Financial Snapshot

Revenue
$1.042B
TTM
Gross Margin
34.36%
TTM
Net Earnings
-$147.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
808.73%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.115B
Q3 2024
Cash
Q3 2024
P/E
-22.03
Nov 29, 2024 EST
Free Cash Flow
$179.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $1.287B $1.430B $1.461B $1.201B $1.315B $1.460B $1.409B $1.006B $901.3M $769.8M $648.0M $562.5M $474.5M $299.3M $185.9M $229.1M $188.7M $143.2M $96.40M $60.70M $33.70M
YoY Change -9.94% -2.14% 21.66% -8.66% -9.95% 3.62% 40.02% 11.64% 17.07% 18.8% 15.2% 18.56% 58.53% 61.0% -18.86% 21.41% 31.77% 48.55% 58.81% 80.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $1.287B $1.430B $1.461B $1.201B $1.315B $1.460B $1.409B $1.006B $901.3M $769.8M $648.0M $562.5M $474.5M $299.3M $185.9M $229.1M $188.7M $143.2M $96.40M $60.70M $33.70M
Cost Of Revenue $745.7M $874.1M $764.5M $661.7M $708.4M $659.6M $612.0M $453.9M $409.4M $353.3M $308.1M $257.8M $217.2M $152.8M $121.6M $121.8M $103.7M $79.90M $62.50M $42.30M $38.60M
Gross Profit $541.7M $555.4M $696.4M $539.0M $606.2M $800.3M $796.9M $552.2M $491.9M $416.5M $339.9M $304.7M $257.3M $146.5M $64.30M $107.3M $85.00M $63.30M $33.90M $18.40M -$4.800M
Gross Profit Margin 42.08% 38.85% 47.67% 44.89% 46.11% 54.82% 56.56% 54.89% 54.58% 54.11% 52.45% 54.17% 54.22% 48.95% 34.59% 46.84% 45.05% 44.2% 35.17% 30.31% -14.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $205.8M $207.9M $204.1M $180.6M $185.3M $160.2M $130.5M $104.9M $89.06M $85.98M $77.56M $63.08M $59.17M $47.70M $35.60M $37.10M $30.30M $20.70M $13.80M $10.50M $12.10M
YoY Change -1.02% 1.88% 13.0% -2.56% 15.66% 22.82% 24.4% 17.76% 3.59% 10.86% 22.95% 6.6% 24.05% 33.99% -4.04% 22.44% 46.38% 50.0% 31.43% -13.22%
% of Gross Profit 37.99% 37.43% 29.3% 33.5% 30.57% 20.02% 16.37% 18.99% 18.11% 20.64% 22.82% 20.7% 23.0% 32.56% 55.37% 34.58% 35.65% 32.7% 40.71% 57.07%
Research & Development $98.70M $116.1M $139.6M $126.9M $130.0M $122.8M $100.9M $78.55M $63.33M $53.40M $41.66M $31.40M $25.42M $19.20M $18.50M $15.80M $9.500M $6.500M $5.800M $4.800M $10.10M
YoY Change -14.99% -16.81% 9.99% -2.38% 5.89% 21.71% 28.41% 24.03% 18.6% 28.19% 32.67% 23.52% 32.41% 3.78% 17.09% 66.32% 46.15% 12.07% 20.83% -52.48%
% of Gross Profit 18.22% 20.91% 20.04% 23.54% 21.44% 15.34% 12.66% 14.22% 12.88% 12.82% 12.26% 10.3% 9.88% 13.11% 28.77% 14.73% 11.18% 10.27% 17.11% 26.09%
Depreciation & Amortization $69.62M $90.56M $96.33M $94.55M $96.27M $80.27M $64.57M $51.48M $42.42M $35.61M $31.52M $26.14M $23.96M $21.80M $19.20M $15.80M $12.30M $9.100M $8.100M $7.200M $7.800M
YoY Change -23.13% -5.99% 1.88% -1.78% 19.93% 24.32% 25.44% 21.36% 19.1% 12.97% 20.58% 9.11% 9.92% 13.54% 21.52% 28.46% 35.16% 12.35% 12.5% -7.69%
% of Gross Profit 12.85% 16.31% 13.83% 17.54% 15.88% 10.03% 8.1% 9.32% 8.62% 8.55% 9.27% 8.58% 9.31% 14.88% 29.86% 14.73% 14.47% 14.38% 23.89% 39.13%
Operating Expenses $310.1M $385.9M $328.5M $340.3M $372.4M $276.9M $245.8M $187.9M $149.8M $132.8M $121.8M $95.84M $81.73M $66.90M $54.20M $52.90M $39.90M $27.30M $19.60M $15.30M $22.20M
YoY Change -19.64% 17.47% -3.47% -8.61% 34.51% 12.64% 30.79% 25.42% 12.86% 9.04% 27.04% 17.26% 22.17% 23.43% 2.46% 32.58% 46.15% 39.29% 28.1% -31.08%
