2011 Q4 Form 10-Q Financial Statement
#000005164411000008 Filed on October 28, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $2.073B | $1.727B | $1.553B |
YoY Change | 3.36% | 11.14% | 8.88% |
Cost Of Revenue | $1.138B | $1.088B | $1.007B |
YoY Change | -0.11% | 8.03% | 6.74% |
Gross Profit | $934.3M | $638.5M | $546.3M |
YoY Change | 7.94% | 16.88% | 13.06% |
Gross Profit Margin | 45.08% | 36.98% | 35.17% |
Selling, General & Admin | $548.8M | $465.5M | $444.7M |
YoY Change | 2.91% | 4.68% | 4.54% |
% of Gross Profit | 58.74% | 72.91% | 81.4% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $41.40M | $36.20M | $37.30M |
YoY Change | 12.2% | -2.95% | -11.19% |
% of Gross Profit | 4.43% | 5.67% | 6.83% |
Operating Expenses | $548.8M | $465.5M | $444.7M |
YoY Change | 2.91% | 4.68% | 4.54% |
Operating Profit | $385.3M | $173.2M | $100.2M |
YoY Change | 16.51% | 72.85% | 73.36% |
Interest Expense | -$28.80M | $32.90M | $34.70M |
YoY Change | 2.49% | -5.19% | -214.9% |
% of Operating Profit | -7.47% | 19.0% | 34.63% |
Other Income/Expense, Net | -$14.90M | $113.9M | -$31.00M |
YoY Change | 41.9% | -467.42% | -2166.67% |
Pretax Income | $370.4M | $287.1M | $69.20M |
YoY Change | 15.68% | 314.88% | 137.8% |
Income Tax | $93.70M | $70.40M | $24.40M |
% Of Pretax Income | 25.3% | 24.52% | 35.26% |
Net Earnings | $278.3M | $211.0M | $45.30M |
YoY Change | 24.91% | 365.78% | 87.97% |
Net Earnings / Revenue | 13.43% | 12.22% | 2.92% |
Basic Earnings Per Share | $0.58 | $0.45 | $0.09 |
Diluted Earnings Per Share | $0.50 | $0.40 | $0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 461.2M shares | 464.7M shares | 474.7M shares |
Diluted Shares Outstanding | 537.6M shares | 533.6M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.316B | $1.799B | $1.939B |
YoY Change | -13.87% | -7.22% | 9.42% |
Cash & Equivalents | $2.303B | $1.785B | $1.928B |
Short-Term Investments | $13.00M | $14.00M | $11.00M |
Other Short-Term Assets | $364.0M | $250.8M | $242.0M |
YoY Change | 58.67% | 3.64% | -21.17% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $4.425B | $3.654B | $5.135B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.352B | $7.229B | $7.316B |
YoY Change | -1.2% | -1.19% | 16.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $459.8M | $441.5M | $441.0M |
YoY Change | 1.21% | 0.11% | -12.33% |
Goodwill | $3.444B | $3.405B | |
YoY Change | 2.25% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $471.2M | $440.5M | $843.0M |
YoY Change | 2.37% | -47.75% | -4.53% |
Total Long-Term Assets | $4.557B | $4.597B | $4.635B |
YoY Change | -1.32% | -0.83% | -1.3% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.352B | $7.229B | $7.316B |
Total Long-Term Assets | $4.557B | $4.597B | $4.635B |
Total Assets | $12.91B | $11.83B | $11.95B |
YoY Change | -1.24% | -1.05% | 8.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.647B | $5.934B | $3.968B |
YoY Change | -2.34% | 49.55% | 20.83% |
Accrued Expenses | $830.0M | $624.0M | $2.550B |
YoY Change | 6.34% | -75.53% | 14.3% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $153.5M | $149.9M | $124.0M |
YoY Change | 33.71% | 20.89% | 40.91% |
Long-Term Debt Due | $404.8M | $408.5M | $231.0M |
YoY Change | 940.62% | 76.84% | |
Total Short-Term Liabilities | $8.036B | $7.117B | $6.873B |
YoY Change | 3.81% | 3.54% | 22.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.211B | $1.166B | $1.589B |
YoY Change | -23.52% | -26.61% | -14.89% |
Other Long-Term Liabilities | $481.3M | $424.6M | $888.0M |
YoY Change | 19.61% | -52.18% | -0.56% |
Total Long-Term Liabilities | $1.692B | $1.591B | $2.477B |
YoY Change | -14.78% | -35.78% | -10.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.036B | $7.117B | $6.873B |
Total Long-Term Liabilities | $1.692B | $1.591B | $2.477B |
Total Liabilities | $10.17B | $9.155B | $9.655B |
YoY Change | -0.44% | -5.18% | 11.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $405.1M | $176.2M | |
YoY Change | -735.95% | ||
Common Stock | $48.20M | $48.20M | |
YoY Change | 1.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $414.9M | $283.1M | |
YoY Change | 2842.55% | ||
Treasury Stock Shares | 41.90M shares | ||
Shareholders Equity | $2.462B | $2.379B | $2.296B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.91B | $11.83B | $11.95B |
YoY Change | -1.24% | -1.05% | 8.86% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $278.3M | $211.0M | $45.30M |
YoY Change | 24.91% | 365.78% | 87.97% |
Depreciation, Depletion And Amortization | $41.40M | $36.20M | $37.30M |
YoY Change | 12.2% | -2.95% | -11.19% |
Cash From Operating Activities | $717.4M | $157.8M | $40.40M |
YoY Change | -26.73% | 290.59% | -67.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$57.00M | $30.20M | $21.40M |
YoY Change | 22.32% | 41.12% | -233.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.90M | $123.8M | -$52.90M |
YoY Change | -150.23% | -334.03% | 58.38% |
Cash From Investing Activities | -$67.90M | $93.60M | -$74.30M |
YoY Change | 172.69% | -225.98% | 50.4% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -118.3M | -202.0M | -11.80M |
YoY Change | -46.23% | 1611.86% | -89.52% |
NET CHANGE | |||
Cash From Operating Activities | 717.4M | 157.8M | 40.40M |
Cash From Investing Activities | -67.90M | 93.60M | -74.30M |
Cash From Financing Activities | -118.3M | -202.0M | -11.80M |
Net Change In Cash | 531.2M | 49.40M | -45.70M |
YoY Change | -27.65% | -208.1% | 23.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | $717.4M | $157.8M | $40.40M |
Capital Expenditures | -$57.00M | $30.20M | $21.40M |
Free Cash Flow | $774.4M | $127.6M | $19.00M |
YoY Change | -24.5% | 571.58% | -86.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218000000 | USD | |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
173200000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5934200000 | USD |
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6806700000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4317600000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3654400000 | USD |
CY2010Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
780500000 | USD |
