2021 Q4 Form 10-Q Financial Statement
#000110465921137527 Filed on November 12, 2021
Income Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
Revenue | $128.6K | $121.0K | $147.8K |
YoY Change | -52.37% | -18.11% | |
Cost Of Revenue | $128.6K | $121.0K | $147.8K |
YoY Change | -52.37% | -18.11% | |
Gross Profit | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Gross Profit Margin | 0.0% | 0.0% | 0.0% |
Selling, General & Admin | $913.2K | $629.2K | $678.0K |
YoY Change | 60.22% | -7.19% | 44.25% |
% of Gross Profit | |||
Research & Development | $501.7K | $604.5K | $494.5K |
YoY Change | -10.41% | 22.23% | 97.82% |
% of Gross Profit | |||
Depreciation & Amortization | $43.95K | $43.27K | $30.00K |
YoY Change | 46.5% | 44.23% | 50.0% |
% of Gross Profit | |||
Operating Expenses | $1.415M | $1.234M | $1.173M |
YoY Change | 24.12% | 5.22% | 62.85% |
Operating Profit | -$1.415M | -$1.234M | -$1.173M |
YoY Change | 24.12% | 5.22% | 62.85% |
Interest Expense | -$5.830K | $5.012K | $1.358K |
YoY Change | 269.07% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | -$3.720M |
YoY Change | -100.0% | ||
Pretax Income | -$1.421M | -$1.239M | -$4.890M |
YoY Change | 24.63% | -74.67% | 579.17% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.421M | -$1.239M | -$4.895M |
YoY Change | 24.63% | -74.69% | 504.29% |
Net Earnings / Revenue | -1104.7% | -1023.46% | -3312.02% |
Basic Earnings Per Share | -$0.20 | -$1.28 | |
Diluted Earnings Per Share | -$231.2K | -$0.20 | -$1.28 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.892M | 6.126M | 3.822M |
Diluted Shares Outstanding | 6.126M | 3.822M |
Balance Sheet
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $23.17M | $24.49M | $3.770M |
YoY Change | 633.23% | 549.54% | 389.61% |
Cash & Equivalents | $23.17M | $24.49M | $3.769M |
Short-Term Investments | |||
Other Short-Term Assets | $43.90K | $100.4K | $140.0K |
YoY Change | -63.42% | -28.31% | 7.69% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $233.3K | $262.5K | $30.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $23.45M | $24.85M | $3.940M |
YoY Change | 580.34% | 530.72% | 337.78% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $56.16K | $62.72K | $170.0K |
YoY Change | 51.27% | -63.11% | -52.78% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.19K | $11.19K | $0.00 |
YoY Change | -100.0% | ||
Total Long-Term Assets | $2.430M | $2.434M | $1.750M |
YoY Change | 44.16% | 39.09% | -13.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $23.45M | $24.85M | $3.940M |
Total Long-Term Assets | $2.430M | $2.434M | $1.750M |
Total Assets | $25.88M | $27.28M | $5.690M |
YoY Change | 404.22% | 379.52% | 94.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $130.5K | $57.36K | $70.00K |
YoY Change | 27.96% | -18.06% | -65.0% |
Accrued Expenses | $353.5K | $625.7K | $510.0K |
YoY Change | -25.65% | 22.68% | 41.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $542.9K | $740.5K | $580.0K |
YoY Change | -17.69% | 27.68% | 5.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $90.00K |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $1.185M | $1.242M | $610.0K |
YoY Change | 115.4% | 103.65% | -21.79% |
Total Long-Term Liabilities | $1.185M | $1.242M | $700.0K |
YoY Change | 85.11% | 77.47% | -10.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $542.9K | $740.5K | $580.0K |
Total Long-Term Liabilities | $1.185M | $1.242M | $700.0K |
Total Liabilities | $1.728M | $1.983M | $1.280M |
YoY Change | 32.59% | 54.91% | -3.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$79.91M | -$78.49M | |
YoY Change | 6.35% | ||
Common Stock | $5.894K | $5.873K | |
YoY Change | 80.47% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $13.21K | $13.21K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $1.321K | $1.321K | |
Shareholders Equity | $24.15M | $25.30M | $4.408M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.88M | $27.28M | $5.690M |
YoY Change | 404.22% | 379.52% | 94.86% |
Cashflow Statement
Concept | 2021 Q4 | 2021 Q3 | 2020 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.421M | -$1.239M | -$4.895M |
YoY Change | 24.63% | -74.69% | 504.29% |
Depreciation, Depletion And Amortization | $43.95K | $43.27K | $30.00K |
YoY Change | 46.5% | 44.23% | 50.0% |
Cash From Operating Activities | -$1.288M | -$1.192M | -$800.0K |
YoY Change | 78.91% | 48.96% | 23.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$54.14K | -$37.78K | -$20.00K |
YoY Change | 170.7% | 88.9% | 0.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$54.14K | -$37.78K | -$20.00K |
YoY Change | 170.7% | 88.9% | 0.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 24.85K | 0.000 | 2.790M |
YoY Change | -80.88% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.288M | -1.192M | -800.0K |
Cash From Investing Activities | -54.14K | -37.78K | -20.00K |
Cash From Financing Activities | 24.85K | 0.000 | 2.790M |
Net Change In Cash | -1.317M | -1.229M | 1.970M |
YoY Change | 115.97% | -162.41% | -394.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.288M | -$1.192M | -$800.0K |
Capital Expenditures | -$54.14K | -$37.78K | -$20.00K |
Free Cash Flow | -$1.234M | -$1.154M | -$780.0K |
YoY Change | 76.28% | 47.93% | 23.81% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.20 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.57 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.04 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6125874 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3821717 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5868122 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3264860 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Ideal Power Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001507957 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
147249 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
147249 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
147249 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36216 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
14-1999058 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5508 Highway 290 West, Suite 120 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Austin | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
78735 | ||
dei |
City Area Code
CityAreaCode
|
(512) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
264-1542 | ||
dei |
Security12g Title
Security12gTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
IPWR | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5892046 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24487547 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3157256 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
262527 | |
CY2021Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
959408 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
170287 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
100360 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
118883 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
