|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€49.18M
-0.59%
YoY
|
-$49.47M
553.51%
YoY
|
-$7.570M
-86.97%
YoY
|
-$58.10M
10.02%
YoY
|
-$52.81M
-17.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.384M
-30.59%
YoY
|
$1.994M
-60.83%
YoY
|
$5.091M
-88.79%
YoY
|
$45.41M
887.92%
YoY
|
$4.596M
-91.91%
YoY
|
| Cash From Operating Activities |
-$52.76M
665.01%
YoY
|
-$6.896M
-78.82%
YoY
|
-$32.56M
70.0%
YoY
|
-$19.15M
-67.24%
YoY
|
-$58.46M
12.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.0K
-64.19%
YoY
|
$391.0K
-83.39%
YoY
|
$2.354M
109.62%
YoY
|
$1.123M
-184.37%
YoY
|
-$1.331M
-88.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.434M
-22.49%
YoY
|
$9.591M
-58.27%
YoY
|
$22.99M
666.17%
YoY
|
$3.000M
624.64%
YoY
|
$414.0K
-120.4%
YoY
|
| Cash From Investing Activities |
$7.294M
-20.72%
YoY
|
$9.200M
-55.41%
YoY
|
$20.63M
999.15%
YoY
|
$1.877M
-304.69%
YoY
|
-$917.0K
-93.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.928M
641.27%
YoY
|
$395.0K
99.49%
YoY
|
$198.0K
-60.32%
YoY
|
$499.0K
939.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.070M
-201.03%
YoY
|
-$6.008M
205.6%
YoY
|
-$1.966M
7.55%
YoY
|
-$1.828M
-106.82%
YoY
|
$26.82M
-2378.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.76M
665.01%
YoY
|
-$6.896M
-78.82%
YoY
|
-$32.56M
70.0%
YoY
|
-$19.15M
-67.24%
YoY
|
-$58.46M
12.92%
YoY
|
| Cash From Investing Activities |
$7.294M
-20.72%
YoY
|
$9.200M
-55.41%
YoY
|
$20.63M
999.15%
YoY
|
$1.877M
-304.69%
YoY
|
-$917.0K
-93.14%
YoY
|
| Cash From Financing Activities |
$6.070M
-201.03%
YoY
|
-$6.008M
205.6%
YoY
|
-$1.966M
7.55%
YoY
|
-$1.828M
-106.82%
YoY
|
$26.82M
-2378.5%
YoY
|
| Net Change In Cash |
-$39.39M
963.47%
YoY
|
-$3.704M
-73.34%
YoY
|
-$13.89M
-27.27%
YoY
|
-$19.10M
-41.32%
YoY
|
-$32.55M
-50.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.76M
665.01%
YoY
|
-$6.896M
-78.82%
YoY
|
-$32.56M
70.0%
YoY
|
-$19.15M
-67.24%
YoY
|
-$58.46M
12.92%
YoY
|
| Capital Expenditures |
$140.0K
-64.19%
YoY
|
$391.0K
-83.39%
YoY
|
$2.354M
109.62%
YoY
|
$1.123M
-184.37%
YoY
|
-$1.331M
-88.26%
YoY
|
| Free Cash Flow |
-$52.90M
625.88%
YoY
|
-$7.287M
-79.13%
YoY
|
-$34.91M
72.19%
YoY
|
-$20.28M
-64.51%
YoY
|
-$57.12M
41.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$49.18M
99.04%
YoY
|
-$21.34M
-13.81%
YoY
|
-$24.71M
166.01%
YoY
|
-$24.76M
-1541.44%
YoY
|
-$9.288M
-84.01%
YoY
|
$1.718M
-72.74%