Operating Profit $231.6M $169.5M $367.9M $198.7M $233.8M $523.4M $551.1M $364.3M $342.0M $283.8M $218.1M $208.9M $175.5M $79.60M $10.10M $54.40M $45.10M $36.00M $14.30M $3.100M -$27.00M
YoY Change 36.62% -53.93% 85.18% -15.03% -55.33% -5.03% 51.27% 6.51% 20.54% 30.08% 4.43% 19.01% 120.51% 688.12% -81.43% 20.62% 25.28% 151.75% 361.29% -111.48%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense $43.09M $12.62M -$1.839M $6.270M $14.24M $9.057M $737.0K $1.304M -$301.0K -$77.00K -$1.000K $319.0K -$681.0K -$400.0K -$2.300M $2.000M $1.900M -$1.500M -$1.800M -$2.200M -$1.500M
YoY Change 241.45% -786.24% -129.33% -55.96% 57.2% 1128.9% -43.48% -533.22% 290.91% 7600.0% -100.31% -146.84% 70.25% -82.61% -215.0% 5.26% -226.67% -16.67% -18.18% 46.67%
% of Operating Profit 18.61% 7.45% -0.5% 3.16% 6.09% 1.73% 0.13% 0.36% -0.09% -0.03% 0.0% 0.15% -0.39% -0.5% -22.77% 3.68% 4.21% -4.17% -12.59% -70.97%
Other Income/Expense, Net $1.167M $13.85M -$1.402M $7.033M $14.58M $10.99M $759.0K $2.252M -$426.0K $716.0K $154.0K $327.0K -$938.0K $0.00 $0.00 $100.0K $600.0K -$6.400M -$500.0K -$400.0K -$2.000M
YoY Change -91.57% -1087.95% -119.93% -51.77% 32.69% 1347.96% -66.3% -628.64% -159.5% 364.94% -52.91% -134.86% -100.0% -83.33% -109.38% 1180.0% 25.0% -80.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income $274.9M $183.4M $366.5M $205.7M $248.4M $146.9M $190.5M $103.8M $94.24M $72.80M $59.01M $58.96M $42.64M $79.30M $7.800M $56.60M $47.60M $28.10M $11.90M $500.0K -$30.50M
YoY Change 49.92% -49.97% 78.17% -17.19% 69.13% -22.9% 83.51% 10.14% 29.45% 23.38% 0.07% 38.29% -46.23% 916.67% -86.22% 18.91% 69.4% 136.13% 2280.0% -101.64%
Income Tax $56.00M $72.59M $88.62M $45.35M $68.12M $130.2M $204.3M $105.8M $99.59M $84.03M $62.52M $61.47M $53.58M $24.90M $2.500M $18.10M $15.50M -$3.000M $4.100M -$1.600M -$2.200M
% Of Pretax Income 20.37% 39.59% 24.18% 22.05% 27.42% 88.68% 107.25% 101.98% 105.67% 115.42% 105.96% 104.25% 125.65% 31.4% 32.05% 31.98% 32.56% -10.68% 34.45% -320.0%
Net Earnings $218.9M $109.9M $278.4M $159.6M $180.2M $404.0M $347.6M $260.8M $242.2M $200.4M $155.8M $145.0M $117.8M $54.00M $5.400M $36.70M $29.90M $29.20M $7.400M $2.000M -$28.20M
YoY Change 99.14% -60.52% 74.48% -11.46% -55.39% 16.23% 33.31% 7.68% 20.81% 28.67% 7.43% 23.14% 118.07% 900.0% -85.29% 22.74% 2.4% 294.59% 270.0% -107.09%
Net Earnings / Revenue 17.0% 7.69% 19.06% 13.29% 13.71% 27.68% 24.67% 25.92% 26.87% 26.04% 24.04% 25.78% 24.82% 18.04% 2.9% 16.02% 15.85% 20.39% 7.68% 3.29% -83.68%
Basic Earnings Per Share $4.64 $2.17 $5.21 $3.00 $3.40 $7.55 $6.50 $4.91 $4.60 $3.85 $3.02 $2.87 $2.48
Diluted Earnings Per Share $4.63 $2.16 $5.16 $2.97 $3.35 $7.38 $6.36 $4.85 $4.53 $3.79 $2.97 $2.81 $2.41 $1.134M $115.9K $794.4K $654.3K $884.8K $172.5K $46.62K -$657.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $1.177B $1.178B $1.515B $1.391B $1.183B $1.045B $1.116B $830.6M $689.1M $522.2M $448.8M $384.1M $205.7M $147.9M $82.90M $51.30M $44.90M $75.70M $8.400M $2.500M
YoY Change -0.01% -22.25% 8.87% 17.63% 13.19% -6.4% 34.38% 20.53% 31.96% 16.35% 16.84% 86.73% 39.08% 78.41% 61.6% 14.25% -40.69% 801.19% 236.0%
Cash & Equivalents $514.7M $698.2M $709.1M $876.2M $680.1M $544.4M $909.9M $623.9M $582.5M $522.2M $448.8M $384.1M $180.2M $147.9M $82.90M $51.30M $38.00M $75.70M $8.400M $2.500M