CY2011Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
624000000 | USD |
CY2011Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
17300000 | USD |
CY2010Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
24600000 | USD |
CY2011Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1180100000 | USD |
CY2010Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1147100000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-181600000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-119000000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2456800000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2397400000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
36500000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
41200000 | USD | |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
63100000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
62000000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-6300000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
-3000000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16500000 | shares | |
CY2010Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16200000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
32300000 | shares | |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
CY2011Q3 | us-gaap |
Assets
Assets
|
11825900000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
13070800000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8453500000 | USD |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
7229300000 | USD |
CY2010Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
91800000 | USD |
CY2011Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
120900000 | USD |
CY2010Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
88800000 | USD |
CY2011Q3 | us-gaap |
Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
120700000 | USD |
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
5 | ||
CY2010Q3 | us-gaap |
Revenues
Revenues
|
1553400000 | USD |
us-gaap |
Revenues
Revenues
|
4502100000 | USD | |
CY2010Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
58000000 | USD |
CY2011Q3 | us-gaap |
Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
75000000 | USD |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
-5900000 | USD | |
us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
-5400000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2675700000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1785000000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1927700000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2495200000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-890700000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-567500000 | USD | |
CY2010Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.00 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | ||
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
47500000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
48200000 | USD |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
124300000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
76000000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
4400000 | USD |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1300000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
208900000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
74100000 | USD | |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
125600000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
80400000 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
132200000 | USD | |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1553300000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4284100000 | USD | |
CY2010Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1453200000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
4640100000 | USD | |
CY2011Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
12.30 | |
us-gaap |
Debt Instrument Convertible Conversion Ratio
DebtInstrumentConvertibleConversionRatio
|
81.3289 | ||
CY2011Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
447300000 | USD |
CY2010Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
486100000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
24700000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7500000 | USD | |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
309200000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
334200000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
111500000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
109500000 | USD | |
CY2010Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
37300000 | USD |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
36200000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
84400000 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
8700000 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
12700000 | USD | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.45 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.40 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-33200000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
5600000 | USD | |
CY2011Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.245 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.262 | ||
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
420100000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
470000000 | USD |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
132200000 | USD | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
0 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1375500000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
465500000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1304400000 | USD | |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
444700000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
3368500000 | USD |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
3405400000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
287100000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
69200000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
130400000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
