|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.600M
-92.42%
YoY
|
-$126.6M
-7.4%
YoY
|
-$136.7M
4.38%
YoY
|
-$130.9M
36.64%
YoY
|
-$95.82M
78.86%
YoY
|
| Depreciation, Depletion And Amortization |
$13.10M
-1.53%
YoY
|
$13.30M
1.99%
YoY
|
$13.04M
54.55%
YoY
|
$8.440M
125.19%
YoY
|
$3.748M
167.33%
YoY
|
| Cash From Operating Activities |
-$103.9M
-5.66%
YoY
|
-$110.1M
24.66%
YoY
|
-$88.35M
-728.72%
YoY
|
$14.05M
-115.79%
YoY
|
-$89.00M
115.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$848.0K
450.65%
YoY
|
$154.0K
-98.88%
YoY
|
$13.74M
-55.12%
YoY
|
$30.60M
-31.95%
YoY
|
$44.97M
357.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$108.3M
127.45%
YoY
|
$47.64M
-36.37%
YoY
|
$74.87M
328.4%
YoY
|
$17.48M
-106.9%
YoY
|
-$253.4M
2986.09%
YoY
|
| Cash From Investing Activities |
$107.5M
126.4%
YoY
|
$47.48M
-22.33%
YoY
|
$61.13M
-565.66%
YoY
|
-$13.13M
-95.6%
YoY
|
-$298.3M
1210.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$173.0K
22.7%
YoY
|
$141.0K
-72.67%
YoY
|
$516.0K
49.57%
YoY
|
$345.0K
61.97%
YoY
|
$213.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.24M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$173.0K
-99.77%
YoY
|
$74.56M
-866.71%
YoY
|
-$9.725M
-135.81%
YoY
|
$27.16M
-93.5%
YoY
|
$417.8M
776.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$103.9M
-5.66%
YoY
|
-$110.1M
24.66%
YoY
|
-$88.35M
-728.72%
YoY
|
$14.05M
-115.79%
YoY
|
-$89.00M
115.66%
YoY
|
| Cash From Investing Activities |
$107.5M
126.4%
YoY
|
$47.48M
-22.33%
YoY
|
$61.13M
-565.66%
YoY
|
-$13.13M
-95.6%
YoY
|
-$298.3M
1210.97%
YoY
|
| Cash From Financing Activities |
$173.0K
-99.77%
YoY
|
$74.56M
-866.71%
YoY
|
-$9.725M
-135.81%
YoY
|
$27.16M
-93.5%
YoY
|
$417.8M
776.02%
YoY
|
| Net Change In Cash |
$3.774M
-68.31%
YoY
|
$11.91M
-132.24%
YoY
|
-$36.94M
-231.55%
YoY
|
$28.08M
-7.73%
YoY
|
$30.43M
-286.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$103.9M
-5.66%
YoY
|
-$110.1M
24.66%
YoY
|
-$88.35M
-728.72%
YoY
|
$14.05M
-115.79%
YoY
|
-$89.00M
115.66%
YoY
|
| Capital Expenditures |
$848.0K
450.65%
YoY
|
$154.0K
-98.88%
YoY
|
$13.74M
-55.12%
YoY
|
$30.60M
-31.95%
YoY
|
$44.97M
357.71%
YoY
|
| Free Cash Flow |
-$104.7M
-5.02%
YoY
|
-$110.3M
8.04%
YoY
|
-$102.1M
516.75%
YoY
|
-$16.55M