Short-Term Investments $662.8M $479.4M $805.4M $514.8M $502.5M $500.4M $206.3M $206.8M $106.6M $25.50M $0.00 $0.00 $7.000M $0.00
Other Short-Term Assets $64.25M $87.98M $101.0M $127.7M $94.70M $101.5M $92.90M $75.40M $59.30M $57.60M $61.00M $44.60M $36.00M $25.10M $14.80M $15.40M $16.40M $16.30M $5.500M $3.700M
YoY Change -26.98% -12.86% -20.94% 34.85% -6.7% 9.26% 23.21% 27.15% 2.95% -5.57% 36.77% 23.89% 43.43% 69.59% -3.9% -6.1% 0.61% 196.36% 48.65%
Inventory $453.9M $509.4M $460.7M $365.0M $380.8M $403.6M $307.7M $239.0M $203.7M $171.0M $172.7M $139.6M $117.0M $72.50M $52.90M $72.60M $60.40M $42.20M $26.50M $29.60M
Prepaid Expenses
Receivables $219.1M $211.3M $271.5M $264.3M $238.5M $255.5M $237.3M $155.9M $150.5M $143.1M $103.8M $96.60M $75.80M $55.40M $30.40M $41.80M $33.90M $22.40M $15.40M $10.80M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.915B $1.986B $2.348B $2.148B $1.897B $1.805B $1.754B $1.301B $1.103B $893.8M $786.3M $665.0M $434.5M $300.8M $180.9M $181.0M $155.7M $156.4M $55.80M $46.70M
YoY Change -3.61% -15.39% 9.29% 13.26% 5.05% 2.93% 34.82% 17.99% 23.36% 13.67% 18.24% 53.05% 44.45% 66.28% -0.06% 16.25% -0.45% 180.29% 19.49%
Property, Plant & Equipment $602.3M $580.6M $657.0M $619.2M $623.9M $543.1M $460.2M $379.4M $288.6M $275.1M $252.2M $210.6M $155.2M $120.7M $111.5M $114.5M $96.40M $67.20M $51.00M $46.00M
YoY Change 3.74% -11.63% 6.1% -0.75% 14.88% 18.01% 21.3% 31.46% 4.91% 9.08% 19.75% 35.7% 28.58% 8.25% -2.62% 18.78% 43.45% 31.76% 10.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $117.2M $104.0M $74.58M $64.90M $53.60M $38.10M $46.00M $61.00M $49.80M $32.30M $12.60M $9.600M $12.30M $13.20M $16.50M $12.60M $11.30M $8.800M $2.300M $11.60M
YoY Change 12.7% 39.45% 14.92% 21.08% 40.68% -17.17% -24.59% 22.49% 54.18% 156.35% 31.25% -21.95% -6.82% -20.0% 30.95% 11.5% 28.41% 282.61% -80.17%
Total Long-Term Assets $784.2M $757.0M $822.9M $787.6M $833.8M $769.1M $613.3M $489.0M $350.8M $317.1M $274.9M $230.5M $173.6M $141.1M $131.7M $132.2M $107.6M $76.10M $59.70M $63.80M
YoY Change 3.6% -8.0% 4.48% -5.54% 8.41% 25.4% 25.42% 39.4% 10.63% 15.35% 19.26% 32.78% 23.03% 7.14% -0.38% 22.86% 41.39% 27.47% -6.43%
Total Assets $2.699B $2.743B $3.171B $2.936B $2.730B $2.575B $2.367B $1.790B $1.453B $1.211B $1.061B $895.5M $608.1M $441.9M $312.6M $313.2M $263.3M $232.5M $115.5M $110.5M
YoY Change
Accounts Payable $28.62M $46.23M $55.84M $25.70M $27.30M $36.30M $35.10M $28.00M $26.30M $17.10M $18.80M $17.80M $11.10M $9.500M $5.600M $7.700M $9.400M $7.600M $5.200M $3.200M
YoY Change -38.1% -17.2% 117.27% -5.86% -24.79% 3.42% 25.36% 6.46% 53.8% -9.04% 5.62% 60.36% 16.84% 69.64% -27.27% -18.09% 23.68% 46.15% 62.5%
Accrued Expenses $181.4M $202.8M $126.5M $92.90M $77.30M $83.20M $88.30M $59.50M $48.50M $41.20M $33.50M $29.80M $27.60M $23.00M $9.200M $10.90M $9.000M $13.90M $9.900M $7.200M
YoY Change -10.56% 60.27% 36.18% 20.18% -7.09% -5.78% 48.4% 22.68% 17.72% 22.99% 12.42% 7.97% 20.0% 150.0% -15.6% 21.11% -35.25% 40.4% 37.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.600M $3.300M $2.400M $7.100M $6.800M $6.000M $19.80M $11.20M $2.600M $8.700M $8.300M
YoY Change -100.0% -21.21% 37.5% -66.2% 4.41% 13.33% -69.7% 76.79% 330.77% -70.11% 4.82%