24850434 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3446426 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
62720 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37125 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2038911 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1568903 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
321248 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
79719 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11189 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
27284502 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
5132173 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
57355 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
101984 | |
CY2021Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
625693 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
475487 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
57484 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
82055 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
740532 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
659526 | |
CY2020Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
91407 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
282847 | |
CY2020Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
552031 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
1982787 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1302964 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5873367 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5872046 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3265740 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3264419 | |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5873 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3266 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103794384 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
78974964 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1321 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1321 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13210 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
13210 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78485332 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-75135811 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25301715 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3829209 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27284502 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5132173 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
121028 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
147787 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
447794 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
154302 | ||
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
121028 | |
CY2020Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
147787 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
447794 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
154302 | ||
us-gaap |
Gross Profit
GrossProfit
|
0 | ||
us-gaap |
Gross Profit
GrossProfit
|
0 | ||
CY2021Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
604476 | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
494548 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1426049 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1161537 | ||
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
500942 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
657967 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1705146 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1753615 | ||
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
128248 | |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
302859 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20000 | ||
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1233666 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1172515 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3434054 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
2935152 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1233666 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1172515 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3434054 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2935152 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
5012 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
1358 | |
us-gaap |
Interest Expense
InterestExpense
|
6874 | ||
us-gaap |
Interest Expense
InterestExpense
|
2480 | ||
CY2020Q3 | ipwr |
Warrant Inducement Expense
WarrantInducementExpense
|
3720866 | |
ipwr |
Warrant Inducement Expense
WarrantInducementExpense
|
0 | ||
ipwr |
Warrant Inducement Expense
WarrantInducementExpense
|
3720866 | ||
ipwr |
Gain On Forgiveness Of Long Term Debt
GainOnForgivenessOfLongTermDebt
|
91407 | ||
ipwr |
Gain On Forgiveness Of Long Term Debt
GainOnForgivenessOfLongTermDebt
|
0 | ||
CY2021Q3 | ipwr |
Other Income Expense
OtherIncomeExpense
|
-5012 | |
CY2020Q3 | ipwr |
Other Income Expense
OtherIncomeExpense
|
-3722224 | |
ipwr |
Other Income Expense
OtherIncomeExpense
|
84533 | ||
ipwr |
Other Income Expense
OtherIncomeExpense
|
-3723346 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1238678 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4894739 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3349521 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6658498 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.20 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.28 | |
ipwr |
Gain On Forgiveness Of Long Term Debt
GainOnForgivenessOfLongTermDebt
|
0 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
92240 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
28623 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-105687 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-127632 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-44629 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.57 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.04 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6125874 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3821717 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5868122 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3264860 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3349521 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6658498 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113607 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86368 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
528 | ||
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
18235 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
247512 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
434782 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
68680 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
50000 | ||
ipwr |
Warrant Inducement Expense
WarrantInducementExpense
|
0 | ||
ipwr |
Warrant Inducement Expense
WarrantInducementExpense
|
3720866 | ||
ipwr |
Gain On Forgiveness Of Long Term Debt
