2015 Q2 Form 10-Q Financial Statement
#000114420415048720 Filed on August 13, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
Revenue | $1.199M | $560.5K |
YoY Change | 113.91% | -13.8% |
Cost Of Revenue | $1.056M | $570.3K |
YoY Change | 85.18% | -17.4% |
Gross Profit | $142.9K | -$9.808K |
YoY Change | -1556.96% | -75.61% |
Gross Profit Margin | 11.92% | -1.75% |
Selling, General & Admin | $1.340M | $979.8K |
YoY Change | 36.72% | 83.62% |
% of Gross Profit | 937.44% | |
Research & Development | $1.100M | $645.3K |
YoY Change | 70.51% | 95.43% |
% of Gross Profit | 770.02% | |
Depreciation & Amortization | $50.00K | $10.00K |
YoY Change | 400.0% | |
% of Gross Profit | 34.99% | |
Operating Expenses | $2.440M | $1.625M |
YoY Change | 50.14% | 88.13% |
Operating Profit | -$2.297M | -$1.635M |
YoY Change | 40.5% | 80.85% |
Interest Expense | $0.00 | $10.00K |
YoY Change | -100.0% | -100.93% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$2.290M | -$1.630M |
YoY Change | 40.49% | -18.09% |
Income Tax | $0.00 | |
% Of Pretax Income | ||
Net Earnings | -$2.292M | -$1.628M |
YoY Change | 40.85% | -18.11% |
Net Earnings / Revenue | -191.19% | -290.36% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.827M | -$2.329M |
COMMON SHARES | ||
Basic Shares Outstanding | 7.085M shares | 7.011M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.97M | $11.15M |
YoY Change | 79.1% | 2913.51% |
Cash & Equivalents | $19.97M | $11.15M |
Short-Term Investments | ||
Other Short-Term Assets | $290.0K | $170.0K |
YoY Change | 70.59% | 13.33% |
Inventory | $670.0K | $250.0K |
Prepaid Expenses | ||
Receivables | $760.0K | $410.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $21.68M | $11.97M |
YoY Change | 81.12% | 767.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $620.0K | $310.0K |
YoY Change | 100.0% | 933.33% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $17.92K | $40.00K |
YoY Change | -55.2% | |
Total Long-Term Assets | $1.725M | $1.200M |
YoY Change | 43.76% | 93.55% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.68M | $11.97M |
Total Long-Term Assets | $1.725M | $1.200M |
Total Assets | $23.41M | $13.17M |
YoY Change | 77.72% | 558.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.150M | $340.0K |
YoY Change | 238.24% | -63.83% |
Accrued Expenses | $880.0K | $590.0K |
YoY Change | 49.15% | 126.92% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.040M | $930.0K |
YoY Change | 119.35% | -79.91% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.040M | $930.0K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $2.040M | $930.0K |
YoY Change | 119.35% | -83.97% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$28.14M | |
YoY Change | ||
Common Stock | $9.345K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $2.657K | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $21.37M | $12.24M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.41M | $13.17M |
YoY Change | 77.72% | 558.5% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.292M | -$1.628M |
YoY Change | 40.85% | -18.11% |
Depreciation, Depletion And Amortization | $50.00K | $10.00K |
YoY Change | 400.0% | |
Cash From Operating Activities | -$1.890M | -$980.0K |
YoY Change | 92.86% | 30.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$300.0K | -$310.0K |
YoY Change | -3.23% | 342.86% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$300.0K | -$310.0K |
YoY Change | -3.23% | 342.86% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 15.99M | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -1.890M | -980.0K |
Cash From Investing Activities | -300.0K | -310.0K |
Cash From Financing Activities | 15.99M | 0.000 |
Net Change In Cash | 13.80M | -1.290M |
YoY Change | -1169.77% | 53.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.890M | -$980.0K |
Capital Expenditures | -$300.0K | -$310.0K |
Free Cash Flow | -$1.590M | -$670.0K |
YoY Change | 137.31% | -1.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7912011 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
446521 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
773119 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1214755 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9345 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7048 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49500394 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32712020 | USD |
CY2015Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2657 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2657 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28137819 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-23652431 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21369263 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9063980 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23405107 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10278735 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4485388 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3048306 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
80940 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19711 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-6430 | USD | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
103289 | USD | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
666434 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
379282 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
50940 | USD | |
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
67920 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
365734 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
152602 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
423740 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-272724 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
22763 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-22734 | USD | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
251338 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
263605 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8873475 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
374376 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1012964 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
23405107 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
10278735 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
441636 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
713177 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-195648 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
107912 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
130198 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3480931 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2503987 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
254809 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
343208 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
233971 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
195378 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-538586 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-488780 | USD | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
148892 | USD | |
ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
4990 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
16073297 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4990 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12053780 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2987777 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14137097 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11149320 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1199037 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
444100 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
1199037 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
560526 | USD |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1056138 | USD |
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
440972 | USD |
CY2015Q2 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
0 | USD |
CY2014Q2 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
129362 | USD |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1056138 | USD |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
570334 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
142899 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
-9808 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1100348 | USD |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
645335 | USD |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
968364 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
718287 | USD |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
371228 | USD |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
261528 | USD |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2439940 | USD |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1625150 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2297041 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1634958 | USD |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4651 | USD |
CY2014Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