368000000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
400000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
800000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1700000 | USD | |
CY2010Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
800000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
70400000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96500000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
24400000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
72400000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
51200000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-817400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
82700000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-565800000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-99200000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-104100000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
225800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
315200000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
75600000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
18100000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14900000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
36900000 | USD | |
CY2010Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
16500000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
9300000 | shares | |
CY2010Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
10600000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7600000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
7700000 | shares | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
32900000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
102300000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
97900000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
34700000 | USD |
CY2010Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
41500000 | USD |
CY2011Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
24200000 | USD |
CY2010Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1217100000 | USD |
CY2011Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1525300000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9700000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
19400000 | USD | |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
6800000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27700000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2977400000 | USD | |
CY2011Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1088000000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3263800000 | USD | |
CY2010Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1007100000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1574700000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
9154700000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
10212700000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11825900000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13070800000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7740900000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7116600000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date
LineOfCreditFacilityExpirationDate
|
May 31, 2016 | ||
us-gaap |
Line Of Credit Facility Initiation Date
LineOfCreditFacilityInitiationDate
|
July 18, 2008 | ||
CY2011Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1000000000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1622200000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
408500000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
38900000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1583300000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1166200000 | USD |
CY2010Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
13700000 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
13800000 | USD |
CY2011Q3 | us-gaap |
Minority Interest
MinorityInterest
|
34900000 | USD |
CY2010Q4 | us-gaap |
Minority Interest
MinorityInterest
|
37900000 | USD |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-20700000 | USD | |
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-5600000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
17400000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
18200000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
28500000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
43500000 | USD | |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-2700000 | USD | |
us-gaap |
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
|
-24900000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-422700000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-327700000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9100000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-83600000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-443900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-161800000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
270400000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
45300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
63200000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
211000000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
300000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2800000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
6500000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4800000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
42400000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
261700000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
76200000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
208100000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55500000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
265800000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
43700000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
212400000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
66100000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-87600000 | USD | |
CY2010Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-31000000 | USD |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