GainOnForgivenessOfLongTermDebt
|
91407 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-116246 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
49040 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
61845 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2992743 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2303639 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
43685 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12407 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
139116 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
35836 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-182801 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-48243 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
21204609 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
3301226 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2972018 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
91407 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
24505835 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3063425 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
21330291 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
711543 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3157256 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3057682 | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24487547 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3769225 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3889233 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
50000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
116497 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-930501 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3075229 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
109671 | |
CY2020Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
175816 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-833258 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2577458 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
208614 | |
CY2020Q3 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
248616 | |
CY2020Q3 | ipwr |
Early Warrants Issued Value
EarlyWarrantsIssuedValue
|
2547586 | |
CY2020Q3 | ipwr |
Adjustment To Additional Paid In Capital Warrant Inducement Expense
AdjustmentToAdditionalPaidInCapitalWarrantInducementExpense
|
3720866 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4894739 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4408401 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3829209 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
21204609 | |
CY2021Q1 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
3301226 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
68680 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
61933 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-924150 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27541507 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
91711 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1186693 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26446525 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
93868 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1238678 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25301715 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
337340 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2038911 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1568903 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36642 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1906243 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
432857 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 12pt 0pt;"><span style="text-decoration:underline;">Reclassifications</span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:18pt;margin:0pt 0pt 12pt 0pt;">Certain items in prior financial statements have been reclassified to conform to current year presentation. These changes did not impact total revenue, loss from operations or net loss.</p> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1242357 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1242357 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2471768 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
82587 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
56132 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
393094 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
52763 | |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
340331 | |
CY2021Q2 | ipwr |
Sublease Percentage Subleased
SubleasePercentageSubleased
|
0.75 | |
us-gaap |
Sublease Income
SubleaseIncome
|
88822 | ||
CY2021Q3 | us-gaap |
Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
|
P59M | |
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
0 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
49889 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
89423 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
146588 | ||
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19017 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
48488 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
106169 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
145463 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
95517 | ||
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23110 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
68456 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
36812 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
147249 | |
CY2021Q3 | ipwr |
Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
|
1160015 | |
CY2021Q3 | ipwr |
Finite Lived Intangible Assets Patents Capitalized But Not Yet Awarded
FiniteLivedIntangibleAssetsPatentsCapitalizedButNotYetAwarded
|
253088 | |
CY2020Q4 | ipwr |
Finite Lived Intangible Assets Patents Capitalized But Not Yet Awarded
FiniteLivedIntangibleAssetsPatentsCapitalizedButNotYetAwarded
|
270000 | |
CY2021Q2 | ipwr |
Gain On Forgiveness Of Long Term Debt
GainOnForgivenessOfLongTermDebt
|
91407 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
18824 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
76482 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
78517 | |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
80552 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
4000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
68680 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1040248 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.92 | |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2273369 | |
CY2021Q1 | ipwr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
1233121 | |
ipwr |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
0 | ||
ipwr |
Convertible Preferred Stock Maximum Beneficial Ownership Percentage
ConvertiblePreferredStockMaximumBeneficialOwnershipPercentage
|
0.0499 | ||
CY2020Q3 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2500000 | |
CY2021Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares
|
3700000 |