7394 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2292390 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1627564 | USD |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8103475 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7011465 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2397028 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
552600 | USD | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD | |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
299021 | USD | |
us-gaap |
Revenues
Revenues
|
2397028 | USD | |
us-gaap |
Revenues
Revenues
|
851621 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2075639 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
635313 | USD | |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
0 | USD | |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
332245 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2075639 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
967558 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
321389 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-115937 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2092580 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
954898 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1879141 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1463255 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
844180 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
529747 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4815901 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2947900 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4494512 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3063837 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
9124 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
15531 | USD | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
3223451 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M24D | ||
CY2015Q2 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
78936 | USD |
CY2015Q2 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
159941 | USD |
CY2015Q2 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
163489 | USD |
CY2015Q2 | us-gaap |
Other Commitment Due In Fourth Year
OtherCommitmentDueInFourthYear
|
68736 | USD |
CY2015Q2 | us-gaap |
Other Commitment
OtherCommitment
|
471102 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
107377 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
36773 | USD | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
499150 | USD |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
548953 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
268488 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
143364 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
113393 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
80802 | USD |
CY2015Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
1132307 | USD |
CY2014Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
1040219 | USD |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
37217 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
27255 | USD |
CY2015Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
440807 | USD |
CY2014Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
263142 | USD |
CY2015Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
212243 | USD |
CY2014Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
48280 | USD |
CY2015Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
147811 | USD |
CY2014Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
183237 | USD |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
183868 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
120283 | USD |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
123103 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
143289 | USD |
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
542378 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
148752 | USD |
CY2015Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | USD |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
40703 | USD |
CY2015Q2 | us-gaap |
Inventory Adjustments
InventoryAdjustments
|
26624 | USD |
CY2015Q2 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
717382 | USD |
CY2014Q4 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
231412 | USD |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
132227 | USD |
CY2015Q2 | us-gaap |
Other Receivables
OtherReceivables
|
40082 | USD |
CY2014Q4 | us-gaap |
Other Receivables
OtherReceivables
|
107657 | USD |
CY2015Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
24775 | USD |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
79566 | USD | |
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2013-07-15 | ||
CY2015Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2883205 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2405545 | shares | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
54791 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
15924405 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <u><font style="FONT-SIZE: 10pt">Concentration of Credit Risk</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <font style="FONT-SIZE: 10pt"><font style="FONT-SIZE: 10pt"><font style="FONT-SIZE: 10pt"><font style="FONT-SIZE: 10pt"></font></font></font></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, accounts receivable and accounts payable. The Company maintains its cash with a major financial institution located in the United States. Balances are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>. The Company maintains balances in excess of federally insured limits. The Company has not experienced losses in such accounts and believes it is not exposed to significant credit risk regarding its cash and cash equivalents.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The Company encounters a certain amount of risk as a result of a concentration of revenue from a few significant customers. Credit is extended to customers based on an evaluation of their financial condition. In limited instances, the Company may require an upfront deposit and, in most cases, the Company does charge interest on past due amounts. The Company performs ongoing credit evaluations of its customers and records an allowance for potential bad debts based on available information.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"></font> </div> <font style="FONT-SIZE: 10pt"><font style="FONT-SIZE: 10pt"></font></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The Company had revenue from three customers which accounted for <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 28</font>%, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 21</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 20</font>% of net revenue for the three months ended June 30, 2015 and revenue from three customers which accounted for <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 36</font>%, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 21</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 17</font>% of net revenue for the six months ended June 30, 2015. The Company had receivable balances from three customers that accounted for <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 78</font>% of trade receivables at June 30, 2015.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Property Plant And Equipment Depreciation Methods
PropertyPlantAndEquipmentDepreciationMethods
|
straight-line method | ||
CY2014 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
24775 | USD |
CY2015Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
757464 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
471296 | USD |
CY2014 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
14079 | USD |
CY2015Q2 | us-gaap |
Inventory Gross
InventoryGross
|
665481 | USD |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
292041 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
800861 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
494659 | USD |
CY2015Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
53166 | USD |
CY2014Q2 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
26886 | USD |
CY2015Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
12000 | shares |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
45641 | USD | |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
0 | USD | |
ipwr |
Gross Proceeds From Issuance Of Common Stock
GrossProceedsFromIssuanceOfCommonStock
|
17250000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
1000000 | USD | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9345263 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9345263 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7048235 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7048235 | shares |
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
ipwr |
Research And Development Expense Including Grants
ResearchAndDevelopmentExpenseIncludingGrants
|
332245 | USD | |
CY2014Q2 | ipwr |
Research And Development Expense Including Grants
ResearchAndDevelopmentExpenseIncludingGrants
|
129362 | USD |
us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2017-05-31 |