113900000 | USD |
CY2011Q1 | us-gaap |
Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
|
100000000 | USD |
CY2011Q2 | us-gaap |
Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
|
100000000 | USD |
us-gaap |
Number Of Businesses Acquired
NumberOfBusinessesAcquired
|
15 | ||
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
100200000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
301900000 | USD | |
CY2011Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
100600000 | USD |
CY2010Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
118900000 | USD |
CY2011Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
250800000 | USD |
CY2010Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
229400000 | USD |
CY2011Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
440500000 | USD |
CY2010Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
460300000 | USD |
us-gaap |
Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
100000 | USD | |
us-gaap |
Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
200000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
7200000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
6500000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
1200000 | USD |
CY2010Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
3000000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-71800000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
9200000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-137800000 | USD |
CY2010Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
77100000 | USD |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-200000 | USD | |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
200000 | USD | |
CY2010Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-500000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
402400000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
424600000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-26100000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-15900000 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
4300000 | USD | |
CY2011Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-300000 | USD |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
-2800000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3700000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4700000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
136300000 | USD | |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-3100000 | USD |
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
137100000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-9200000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-29100000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
269000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Preferred Stock And Preference Stock
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
265900000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9800000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
84400000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
8700000 | USD | |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
16700000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
63000000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
50300000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83300000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49700000 | USD | |
CY2010Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21400000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30200000 | USD |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
18200000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
17400000 | USD | |
CY2011Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2900000 | USD |
CY2010Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2900000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
12700000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
8700000 | USD | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
221500000 | USD |
CY2011Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
221500000 | USD |
CY2011Q2 | us-gaap |
Proceeds From Derivative Instrument Financing Activities
ProceedsFromDerivativeInstrumentFinancingActivities
|
2700000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
5600000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
6000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
25900000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
48000000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
133500000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
133500000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11900000 | USD | |
CY2011Q3 | us-gaap |
Profit Loss
ProfitLoss
|
217500000 | USD |
CY2010Q3 | us-gaap |
Profit Loss
ProfitLoss
|
45600000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
58400000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
273200000 | USD | |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
441500000 | USD |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
454300000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7700000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8600000 | USD | |
CY2010Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
291200000 | USD |
CY2011Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
257700000 | USD |
CY2010Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
269500000 | USD |
CY2009Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Fair Value
RedeemableNoncontrollingInterestEquityFairValue
|
277800000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24200000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
38300000 | USD | |
CY2010Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1400000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
800000 | USD | |
CY2011Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
-200000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2300000 | USD | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-63700000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