YoY
|
-$58.10M
99.74%
YoY
|
$6.303M
-126.57%
YoY
|
-$29.09M
-45.78%
YoY
|
-$23.72M
129.61%
YoY
|
-$53.65M
57.8%
YoY
|
-$10.33M
-178.02%
YoY
|
-$34.00M
-276.71%
YoY
|
$13.24M
-187.57%
YoY
|
$19.24M
-176.87%
YoY
|
-$15.12M
-35.27%
YoY
|
-$25.03M
-258.32%
YoY
|
-$23.36M
636.91%
YoY
|
$15.81M
1097.73%
YoY
|
-$3.170M
-60.52%
YoY
|
| Depreciation, Depletion And Amortization |
$677.0K
-20.54%
YoY
|
$707.0K
-38.09%
YoY
|
$852.0K
-41.08%
YoY
|
$1.142M
-68.67%
YoY
|
$1.446M
-96.67%
YoY
|
$3.645M
79.56%
YoY
|
$43.38M
1686.45%
YoY
|
$2.030M
-6.37%
YoY
|
$2.428M
-95.15%
YoY
|
$2.168M
-67.74%
YoY
|
$50.08M
416.13%
YoY
|
$6.720M
-1.55%
YoY
|
$9.703M
94.06%
YoY
|
$6.826M
184.42%
YoY
|
$5.000M
117.39%
YoY
|
$2.400M
14.29%
YoY
|
$2.300M
35.29%
YoY
|
$2.100M
31.25%
YoY
|
$1.700M
0.0%
YoY
|
$1.600M
60.0%
YoY
|
| Cash From Operating Activities |
-$21.59M
117.37%
YoY
|
-$31.16M
-1126.14%
YoY
|
-$9.933M
-52.91%
YoY
|
$3.037M
-126.49%
YoY
|
-$21.09M
3.55%
YoY
|
-$11.46M
-1041.22%
YoY
|
-$20.37M
-25.37%
YoY
|
$1.218M
-103.91%
YoY
|
-$27.29M
-536.69%
YoY
|
-$31.16M
-46.29%
YoY
|
$6.250M
-125.29%
YoY
|
-$58.02M
-197.29%
YoY
|
-$24.71M
-1865.14%
YoY
|
$59.64M
-275.91%
YoY
|
$1.400M
-105.6%
YoY
|
-$33.90M
46.75%
YoY
|
-$25.00M
70.07%
YoY
|
-$23.10M
4.52%
YoY
|
-$14.70M
110.0%
YoY
|
-$22.10M
-110.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$79.00K
-26.85%
YoY
|
$61.00K
-78.45%
YoY
|
$108.0K
-94.71%
YoY
|
$283.0K
-9.29%
YoY
|
$2.042M
190.88%
YoY
|
$312.0K
-174.11%
YoY
|
$702.0K
-170.55%
YoY
|
-$421.0K
25.3%
YoY
|
-$995.0K
-30.9%
YoY
|
-$336.0K
-96.61%
YoY
|
-$1.440M
165.19%
YoY
|
-$9.900M
-84.74%
YoY
|
-$543.0K
81.0%
YoY
|
-$64.87M
5797.09%
YoY
|
-$300.0K
-93.18%
YoY
|
-$1.100M
-31.25%
YoY
|
-$4.400M
214.29%
YoY
|
-$1.600M
-80.0%
YoY
|
-$1.400M
55.56%
YoY
|
-$8.000M
3900.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$399.0K
-95.24%
YoY
|
$7.035M
479.01%
YoY
|
$8.376M
-63.45%
YoY
|
$1.215M
1740.91%
YoY
|
$22.92M
670.65%
YoY
|
$66.00K
153.85%
YoY
|
$2.974M
815.08%
YoY
|
$26.00K
-70.79%
YoY
|
$325.0K
80.56%
YoY
|
$89.00K
-104.03%
YoY
|
$180.0K
-18.18%
YoY
|
-$2.210M
-171.99%
YoY
|
$220.0K
-97.78%
YoY
|
$3.070M
-80.57%
YoY
|
$9.900M
-142.31%
YoY
|
$15.80M
N/A
|
-$23.40M
-171.56%
YoY
|
$0.00
-100.0%
YoY
|
$32.70M
-128.17%
YoY
|
$37.20M
3000.0%
YoY
|
| Cash From Investing Activities |
$320.0K
-96.13%
YoY
|
$6.974M
648.28%
YoY
|
$8.268M
-60.4%
YoY
