|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.394M
-3.49%
YoY
|
-$4.553M
-21.98%
YoY
|
-$5.836M
-43.28%
YoY
|
-$10.29M
-28.96%
YoY
|
-$14.48M
165.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.200K
1.43%
YoY
|
$2.169K
-99.43%
YoY
|
$380.6K
187.5%
YoY
|
$132.4K
637.98%
YoY
|
$17.94K
43.52%
YoY
|
| Cash From Operating Activities |
-$787.7K
21.55%
YoY
|
-$648.1K
-54.26%
YoY
|
-$1.417M
-53.73%
YoY
|
-$3.062M
17.4%
YoY
|
-$2.608M
107.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$44.41K
3.16%
YoY
|
$43.05K
-106.79%
YoY
|
-$634.2K
1168.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$338.8K
-66.8%
YoY
|
-$1.020M
7878.34%
YoY
|
-$12.79K
-97.61%
YoY
|
-$534.8K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$338.8K
-68.18%
YoY
|
-$1.065M
21.61%
YoY
|
-$875.6K
-25.1%
YoY
|
-$1.169M
2238.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.550M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$817.0K
-12.81%
YoY
|
$937.0K
-56.57%
YoY
|
$2.157M
-289.67%
YoY
|
-$1.137M
-112.45%
YoY
|
$9.132M
553.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$787.7K
21.55%
YoY
|
-$648.1K
-54.26%
YoY
|
-$1.417M
-53.73%
YoY
|
-$3.062M
17.4%
YoY
|
-$2.608M
107.61%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$338.8K
-68.18%
YoY
|
-$1.065M
21.61%
YoY
|
-$875.6K
-25.1%
YoY
|
-$1.169M
2238.06%
YoY
|
| Cash From Financing Activities |
$817.0K
-12.81%
YoY
|
$937.0K
-56.57%
YoY
|
$2.157M
-289.67%
YoY
|
-$1.137M
-112.45%
YoY
|
$9.132M
553.23%
YoY
|
| Net Change In Cash |
$29.28K
-158.67%
YoY
|
-$49.91K
-84.61%
YoY
|
-$324.3K
-93.61%
YoY
|
-$5.075M
-194.77%
YoY
|
$5.355M
5738.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$787.7K
21.55%
YoY
|
-$648.1K
-54.26%
YoY
|
-$1.417M
-53.73%
YoY
|
-$3.062M
17.4%
YoY
|
-$2.608M
107.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$44.41K
3.16%
YoY
|
$43.05K
-106.79%
YoY
|
-$634.2K
1168.46%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.461M
-52.94%
YoY
|
-$3.105M
57.3%
YoY
|
-$1.974M
63.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$585.5K
-84.39%
YoY
|
$42.13M
-3420.03%
YoY
|
-$22.21M
930.57%
YoY
|
-$20.57M
2479.0%
YoY
|
-$3.750M
1031.29%
YoY
|
-$1.269M
-7.57%
YoY
|
-$2.155M
112.28%
YoY
|
-$797.6K
-74.87%
YoY
|
-$331.5K
21.24%
YoY
|
-$1.373M
-66.59%
YoY
|
-$1.015M
-69.26%
YoY
|
-$3.174M
195.45%
YoY
|
-$273.4K
-84.9%
YoY
|
-$4.109M
234.47%
YoY
|
-$3.303M
89.48%
YoY
|
-$1.074M
823.95%
YoY
|
-$1.810M
-84.11%