-87.65%
YoY
|
-$134.0M
162.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.65M
-128.27%
YoY
|
-$19.17M
-46.85%
YoY
|
-$34.42M
10.24%
YoY
|
-$32.54M
4.27%
YoY
|
$76.56M
-372.82%
YoY
|
-$36.07M
-8.44%
YoY
|
-$31.23M
-4.57%
YoY
|
-$31.21M
-6.26%
YoY
|
-$28.06M
-10.24%
YoY
|
-$39.40M
24.35%
YoY
|
-$32.72M
6.41%
YoY
|
-$33.29M
7.43%
YoY
|
-$31.26M
-16.66%
YoY
|
-$31.68M
12.37%
YoY
|
-$30.75M
18.22%
YoY
|
-$30.99M
33.15%
YoY
|
-$37.51M
104.45%
YoY
|
-$28.19M
-47.37%
YoY
|
-$26.01M
99.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.004M
-6.74%
YoY
|
$3.550M
6.99%
YoY
|
$3.129M
104200.0%
YoY
|
$3.201M
-7.54%
YoY
|
$3.221M
-0.15%
YoY
|
$3.318M
-6.59%
YoY
|
$3.000K
-99.91%
YoY
|
$3.462M
7.05%
YoY
|
$3.226M
10.94%
YoY
|
$3.552M
25.16%
YoY
|
$3.350M
20.76%
YoY
|
$3.234M
93.88%
YoY
|
$2.908M
150.69%
YoY
|
$2.838M
170.03%
YoY
|
$2.774M
165.71%
YoY
|
$1.668M
78.4%
YoY
|
$1.160M
61.56%
YoY
|
$1.051M
14.24%
YoY
|
$1.044M
154.63%
YoY
|
| Cash From Operating Activities |
-$25.26M
-27.04%
YoY
|
-$16.08M
-33.63%
YoY
|
-$25.58M
-9.7%
YoY
|
-$27.59M
0.95%
YoY
|
-$34.62M
14.46%
YoY
|
-$24.22M
-7.65%
YoY
|
-$28.33M
107.56%
YoY
|
-$27.33M
41.98%
YoY
|
-$30.25M
3.52%
YoY
|
-$26.23M
14.51%
YoY
|
-$13.65M
-43.69%
YoY
|
-$19.25M
-24.67%
YoY
|
-$29.22M
-133.68%
YoY
|
-$22.91M
-5.93%
YoY
|
-$24.24M
1.07%
YoY
|
-$25.56M
38.22%
YoY
|
$86.75M
-491.15%
YoY
|
-$24.35M
8.49%
YoY
|
-$23.98M
159.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$584.0K
22.95%
YoY
|
-$139.0K
-190.26%
YoY
|
$195.0K
N/A
|
$317.0K
19.62%
YoY
|
$475.0K
-11.87%
YoY
|
$154.0K
-84.29%
YoY
|
N/A
|
$265.0K
-94.11%
YoY
|
$539.0K
-89.2%
YoY
|
$980.0K
-84.37%
YoY
|
$3.270M
-133.33%
YoY
|
$4.500M
-143.03%
YoY
|
$4.991M
22.72%
YoY
|
$6.268M
-137.49%
YoY
|
-$9.812M
-37.65%
YoY
|
-$10.46M
-1.62%
YoY
|
$4.067M
115.87%
YoY
|
-$16.72M
160.86%
YoY
|
-$15.74M
-449.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.0M
-494.41%
YoY
|
$22.22M
-27.76%
YoY
|
$24.87M
-35.24%
YoY
|
$32.86M
-197.79%
YoY
|
$28.41M
135.14%
YoY
|
$30.76M
57.08%
YoY
|
$38.39M
412.62%
YoY
|
-$33.60M
-392.83%
YoY
|
$12.08M
-66.75%
YoY
|
$19.58M
881.6%
YoY
|
$7.490M
-76.94%
YoY
|
$11.47M
-50.06%
YoY
|
$36.33M
-190.89%
YoY
|
$1.995M
-151.4%
YoY
|
$32.48M
-124.73%
YoY
|
$22.97M
-2354.66%
