|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$230.5K
5084.77%
YoY
|
-$4.446K
-100.48%
YoY
|
$924.2K
N/A
|
| Depreciation, Depletion And Amortization |
$475.5K
53.18%
YoY
|
$310.4K
26.58%
YoY
|
$245.2K
N/A
|
| Cash From Operating Activities |
$488.1K
-70.08%
YoY
|
$1.631M
124.71%
YoY
|
$726.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$548.7K
17.16%
YoY
|
$468.4K
292.92%
YoY
|
$119.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$581.1K
18.25%
YoY
|
-$491.4K
312.22%
YoY
|
-$119.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$277.9K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$465.5K
-13.66%
YoY
|
-$539.2K
31.41%
YoY
|
-$410.3K
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$488.1K
-70.08%
YoY
|
$1.631M
124.71%
YoY
|
$726.0K
N/A
|
| Cash From Investing Activities |
-$581.1K
18.25%
YoY
|
-$491.4K
312.22%
YoY
|
-$119.2K
N/A
|
| Cash From Financing Activities |
-$465.5K
-13.66%
YoY
|
-$539.2K
31.41%
YoY
|
-$410.3K
N/A
|
| Net Change In Cash |
-$552.0K
-193.0%
YoY
|
$593.5K
202.06%
YoY
|
$196.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$488.1K
-70.08%
YoY
|
$1.631M
124.71%
YoY
|
$726.0K
N/A
|
| Capital Expenditures |
$548.7K
17.16%
YoY
|
$468.4K
292.92%
YoY
|
$119.2K
N/A
|
| Free Cash Flow |
-$60.64K
-105.21%
YoY
|
$1.163M
91.67%
YoY
|
$606.8K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$134.7K
-527.62%
YoY
|
-$230.5K
5022.22%
YoY
|
$31.50K
-87.05%
YoY
|
-$4.500K
-100.49%
YoY
|
$243.3K
-14.48%
YoY
|
| Depreciation, Depletion And Amortization |
$311.9K
20.01%
YoY
|
$289.7K
49.02%
YoY
|
$259.9K
47.67%
YoY
|
$194.4K
112.46%
YoY
|
$176.0K
14.51%
YoY
|
| Cash From Operating Activities |
-$2.886M
2483.62%
YoY
|
$599.8K
-32.32%
YoY
|
-$111.7K
-114.99%
YoY
|
$886.2K
85.4%
YoY
|
$745.2K
200.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$415.0K
26.1%
YoY
|
$251.9K
12.06%
YoY
|
$329.1K
23.49%
YoY
|
$224.8K
-385.64%
YoY
|
$266.5K
34.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$415.0K
26.1%
YoY
|
-$251.9K
12.06%
YoY
|
-$329.1K
23.49%
YoY
|
-$224.8K
-385.64%
YoY
|
-$266.5K
34.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.624M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$300.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.686M
-1642.74%
YoY
|
-$226.7K
-36.62%
YoY
|
-$238.9K
31.63%
YoY
|
-$357.7K
-8.68%
YoY
|
-$181.5K
875.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.886M
2483.62%
YoY
|
$599.8K
-32.32%
YoY
|
-$111.7K
-114.99%
YoY
|
$886.2K
85.4%
YoY
|
$745.2K
200.61%
YoY
|
| Cash From Investing Activities |
-$415.0K
26.1%
YoY
|
-$251.9K
12.06%
YoY
|
-$329.1K
23.49%
YoY
|
-$224.8K
-385.64%
YoY
|
-$266.5K
34.66%
YoY
|
| Cash From Financing Activities |
$3.686M
-1642.74%
YoY
|
-$226.7K
-36.62%
YoY
|
-$238.9K
31.63%
YoY
|
-$357.7K
-8.68%
YoY
|
-$181.5K
875.81%
YoY
|
| Net Change In Cash |
$384.7K
-156.6%
YoY
|
$121.2K
-60.09%
YoY
|
-$679.7K
-328.7%
YoY
|
$303.7K
84.06%
YoY
|
$297.2K
846.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.886M
2483.62%
YoY
|
$599.8K
-32.32%
YoY
|
-$111.7K
-114.99%
YoY
|
$886.2K
85.4%
YoY
|
$745.2K
200.61%
YoY
|
| Capital Expenditures |
$415.0K
26.1%
YoY
|
$251.9K
12.06%
YoY
|
$329.1K
23.49%
YoY
|
$224.8K
-385.64%
YoY
|
$266.5K
34.66%
YoY
|
| Free Cash Flow |
-$3.301M
648.84%
YoY
|
$347.9K
-47.4%
YoY
|
-$440.8K
-192.08%
YoY
|
$661.4K
18.81%
YoY
|
$478.7K
857.4%
YoY
|
Loading...