176200000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
1726500000 | USD |
us-gaap |
Revenues
Revenues
|
4942000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
42100000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38500000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod
|
three | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
3400000 | shares | |
CY2011Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
149900000 | USD |
CY2010Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
114800000 | USD |
CY2011Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
|
3000000 | USD |
CY2011Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
|
13000000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-28300000 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-11100000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
12000000 | USD | |
us-gaap |
Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
|
450000000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2529000000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2378600000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
2661700000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
2543100000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2413500000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2566900000 | USD |
CY2009Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2536300000 | USD |
CY2010Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2331500000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-4600000 | USD | |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-1400000 | USD | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
9.97 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
27000000 | shares | |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14100000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
283100000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
269000000 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
537600000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
527800000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
533600000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
526400000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
464700000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
473000000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
471300000 | shares | |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
474700000 | shares |
CY2011Q3 | ipg |
Accounts Payable Adjustment
AccountsPayableAdjustment
|
2316200000 | USD |
CY2010Q4 | ipg |
Accounts Payable Adjustment
AccountsPayableAdjustment
|
2332200000 | USD |
CY2011Q3 | ipg |
Accrued Liabilities Adjustment
AccruedLiabilitiesAdjustment
|
-2316200000 | USD |
CY2010Q4 | ipg |
Accrued Liabilities Adjustment
AccruedLiabilitiesAdjustment
|
-2332200000 | USD |
CY2011Q3 | ipg |
Acquisition Obligations
AcquisitionObligations
|
10100000 | USD |
CY2010Q4 | ipg |
Acquisition Obligations
AcquisitionObligations
|
63500000 | USD |
ipg |
Acquisition Related Payments
AcquisitionRelatedPayments
|
25800000 | USD | |
ipg |
Acquisition Related Payments
AcquisitionRelatedPayments
|
70400000 | USD | |
ipg |
Antidilutive Stock Options Excluded Exercise Price Greater Than Average Market Price
AntidilutiveStockOptionsExcludedExercisePriceGreaterThanAverageMarketPrice
|
19500000 | shares | |
CY2011Q3 | ipg |
Antidilutive Stock Options Excluded Exercise Price Greater Than Average Market Price
AntidilutiveStockOptionsExcludedExercisePriceGreaterThanAverageMarketPrice
|
12600000 | shares |
CY2010Q3 | ipg |
Antidilutive Stock Options Excluded Exercise Price Greater Than Average Market Price
AntidilutiveStockOptionsExcludedExercisePriceGreaterThanAverageMarketPrice
|
16600000 | shares |
ipg |
Antidilutive Stock Options Excluded Exercise Price Greater Than Average Market Price
AntidilutiveStockOptionsExcludedExercisePriceGreaterThanAverageMarketPrice
|
9100000 | shares | |
ipg |
Benefit From Preferred Stock Repurchased Net Of Preferred Dividends Declared
BenefitFromPreferredStockRepurchasedNetOfPreferredDividendsDeclared
|
21700000 | USD | |
CY2011Q3 | ipg |
Benefit From Preferred Stock Repurchased Net Of Preferred Dividends Declared
BenefitFromPreferredStockRepurchasedNetOfPreferredDividendsDeclared
|
0 | USD |
CY2010Q3 | ipg |
Benefit From Preferred Stock Repurchased Net Of Preferred Dividends Declared
BenefitFromPreferredStockRepurchasedNetOfPreferredDividendsDeclared
|
0 | USD |
ipg |
Benefit From Preferred Stock Repurchased Net Of Preferred Dividends Declared
BenefitFromPreferredStockRepurchasedNetOfPreferredDividendsDeclared
|
0 | USD | |
CY2010Q3 | ipg |
Benefitfrompreferredstockrepurchased
Benefitfrompreferredstockrepurchased
|
0 | USD |
CY2011Q3 | ipg |
Benefitfrompreferredstockrepurchased
Benefitfrompreferredstockrepurchased
|
0 | USD |
ipg |
Benefitfrompreferredstockrepurchased
Benefitfrompreferredstockrepurchased
|
0 | USD | |
ipg |
Benefitfrompreferredstockrepurchased
Benefitfrompreferredstockrepurchased
|
-25700000 | USD | |
ipg |
Changes In Temporary Equity
ChangesInTemporaryEquity
|
15800000 | USD | |
ipg |
Changes In Temporary Equity
ChangesInTemporaryEquity
|
18600000 | USD | |
CY2011Q3 | ipg |
Convertible Preferred Stock Conversion Price
ConvertiblePreferredStockConversionPrice
|
13.43 | |
ipg |
Convertible Preferred Stock Conversion Ratio
ConvertiblePreferredStockConversionRatio
|
74.4500 | ||
ipg |
Convertible Preferred Stock Conversion Ratio Before Adjustment For Dividends
ConvertiblePreferredStockConversionRatioBeforeAdjustmentForDividends
|
73.1904 | ||
CY2011Q3 | ipg |
Convertible Preferred Stock Interest Rate Stated Percentage
ConvertiblePreferredStockInterestRateStatedPercentage
|
0.0525 | |
CY2011Q3 | ipg |
Convertible Preferred Stock Unadjusted Conversion Price
ConvertiblePreferredStockUnadjustedConversionPrice
|
13.66 | |
ipg |
Debt Instrument Convertible Conversion Ratio Before Adjustment For Dividends
DebtInstrumentConvertibleConversionRatioBeforeAdjustmentForDividends
|
80.5153 | ||
CY2011Q3 | ipg |
Debt Instrument Convertible Unadjusted Conversion Price
DebtInstrumentConvertibleUnadjustedConversionPrice