YoY
|
-$39.97M
-65.88%
YoY
|
-$3.881M
-72.07%
YoY
|
-$131.3M
-2736.91%
YoY
|
| Cash From Investing Activities |
-$112.6M
-503.2%
YoY
|
$22.36M
-26.94%
YoY
|
$24.67M
-37.06%
YoY
|
$32.54M
-196.09%
YoY
|
$27.93M
142.01%
YoY
|
$30.61M
64.52%
YoY
|
$39.20M
828.89%
YoY
|
-$33.86M
-585.57%
YoY
|
$11.54M
-63.17%
YoY
|
$18.60M
-535.36%
YoY
|
$4.220M
-81.38%
YoY
|
$6.974M
-44.29%
YoY
|
$31.34M
-171.16%
YoY
|
-$4.273M
-79.26%
YoY
|
$22.66M
-115.41%
YoY
|
$12.52M
-207.47%
YoY
|
-$44.04M
-63.0%
YoY
|
-$20.60M
1.46%
YoY
|
-$147.1M
-31388.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$202.0K
68.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
-67.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$366.0K
-18.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$448.0K
589.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.00K
38.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$126.6M
105419.17%
YoY
|
$53.00K
-108.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-99.34%
YoY
|
-$602.0K
69.1%
YoY
|
$273.0K
-9.0%
YoY
|
$56.70M
-660.41%
YoY
|
$18.20M
3961.38%
YoY
|
-$356.0K
-474.74%
YoY
|
$300.0K
117.39%
YoY
|
-$10.12M
-21625.53%
YoY
|
$448.0K
-98.33%
YoY
|
$95.00K
-10.38%
YoY
|
$138.0K
-129.61%
YoY
|
$47.00K
-99.98%
YoY
|
$26.88M
-86.11%
YoY
|
$106.0K
-99.78%
YoY
|
-$466.0K
-104.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.26M
-27.04%
YoY
|
-$16.08M
-33.63%
YoY
|
-$25.58M
-9.7%
YoY
|
-$27.59M
0.95%
YoY
|
-$34.62M
14.46%
YoY
|
-$24.22M
-7.65%
YoY
|
-$28.33M
107.56%
YoY
|
-$27.33M
41.98%
YoY
|
-$30.25M
3.52%
YoY
|
-$26.23M
14.51%
YoY
|
-$13.65M
-43.69%
YoY
|
-$19.25M
-24.67%
YoY
|
-$29.22M
-133.68%
YoY
|
-$22.91M
-5.93%
YoY
|
-$24.24M
1.07%
YoY
|
-$25.56M
38.22%
YoY
|
$86.75M
-491.15%
YoY
|
-$24.35M
8.49%
YoY
|
-$23.98M
159.84%
YoY
|
| Cash From Investing Activities |
-$112.6M
-503.2%
YoY
|
$22.36M
-26.94%
YoY
|
$24.67M
-37.06%
YoY
|
$32.54M
-196.09%
YoY
|
$27.93M
142.01%
YoY
|
$30.61M
64.52%
YoY
|
$39.20M
828.89%
YoY
|
-$33.86M
-585.57%
YoY
|
$11.54M
-63.17%
YoY
|
$18.60M
-535.36%
YoY
|
$4.220M
-81.38%
YoY
|
$6.974M
-44.29%
YoY
|
$31.34M
-171.16%
YoY
|
-$4.273M
-79.26%
YoY
|
$22.66M
-115.41%
YoY
|
$12.52M
-207.47%
YoY
|
-$44.04M
-63.0%
YoY
|
-$20.60M
1.46%
YoY
|
-$147.1M
-31388.09%