Long-Term Debt Due $0.00 $16.03M $18.13M $3.800M $3.700M $3.700M $3.600M $3.200M $2.000M $13.30M $1.300M $1.500M $1.600M $1.300M $1.300M $1.300M $0.00 $8.300M $10.40M $6.000M
YoY Change -100.0% -11.56% 377.0% 2.7% 0.0% 2.78% 12.5% 60.0% -84.96% 923.08% -13.33% -6.25% 23.08% 0.0% 0.0% -100.0% -20.19% 73.33%
Total Short-Term Liabilities $214.9M $274.6M $313.4M $214.6M $191.9M $245.8M $198.9M $158.3M $141.8M $122.1M $100.1M $125.5M $93.70M $82.80M $36.80M $49.00M $34.50M $40.80M $34.30M $25.70M
YoY Change -21.77% -12.37% 46.05% 11.83% -21.93% 23.58% 25.65% 11.64% 16.13% 21.98% -20.24% 33.94% 13.16% 125.0% -24.9% 42.03% -15.44% 18.95% 33.46%
Long-Term Debt $0.00 $0.00 $16.03M $34.20M $38.00M $41.70M $45.40M $37.60M $17.70M $19.70M $11.30M $14.00M $15.70M $15.60M $16.70M $18.00M $20.00M $30.10M $15.60M $25.50M
YoY Change -100.0% -53.13% -10.0% -8.87% -8.15% 20.74% 112.43% -10.15% 74.34% -19.29% -10.83% 0.64% -6.59% -7.22% -10.0% -33.55% 92.95% -38.82%
Other Long-Term Liabilities $67.14M $19.93M $21.21M $18.40M $20.40M $0.00 $14.60M $13.90M
YoY Change 236.92% -6.05% 15.28% -9.8% -100.0% 5.04%
Total Long-Term Liabilities $67.14M $0.00 $37.24M $52.60M $58.40M $41.70M $45.40M $37.60M $17.70M $19.70M $11.30M $14.00M $15.70M $15.60M $16.70M $18.00M $20.00M $30.10M $30.20M $39.40M
YoY Change -100.0% -29.2% -9.93% 40.05% -8.15% 20.74% 112.43% -10.15% 74.34% -19.29% -10.83% 0.64% -6.59% -7.22% -10.0% -33.55% -0.33% -23.35%
Total Liabilities $283.5M $357.9M $424.0M $342.9M $328.7M $368.9M $344.9M $232.4M $193.9M $164.3M $133.2M $152.6M $164.8M $125.3M $56.20M $75.00M $63.10M $73.90M $65.60M $65.60M
YoY Change -20.79% -15.58% 23.64% 4.32% -10.9% 6.96% 48.41% 19.86% 18.02% 23.35% -12.71% -7.4% 31.52% 122.95% -25.07% 18.86% -14.61% 12.65% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.2592 Billion

About IPG PHOTONICS CORP

IPG Photonics Corp. engages in the design, development, production and distribution of fiber lasers, laser systems, fiber amplifiers, and related optical components. The company is headquartered in Marlborough, Massachusetts and currently employs 6,180 full-time employees. The company went IPO on 2006-12-13. Its portfolio of laser solutions is used in materials processing, medical, advanced applications and communications. The company designs and manufactures components used in its finished products, from semiconductor diodes to optical fiber preforms, finished fiber lasers and complementary products. The company also manufactures and sells complementary products used with its lasers, including optical delivery cables, fiber couplers, beam switches, optical processing heads, in-line sensors and chillers. The company offers laser-based and non-laser-based systems for certain markets and applications. The company sells its products globally to original equipment manufacturers (OEMs), system integrators and end users. The company markets its products internationally, primarily through its direct sales force. Its manufacturing facilities are located in the United States and Germany.

Industry: Semiconductors & Related Devices Peers: BENCHMARK ELECTRONICS INC CTS CORP JABIL INC Kimball Electronics, Inc. METHODE ELECTRONICS INC NETLIST INC PLEXUS CORP SANMINA CORP TTM TECHNOLOGIES INC