|
$932.0K
-478.86%
YoY
|
$20.88M
818.88%
YoY
|
-$246.0K
-37.72%
YoY
|
$2.272M
-439.1%
YoY
|
-$395.0K
59.92%
YoY
|
-$670.0K
-46.83%
YoY
|
-$247.0K
-97.96%
YoY
|
-$1.260M
290.09%
YoY
|
-$12.11M
-80.4%
YoY
|
-$323.0K
-103.4%
YoY
|
-$61.80M
-517.55%
YoY
|
$9.500M
-134.05%
YoY
|
$14.80M
-1025.0%
YoY
|
-$27.90M
-189.14%
YoY
|
-$1.600M
-105.48%
YoY
|
$31.30M
-126.78%
YoY
|
$29.20M
3144.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$14.93M
15955.91%
YoY
|
$2.835M
5931.91%
YoY
|
$93.00K
-73.28%
YoY
|
$47.00K
N/A
|
$348.0K
81.25%
YoY
|
N/A
N/A
|
$192.0K
214.75%
YoY
|
$438.0K
776.0%
YoY
|
$61.00K
N/A
|
$50.00K
-99.92%
YoY
|
N/A
N/A
|
$66.05M
5.34%
YoY
|
$1.000K
N/A
|
$62.70M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$500.0K
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-84.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.406M
162.11%
YoY
|
$10.48M
-342.11%
YoY
|
-$1.681M
133.47%
YoY
|
-$4.327M
247.27%
YoY
|
-$720.0K
-17.05%
YoY
|
-$1.246M
29.79%
YoY
|
-$868.0K
-103.1%
YoY
|
-$960.0K
-21.7%
YoY
|
$28.04M
140120.0%
YoY
|
-$1.226M
2.17%
YoY
|
$20.00K
-99.97%
YoY
|
-$1.200M
55.44%
YoY
|
$78.54M
26.88%
YoY
|
-$772.0K
10.29%
YoY
|
$61.90M
5058.33%
YoY
|
-$700.0K
133.33%
YoY
|
$1.200M
-400.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$400.0K
-120.0%
YoY
|
-$200.0K
-120.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.59M
117.37%
YoY
|
-$31.16M
-1126.14%
YoY
|
-$9.933M
-52.91%
YoY
|
$3.037M
-126.49%
YoY
|
-$21.09M
3.55%
YoY
|
-$11.46M
-1041.22%
YoY
|
-$20.37M
-25.37%
YoY
|
$1.218M
-103.91%
YoY
|
-$27.29M
-536.69%
YoY
|
-$31.16M
-46.29%
YoY
|
$6.250M
-125.29%
YoY
|
-$58.02M
-197.29%
YoY
|
-$24.71M
-1865.14%
YoY
|
$59.64M
-275.91%
YoY
|
$1.400M
-105.6%
YoY
|
-$33.90M
46.75%
YoY
|
-$25.00M
70.07%
YoY
|
-$23.10M
4.52%
YoY
|
-$14.70M
110.0%
YoY
|
-$22.10M
-110.59%
YoY
|
| Cash From Investing Activities |
$320.0K
-96.13%
YoY
|
$6.974M
648.28%
YoY
|
$8.268M
-60.4%
YoY
|
$932.0K
-478.86%
YoY
|
$20.88M
818.88%
YoY
|
-$246.0K
-37.72%
YoY
|
$2.272M
-439.1%
YoY
|
-$395.0K
59.92%
YoY
|
-$670.0K
-46.83%
YoY
|
-$247.0K
-97.96%
YoY
|
-$1.260M
290.09%
YoY
|
-$12.11M
-80.4%
YoY
|
-$323.0K
-103.4%
YoY
|
-$61.80M
-517.55%
YoY
|
$9.500M
-134.05%
YoY
|
$14.80M
-1025.0%
YoY
|
-$27.90M
-189.14%
YoY
|
-$1.600M
-105.48%
YoY
|
$31.30M
-126.78%
YoY
|
$29.20M
3144.44%
YoY
|
| Cash From Financing Activities |
-$4.406M
162.11%
YoY
|