YoY
|
| Cash From Financing Activities |
$126.6M
105419.17%
YoY
|
$53.00K
-108.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
-99.34%
YoY
|
-$602.0K
69.1%
YoY
|
$273.0K
-9.0%
YoY
|
$56.70M
-660.41%
YoY
|
$18.20M
3961.38%
YoY
|
-$356.0K
-474.74%
YoY
|
$300.0K
117.39%
YoY
|
-$10.12M
-21625.53%
YoY
|
$448.0K
-98.33%
YoY
|
$95.00K
-10.38%
YoY
|
$138.0K
-129.61%
YoY
|
$47.00K
-99.98%
YoY
|
$26.88M
-86.11%
YoY
|
$106.0K
-99.78%
YoY
|
-$466.0K
-104.85%
YoY
|
| Net Change In Cash |
-$11.25M
71.22%
YoY
|
$6.337M
9.62%
YoY
|
-$913.0K
-108.2%
YoY
|
$4.947M
-209.96%
YoY
|
-$6.573M
1183.79%
YoY
|
$5.781M
-172.42%
YoY
|
$11.14M
-222.02%
YoY
|
-$4.499M
-79.91%
YoY
|
-$512.0K
-119.95%
YoY
|
-$7.983M
-70.53%
YoY
|
-$9.130M
535.35%
YoY
|
-$22.39M
72.39%
YoY
|
$2.567M
-96.31%
YoY
|
-$27.08M
-39.61%
YoY
|
-$1.437M
-99.16%
YoY
|
-$12.99M
-106.68%
YoY
|
$69.59M
33.14%
YoY
|
-$44.85M
-1005.82%
YoY
|
-$171.5M
-20517.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.26M
-27.04%
YoY
|
-$16.08M
-33.63%
YoY
|
-$25.58M
-9.7%
YoY
|
-$27.59M
0.95%
YoY
|
-$34.62M
14.46%
YoY
|
-$24.22M
-7.65%
YoY
|
-$28.33M
107.56%
YoY
|
-$27.33M
41.98%
YoY
|
-$30.25M
3.52%
YoY
|
-$26.23M
14.51%
YoY
|
-$13.65M
-43.69%
YoY
|
-$19.25M
-24.67%
YoY
|
-$29.22M
-133.68%
YoY
|
-$22.91M
-5.93%
YoY
|
-$24.24M
1.07%
YoY
|
-$25.56M
38.22%
YoY
|
$86.75M
-491.15%
YoY
|
-$24.35M
8.49%
YoY
|
-$23.98M
159.84%
YoY
|
| Capital Expenditures |
$584.0K
22.95%
YoY
|
-$139.0K
-190.26%
YoY
|
$195.0K
N/A
|
$317.0K
19.62%
YoY
|
$475.0K
-11.87%
YoY
|
$154.0K
-84.29%
YoY
|
N/A
|
$265.0K
-94.11%
YoY
|
$539.0K
-89.2%
YoY
|
$980.0K
-84.37%
YoY
|
$3.270M
-133.33%
YoY
|
$4.500M
-143.03%
YoY
|
$4.991M
22.72%
YoY
|
$6.268M
-137.49%
YoY
|
-$9.812M
-37.65%
YoY
|
-$10.46M
-1.62%
YoY
|
$4.067M
115.87%
YoY
|
-$16.72M
160.86%
YoY
|
-$15.74M
-449.69%
YoY
|
| Free Cash Flow |
-$25.85M
-26.36%
YoY
|
-$15.94M
-34.62%
YoY
|
-$25.78M
N/A
|
-$27.91M
1.13%
YoY
|
-$35.10M
14.0%
YoY
|
-$24.38M
-10.41%
YoY
|
N/A
|
-$27.60M
16.2%
YoY
|
-$30.79M
-10.01%
YoY
|
-$27.21M
-6.74%
YoY
|
-$16.92M
17.28%
YoY
|
-$23.75M
57.31%
YoY
|
-$34.21M
-141.37%
YoY
|
-$29.18M
282.37%
YoY
|
-$14.43M
74.94%
YoY
|
-$15.10M
92.09%
YoY
|
$82.69M
-443.62%
YoY
|
-$7.630M
-52.42%
YoY
|
-$8.247M
-39.93%
YoY
|
Loading...