|
12.42 | |
CY2010Q1 | ipg |
Dividends Declared And Associated With Preferred Stock Repurchased
DividendsDeclaredAndAssociatedWithPreferredStockRepurchased
|
4000000 | USD |
ipg |
Gain Loss On Sales Of Businesses And Investments
GainLossOnSalesOfBusinessesAndInvestments
|
-2800000 | USD | |
ipg |
Gain Loss On Sales Of Businesses And Investments
GainLossOnSalesOfBusinessesAndInvestments
|
125800000 | USD | |
CY2011Q3 | ipg |
Gain Loss On Sales Of Businesses And Investments
GainLossOnSalesOfBusinessesAndInvestments
|
132000000 | USD |
CY2010Q3 | ipg |
Gain Loss On Sales Of Businesses And Investments
GainLossOnSalesOfBusinessesAndInvestments
|
300000 | USD |
CY2011Q2 | ipg |
Gain Loss On Termination Of Interest Rate Swap
GainLossOnTerminationOfInterestRateSwap
|
2300000 | USD |
CY2010Q4 | ipg |
Guaranteeobligationscurrentcarryingvaluecreditfacilities
Guaranteeobligationscurrentcarryingvaluecreditfacilities
|
395000000 | USD |
CY2011Q3 | ipg |
Guaranteeobligationscurrentcarryingvaluecreditfacilities
Guaranteeobligationscurrentcarryingvaluecreditfacilities
|
323000000 | USD |
CY2010Q4 | ipg |
Guaranteeobligationscurrentcarryingvalueleases
Guaranteeobligationscurrentcarryingvalueleases
|
376800000 | USD |
CY2011Q3 | ipg |
Guaranteeobligationscurrentcarryingvalueleases
Guaranteeobligationscurrentcarryingvalueleases
|
399000000 | USD |
CY2010Q3 | ipg |
Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
|
44800000 | USD |
ipg |
Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
|
58000000 | USD | |
CY2011Q3 | ipg |
Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
|
216700000 | USD |
ipg |
Income Before Minority Interest Earnings And Equity Investments
IncomeBeforeMinorityInterestEarningsAndEquityInvestments
|
271500000 | USD | |
CY2010Q3 | ipg |
Incremental Common Shares Attributable To Repurchase Of Preferred Stock
IncrementalCommonSharesAttributableToRepurchaseOfPreferredStock
|
0 | shares |
ipg |
Incremental Common Shares Attributable To Repurchase Of Preferred Stock
IncrementalCommonSharesAttributableToRepurchaseOfPreferredStock
|
0 | shares | |
CY2011Q3 | ipg |
Incremental Common Shares Attributable To Repurchase Of Preferred Stock
IncrementalCommonSharesAttributableToRepurchaseOfPreferredStock
|
0 | shares |
ipg |
Incremental Common Shares Attributable To Repurchase Of Preferred Stock
IncrementalCommonSharesAttributableToRepurchaseOfPreferredStock
|
11900000 | shares | |
CY2011Q2 | ipg |
Interest Rate Swap Effective Percentage
InterestRateSwapEffectivePercentage
|
0.058 | |
ipg |
Line Of Credit Facility Amendment Date
LineOfCreditFacilityAmendmentDate
|
2011-05-31 | ||
CY2011Q2 | ipg |
Line Of Credit Facility Borrowing Capacity Prior To Amendment
LineOfCreditFacilityBorrowingCapacityPriorToAmendment
|
650000000 | USD |
CY2010Q4 | ipg |
Office And Related Expenses Current
OfficeAndRelatedExpensesCurrent
|
62000000 | USD |
CY2011Q3 | ipg |
Office And Related Expenses Current
OfficeAndRelatedExpensesCurrent
|
51700000 | USD |
ipg |
One Hundred Percent Valuation Allowance
OneHundredPercentValuationAllowance
|
1.00 | ||
CY2011Q3 | ipg |
Preferred Stock Dividends Effect Of Dilutive Securities
PreferredStockDividendsEffectOfDilutiveSecurities
|
2900000 | USD |
ipg |
Preferred Stock Dividends Effect Of Dilutive Securities
PreferredStockDividendsEffectOfDilutiveSecurities
|
0 | USD | |
ipg |
Preferred Stock Dividends Effect Of Dilutive Securities
PreferredStockDividendsEffectOfDilutiveSecurities
|
0 | USD | |
CY2010Q3 | ipg |
Preferred Stock Dividends Effect Of Dilutive Securities
PreferredStockDividendsEffectOfDilutiveSecurities
|
0 | USD |
CY2010Q3 | ipg |
Reclassification Adjustment Expense
ReclassificationAdjustmentExpense
|
-7400000 | USD |
ipg |
Reclassification Adjustment Expense
ReclassificationAdjustmentExpense
|
-17800000 | USD | |
CY2010Q3 | ipg |
Reclassification Adjustment Revenue
ReclassificationAdjustmentRevenue
|
-7400000 | USD |
ipg |
Reclassification Adjustment Revenue
ReclassificationAdjustmentRevenue
|
-17800000 | USD | |
ipg |
Redeemable Noncontrolling Interest Redemption Value Adjustments Including Foreign Currency Translation
RedeemableNoncontrollingInterestRedemptionValueAdjustmentsIncludingForeignCurrencyTranslation
|
20000000 | USD | |
ipg |
Redeemable Noncontrolling Interest Redemption Value Adjustments Including Foreign Currency Translation
RedeemableNoncontrollingInterestRedemptionValueAdjustmentsIncludingForeignCurrencyTranslation
|
7100000 | USD | |
ipg |
Redeemable Noncontrolling Interests Period Increase
RedeemableNoncontrollingInterestsPeriodIncrease
|
31700000 | USD | |
ipg |
Redeemable Noncontrolling Interests Period Increase
RedeemableNoncontrollingInterestsPeriodIncrease
|
5800000 | USD | |
ipg |
Repurchase Of Preferred Stock
RepurchaseOfPreferredStock
|
-267600000 | USD | |
CY2010Q3 | ipg |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
101600000 | USD |
ipg |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
220300000 | USD | |
CY2011Q3 | ipg |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
173000000 | USD |
ipg |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
302700000 | USD | |
ipg |
Stock Repurchase Program Authorized Amount Prior To Program Increase
StockRepurchaseProgramAuthorizedAmountPriorToProgramIncrease
|
300000000 | USD | |
ipg |
Vendor Discounts And Credit Adjustments
VendorDiscountsAndCreditAdjustments
|
2400000 | USD | |
CY2010Q3 | ipg |
Vendor Discounts And Credit Adjustments
VendorDiscountsAndCreditAdjustments
|
300000 | USD |
CY2011Q3 | ipg |
Vendor Discounts And Credit Adjustments
VendorDiscountsAndCreditAdjustments
|
4800000 | USD |
ipg |
Vendor Discounts And Credit Adjustments
VendorDiscountsAndCreditAdjustments
|
7700000 | USD | |
CY2010Q4 | ipg |
Vendor Discounts And Credit Liabilities
VendorDiscountsAndCreditLiabilities
|
82500000 | USD |
CY2011Q3 | ipg |
Vendor Discounts And Credit Liabilities
VendorDiscountsAndCreditLiabilities
|
68700000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000051644 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
461172626 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
INTERPUBLIC GROUP OF COMPANIES, INC. |