YoY
|
-$1.229M
-9.79%
YoY
|
-$1.743M
2.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$500.00
0.0%
YoY
|
$500.00
0.0%
YoY
|
$500.00
-7.41%
YoY
|
$500.00
-7.75%
YoY
|
$500.00
-20.63%
YoY
|
$500.00
-99.5%
YoY
|
$540.00
-99.61%
YoY
|
$542.00
-99.61%
YoY
|
$630.00
-99.39%
YoY
|
$100.0K
387.8%
YoY
|
$139.0K
2991.28%
YoY
|
$140.7K
3026.44%
YoY
|
$102.9K
2112.9%
YoY
|
$20.50K
341.81%
YoY
|
$4.497K
0.29%
YoY
|
$4.500K
7.91%
YoY
|
$4.650K
11.51%
YoY
|
$4.640K
11.54%
YoY
|
| Cash From Operating Activities |
-$303.2K
35.59%
YoY
|
-$252.2K
50.84%
YoY
|
-$137.4K
16.94%
YoY
|
-$174.5K
8.62%
YoY
|
-$223.6K
10.29%
YoY
|
-$167.2K
-48.84%
YoY
|
-$117.5K
-26.56%
YoY
|
-$160.7K
-34.39%
YoY
|
-$202.7K
-70.54%
YoY
|
-$326.8K
-55.93%
YoY
|
-$160.0K
-81.56%
YoY
|
-$244.9K
-64.6%
YoY
|
-$688.3K
-9.54%
YoY
|
-$741.5K
2.36%
YoY
|
-$867.8K
76.91%
YoY
|
-$691.7K
11.75%
YoY
|
-$760.9K
-1.71%
YoY
|
-$724.4K
137.52%
YoY
|
-$490.5K
-27.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.410K
-98.14%
YoY
|
$40.00K
-113.41%
YoY
|
N/A
|
$64.78K
-136.18%
YoY
|
$236.7K
-163.12%
YoY
|
-$298.3K
19.34%
YoY
|
-$148.8K
1511.81%
YoY
|
-$179.0K
N/A
|
-$375.0K
N/A
|
-$250.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-622.47%
YoY
|
-$100.0K
-86.67%
YoY
|
-$30.00K
-86.1%
YoY
|
-$158.8K
145.18%
YoY
|
$9.570K
N/A
|
-$750.0K
5763.96%
YoY
|
-$215.9K
N/A
|
-$64.78K
N/A
|
$0.00
-100.0%
YoY
|
-$12.79K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$50.00K
-429.82%
YoY
|
-$100.0K
-87.5%
YoY
|
-$30.00K
-86.1%
YoY
|
-$158.8K
145.18%
YoY
|
$15.16K
-106.41%
YoY
|
-$800.0K
157.13%
YoY
|
-$215.9K
45.1%
YoY
|
-$64.78K
-63.81%
YoY
|
-$236.7K
-41.56%
YoY
|
-$311.1K
24.45%
YoY
|
-$148.8K
-70.79%
YoY
|
-$179.0K
3629.79%
YoY
|
-$405.0K
N/A
|
-$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$285.0K
27.72%
YoY
|
$275.0K
26.9%
YoY
|
$124.2K
-10.97%
YoY
|
$194.7K
-25.91%
YoY
|
$223.2K
-29.83%
YoY
|
$216.7K
-37.61%
YoY
|
$139.5K
-84.84%
YoY
|
$262.8K
-25.26%
YoY
|
$318.0K
-40.47%
YoY
|
$347.3K
N/A
|
$920.0K
N/A
|
$351.6K
3543.83%
YoY
|
$534.2K
-146.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.650K
-98.8%
YoY
|
-$1.147M
-113.86%
YoY
|
$48.00K
-82.56%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$303.2K
35.59%
YoY
|
-$252.2K
50.84%
YoY
|
-$137.4K
16.94%
YoY
|
-$174.5K
8.62%
YoY
|
-$223.6K
10.29%
YoY
|
-$167.2K
-48.84%
YoY
|
-$117.5K
-26.56%
YoY
|
-$160.7K
-34.39%
YoY
|
-$202.7K
-70.54%
YoY
|
-$326.8K
-55.93%
YoY
