoY
|
$4.455M
27.87%
YoY
|
$4.687M
37.13%
YoY
|
$3.646M
9.0%
YoY
|
$3.709M
40.23%
YoY
|
$3.484M
47.63%
YoY
|
$3.418M
57.44%
YoY
|
$3.345M
-59.29%
YoY
|
$2.645M
-6.31%
YoY
|
$2.360M
-4.99%
YoY
|
$2.171M
-9.65%
YoY
|
$8.217M
-1.42%
YoY
|
$2.823M
N/A
|
$2.484M
N/A
|
| Cash From Operating Activities |
$69.73M
29.47%
YoY
|
$63.70M
76.89%
YoY
|
$50.16M
176.87%
YoY
|
$52.61M
122.27%
YoY
|
$53.86M
-228.61%
YoY
|
$36.01M
202.88%
YoY
|
$18.12M
134.68%
YoY
|
$23.67M
126.42%
YoY
|
-$41.88M
857.65%
YoY
|
$11.89M
-192.26%
YoY
|
$7.720M
-120.88%
YoY
|
$10.45M
-121.43%
YoY
|
-$4.373M
-90.95%
YoY
|
-$12.89M
-89.54%
YoY
|
-$36.98M
N/A
|
-$48.78M
31.59%
YoY
|
-$48.30M
44.09%
YoY
|
-$123.2M
-10.9%
YoY
|
N/A
|
-$37.07M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.018M
49.95%
YoY
|
$7.859M
64.55%
YoY
|
$5.969M
19.57%
YoY
|
$6.920M
36.7%
YoY
|
$5.347M
155.23%
YoY
|
$4.776M
42.14%
YoY
|
$4.992M
66.18%
YoY
|
$5.062M
102.56%
YoY
|
$2.095M
-65.1%
YoY
|
$3.360M
-132.6%
YoY
|
$3.004M
-147.97%
YoY
|
$2.499M
-76.57%
YoY
|
$6.003M
-163.86%
YoY
|
-$10.31M
3.56%
YoY
|
-$6.262M
N/A
|
$10.67M
204.1%
YoY
|
-$9.400M
242.32%
YoY
|
-$9.953M
-66.1%
YoY
|
N/A
|
$3.508M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.80M
-902.93%
YoY
|
-$40.41M
38.91%
YoY
|
-$62.19M
98.7%
YoY
|
-$11.37M
-240.13%
YoY
|
$5.829M
-114.37%
YoY
|
-$29.09M
-1622.98%
YoY
|
-$31.30M
125.86%
YoY
|
$8.113M
-153.27%
YoY
|
-$40.55M
-83.33%
YoY
|
$1.910M
-100.54%
YoY
|
-$13.86M
N/A
|
-$15.23M
N/A
|
-$243.3M
243210.0%
YoY
|
-$355.3M
60947.77%
YoY
|
$0.00
N/A
|
N/A
|
-$100.0K
0.0%
YoY
|
-$582.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$54.82M
-11473.65%
YoY
|
-$48.27M
42.53%
YoY
|
-$68.16M
87.81%
YoY
|
-$18.29M
-699.44%
YoY
|
$482.0K
-101.13%
YoY
|
-$33.87M
2235.52%
YoY
|
-$36.29M
115.22%
YoY
|
$3.051M
-117.21%
YoY
|
-$42.65M
-82.89%
YoY
|
-$1.450M
-99.6%
YoY
|
-$16.86M
169.26%
YoY
|
-$17.73M
66.19%
YoY
|
-$249.3M
2524.35%
YoY
|
-$365.6M
3370.38%
YoY
|
-$6.262M
N/A
|
-$10.67M
204.1%
YoY
|
-$9.500M
233.8%
YoY
|
-$10.54M
-64.11%
YoY
|
N/A
|
-$3.508M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$18.72M
16.13%
YoY
|
$22.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.11M
23.86%
YoY
|
N/A
N/A
|
$9.767M
36.05%
YoY
|
N/A
N/A
|
$13.01M
N/A
|
$159.0K
N/A
|
$7.179M
N/A
|
$164.0K
-85.25%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.112M
-99.72%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.02M
4.66%
YoY
|
-$139.0K
-62.13%
YoY
|
$18.40M
17.44%
YoY
|
-$356.0K
-214.1%
YoY
|
$11.49M
27.97%
YoY
|
-$367.0K
52.92%
YoY
|
$15.67M
24.9%
YoY
|
$312.0K
-207.96%
YoY
|
$8.978M
33.36%
YoY
|
-$240.0K
-54.63%
YoY
|
$12.54M
28.75%
YoY
|
-$289.0K
-83.33%
YoY
|
$6.732M
-99.04%
YoY
|
-$529.0K
-61.78%
YoY
|
$9.743M
N/A
|
-$1.734M
-742.22%
YoY
|
$703.0M
43921.79%
YoY
|
-$1.384M
-100.35%
YoY
|
N/A
|
$270.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$69.73M
29.47%
YoY
|
$63.70M
76.89%
YoY
|
$50.16M
176.87%
YoY
|
$52.61M
122.27%
YoY
|
$53.86M
-228.61%
YoY
|
$36.01M
202.88%