$10.48M
-342.11%
YoY
|
-$1.681M
133.47%
YoY
|
-$4.327M
247.27%
YoY
|
-$720.0K
-17.05%
YoY
|
-$1.246M
29.79%
YoY
|
-$868.0K
-103.1%
YoY
|
-$960.0K
-21.7%
YoY
|
$28.04M
140120.0%
YoY
|
-$1.226M
2.17%
YoY
|
$20.00K
-99.97%
YoY
|
-$1.200M
55.44%
YoY
|
$78.54M
26.88%
YoY
|
-$772.0K
10.29%
YoY
|
$61.90M
5058.33%
YoY
|
-$700.0K
133.33%
YoY
|
$1.200M
-400.0%
YoY
|
-$300.0K
50.0%
YoY
|
-$400.0K
-120.0%
YoY
|
-$200.0K
-120.0%
YoY
|
| Net Change In Cash |
-$25.68M
667.39%
YoY
|
-$13.71M
3730.73%
YoY
|
-$3.346M
257.1%
YoY
|
-$358.0K
-97.24%
YoY
|
-$937.0K
-95.06%
YoY
|
-$12.96M
9356.93%
YoY
|
-$18.97M
-23514.81%
YoY
|
-$137.0K
-99.58%
YoY
|
$81.00K
-98.38%
YoY
|
-$32.64M
-54.25%
YoY
|
$5.010M
-90.64%
YoY
|
-$71.33M
2330.32%
YoY
|
$53.50M
-26.51%
YoY
|
-$2.935M
-85.18%
YoY
|
$72.80M
-240.81%
YoY
|
-$19.80M
-20.8%
YoY
|
-$51.70M
-419.14%
YoY
|
-$25.00M
-462.32%
YoY
|
$16.20M
-113.29%
YoY
|
$6.900M
-96.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.59M
117.37%
YoY
|
-$31.16M
-1126.14%
YoY
|
-$9.933M
-52.91%
YoY
|
$3.037M
-126.49%
YoY
|
-$21.09M
3.55%
YoY
|
-$11.46M
-1041.22%
YoY
|
-$20.37M
-25.37%
YoY
|
$1.218M
-103.91%
YoY
|
-$27.29M
-536.69%
YoY
|
-$31.16M
-46.29%
YoY
|
$6.250M
-125.29%
YoY
|
-$58.02M
-197.29%
YoY
|
-$24.71M
-1865.14%
YoY
|
$59.64M
-275.91%
YoY
|
$1.400M
-105.6%
YoY
|
-$33.90M
46.75%
YoY
|
-$25.00M
70.07%
YoY
|
-$23.10M
4.52%
YoY
|
-$14.70M
110.0%
YoY
|
-$22.10M
-110.59%
YoY
|
| Capital Expenditures |
$79.00K
-26.85%
YoY
|
$61.00K
-78.45%
YoY
|
$108.0K
-94.71%
YoY
|
$283.0K
-9.29%
YoY
|
$2.042M
190.88%
YoY
|
$312.0K
-174.11%
YoY
|
$702.0K
-170.55%
YoY
|
-$421.0K
25.3%
YoY
|
-$995.0K
-30.9%
YoY
|
-$336.0K
-96.61%
YoY
|
-$1.440M
165.19%
YoY
|
-$9.900M
-84.74%
YoY
|
-$543.0K
81.0%
YoY
|
-$64.87M
5797.09%
YoY
|
-$300.0K
-93.18%
YoY
|
-$1.100M
-31.25%
YoY
|
-$4.400M
214.29%
YoY
|
-$1.600M
-80.0%
YoY
|
-$1.400M
55.56%
YoY
|
-$8.000M
3900.0%
YoY
|
| Free Cash Flow |
-$21.67M
115.82%
YoY
|
-$31.23M
-1233.81%
YoY
|
-$10.04M
-56.6%
YoY
|
$2.754M
-123.39%
YoY
|
-$23.14M
9.79%
YoY
|
-$11.78M
-818.49%
YoY
|
-$21.07M
-19.87%
YoY
|
$1.639M
-105.32%
YoY
|
-$26.30M
-441.98%
YoY
|
-$30.83M
-35.94%
YoY
|
$7.690M
-131.82%
YoY
|
-$48.12M
-138.65%
YoY
|
-$24.17M
-1521.71%
YoY
|
$124.5M
-479.58%
YoY
|
$1.700M
-108.25%
YoY
|
-$32.80M
52.56%
YoY
|
-$20.60M
54.89%
YoY
|
-$21.50M
52.48%
YoY
|
-$13.30M
118.03%
YoY
|
-$14.10M
-106.75%
YoY
|
Loading...