|
-$160.0K
-81.56%
YoY
|
-$244.9K
-64.6%
YoY
|
-$688.3K
-9.54%
YoY
|
-$741.5K
2.36%
YoY
|
-$867.8K
76.91%
YoY
|
-$691.7K
11.75%
YoY
|
-$760.9K
-1.71%
YoY
|
-$724.4K
137.52%
YoY
|
-$490.5K
-27.58%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$50.00K
-429.82%
YoY
|
-$100.0K
-87.5%
YoY
|
-$30.00K
-86.1%
YoY
|
-$158.8K
145.18%
YoY
|
$15.16K
-106.41%
YoY
|
-$800.0K
157.13%
YoY
|
-$215.9K
45.1%
YoY
|
-$64.78K
-63.81%
YoY
|
-$236.7K
-41.56%
YoY
|
-$311.1K
24.45%
YoY
|
-$148.8K
-70.79%
YoY
|
-$179.0K
3629.79%
YoY
|
-$405.0K
N/A
|
-$250.0K
N/A
|
| Cash From Financing Activities |
$285.0K
27.72%
YoY
|
$275.0K
26.9%
YoY
|
$124.2K
-10.97%
YoY
|
$194.7K
-25.91%
YoY
|
$223.2K
-29.83%
YoY
|
$216.7K
-37.61%
YoY
|
$139.5K
-84.84%
YoY
|
$262.8K
-25.26%
YoY
|
$318.0K
-40.47%
YoY
|
$347.3K
N/A
|
$920.0K
N/A
|
$351.6K
3543.83%
YoY
|
$534.2K
-146.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.650K
-98.8%
YoY
|
-$1.147M
-113.86%
YoY
|
$48.00K
-82.56%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$18.20K
3781.02%
YoY
|
$22.80K
-4660.0%
YoY
|
-$13.20K
-83.08%
YoY
|
$20.20K
-72.0%
YoY
|
-$469.00
-98.92%
YoY
|
-$500.00
-101.4%
YoY
|
-$78.00K
95.0%
YoY
|
$72.15K
-166.14%
YoY
|
-$43.56K
-80.1%
YoY
|
$35.66K
-103.65%
YoY
|
-$40.00K
-96.61%
YoY
|
-$109.1K
-86.87%
YoY
|
-$218.9K
-89.51%
YoY
|
-$978.2K
-9.54%
YoY
|
-$1.179M
59.2%
YoY
|
-$830.9K
157.54%
YoY
|
-$2.087M
-127.83%
YoY
|
-$1.081M
3539.85%
YoY
|
-$740.5K
-697.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$303.2K
35.59%
YoY
|
-$252.2K
50.84%
YoY
|
-$137.4K
16.94%
YoY
|
-$174.5K
8.62%
YoY
|
-$223.6K
10.29%
YoY
|
-$167.2K
-48.84%
YoY
|
-$117.5K
-26.56%
YoY
|
-$160.7K
-34.39%
YoY
|
-$202.7K
-70.54%
YoY
|
-$326.8K
-55.93%
YoY
|
-$160.0K
-81.56%
YoY
|
-$244.9K
-64.6%
YoY
|
-$688.3K
-9.54%
YoY
|
-$741.5K
2.36%
YoY
|
-$867.8K
76.91%
YoY
|
-$691.7K
11.75%
YoY
|
-$760.9K
-1.71%
YoY
|
-$724.4K
137.52%
YoY
|
-$490.5K
-27.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.410K
-98.14%
YoY
|
$40.00K
-113.41%
YoY
|
N/A
|
$64.78K
-136.18%
YoY
|
$236.7K
-163.12%
YoY
|
-$298.3K
19.34%
YoY
|
-$148.8K
1511.81%
YoY
|
-$179.0K
N/A
|
-$375.0K
N/A
|
-$250.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$202.7K
-73.08%
YoY
|
-$331.2K
-66.14%
YoY
|
-$200.0K
-64.88%
YoY
|
N/A
|
-$753.1K
29.42%
YoY
|
-$978.2K
179.97%
YoY
|
-$569.4K
136.75%
YoY
|
-$543.0K
-10.96%
YoY
|
-$581.9K
-24.84%
YoY
|
-$349.4K
14.56%
YoY
|
-$240.5K
-64.49%
YoY
|
Loading...