YoY
|
$18.12M
134.68%
YoY
|
$23.67M
126.42%
YoY
|
-$41.88M
857.65%
YoY
|
$11.89M
-192.26%
YoY
|
$7.720M
-120.88%
YoY
|
$10.45M
-121.43%
YoY
|
-$4.373M
-90.95%
YoY
|
-$12.89M
-89.54%
YoY
|
-$36.98M
N/A
|
-$48.78M
31.59%
YoY
|
-$48.30M
44.09%
YoY
|
-$123.2M
-10.9%
YoY
|
N/A
|
-$37.07M
N/A
|
| Cash From Investing Activities |
-$54.82M
-11473.65%
YoY
|
-$48.27M
42.53%
YoY
|
-$68.16M
87.81%
YoY
|
-$18.29M
-699.44%
YoY
|
$482.0K
-101.13%
YoY
|
-$33.87M
2235.52%
YoY
|
-$36.29M
115.22%
YoY
|
$3.051M
-117.21%
YoY
|
-$42.65M
-82.89%
YoY
|
-$1.450M
-99.6%
YoY
|
-$16.86M
169.26%
YoY
|
-$17.73M
66.19%
YoY
|
-$249.3M
2524.35%
YoY
|
-$365.6M
3370.38%
YoY
|
-$6.262M
N/A
|
-$10.67M
204.1%
YoY
|
-$9.500M
233.8%
YoY
|
-$10.54M
-64.11%
YoY
|
N/A
|
-$3.508M
N/A
|
| Cash From Financing Activities |
$12.02M
4.66%
YoY
|
-$139.0K
-62.13%
YoY
|
$18.40M
17.44%
YoY
|
-$356.0K
-214.1%
YoY
|
$11.49M
27.97%
YoY
|
-$367.0K
52.92%
YoY
|
$15.67M
24.9%
YoY
|
$312.0K
-207.96%
YoY
|
$8.978M
33.36%
YoY
|
-$240.0K
-54.63%
YoY
|
$12.54M
28.75%
YoY
|
-$289.0K
-83.33%
YoY
|
$6.732M
-99.04%
YoY
|
-$529.0K
-61.78%
YoY
|
$9.743M
N/A
|
-$1.734M
-742.22%
YoY
|
$703.0M
43921.79%
YoY
|
-$1.384M
-100.35%
YoY
|
N/A
|
$270.0K
N/A
|
| Net Change In Cash |
$26.94M
-59.08%
YoY
|
$15.30M
758.96%
YoY
|
$404.0K
-116.13%
YoY
|
$33.97M
26.13%
YoY
|
$65.83M
-187.14%
YoY
|
$1.781M
-82.54%
YoY
|
-$2.505M
-173.61%
YoY
|
$26.93M
-456.03%
YoY
|
-$75.55M
-69.41%
YoY
|
$10.20M
-102.69%
YoY
|
$3.403M
-110.16%
YoY
|
-$7.564M
-87.68%
YoY
|
-$247.0M
-138.27%
YoY
|
-$379.0M
180.56%
YoY
|
-$33.50M
N/A
|
-$61.38M
52.27%
YoY
|
$645.2M
-1955.53%
YoY
|
-$135.1M
-158.04%
YoY
|
N/A
|
-$40.31M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.73M
29.47%
YoY
|
$63.70M
76.89%
YoY
|
$50.16M
176.87%
YoY
|
$52.61M
122.27%
YoY
|
$53.86M
-228.61%
YoY
|
$36.01M
202.88%
YoY
|
$18.12M
134.68%
YoY
|
$23.67M
126.42%
YoY
|
-$41.88M
857.65%
YoY
|
$11.89M
-192.26%
YoY
|
$7.720M
-120.88%
YoY
|
$10.45M
-121.43%
YoY
|
-$4.373M
-90.95%
YoY
|
-$12.89M
-89.54%
YoY
|
-$36.98M
N/A
|
-$48.78M
31.59%
YoY
|
-$48.30M
44.09%
YoY
|
-$123.2M
-10.9%
YoY
|
N/A
|
-$37.07M
N/A
|
| Capital Expenditures |
$8.018M
49.95%
YoY
|
$7.859M
64.55%
YoY
|
$5.969M
19.57%
YoY
|
$6.920M
36.7%
YoY
|
$5.347M
155.23%
YoY
|
$4.776M
42.14%
YoY
|
$4.992M
66.18%
YoY
|
$5.062M
102.56%
YoY
|
$2.095M
-65.1%
YoY
|
$3.360M
-132.6%
YoY
|
$3.004M
-147.97%
YoY
|
$2.499M
-76.57%
YoY
|
$6.003M
-163.86%
YoY
|
-$10.31M
3.56%
YoY
|
-$6.262M
N/A
|
$10.67M
204.1%
YoY
|
-$9.400M
242.32%
YoY
|
-$9.953M
-66.1%
YoY
|
N/A
|
$3.508M
N/A
|
| Free Cash Flow |
$61.72M
27.22%
YoY
|
$55.85M
78.78%
YoY
|
$44.19M
236.7%
YoY
|
$45.69M
145.55%
YoY
|
$48.51M
-210.32%
YoY
|
$31.24M
266.2%
YoY
|
$13.12M
178.31%
YoY
|
$18.61M
133.92%
YoY
|
-$43.97M
323.8%
YoY
|
$8.530M
-430.49%
YoY
|
$4.716M
-115.35%
YoY
|
$7.955M
-113.38%
YoY
|
-$10.38M
-73.33%
YoY
|
-$2.581M
-97.72%
YoY
|
-$30.72M
N/A
|
-$59.45M
46.51%
YoY
|
-$38.90M
26.41%
YoY
|
-$113.2M
3.98%
YoY
|
N/A
|
-$40.58M
N/A
|
Loading...