|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.35M
61.83%
YoY
|
-$21.84M
25.22%
YoY
|
-$17.44M
-18.94%
YoY
|
-$21.52M
62.66%
YoY
|
-$13.23M
2452.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.80M
17.15%
YoY
|
-$18.61M
17.29%
YoY
|
-$15.86M
30.74%
YoY
|
-$12.13M
241.03%
YoY
|
-$3.558M
686.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.29M
200.96%
YoY
|
$8.070M
198.26%
YoY
|
$2.706M
-196.06%
YoY
|
-$2.816M
392.76%
YoY
|
-$571.6K
531.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.400K
-99.39%
YoY
|
$1.540M
-151.34%
YoY
|
-$3.000M
1100.0%
YoY
|
-$250.0K
-110.73%
YoY
|
$2.329M
N/A
|
| Cash From Investing Activities |
-$24.28M
271.8%
YoY
|
-$6.530M
14.44%
YoY
|
-$5.706M
86.06%
YoY
|
-$3.066M
-274.48%
YoY
|
$1.758M
-2042.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.593M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.99M
45.93%
YoY
|
$46.59M
67.04%
YoY
|
$27.89M
43.83%
YoY
|
$19.39M
453.93%
YoY
|
$3.501M
-14095.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.80M
17.15%
YoY
|
-$18.61M
17.29%
YoY
|
-$15.86M
30.74%
YoY
|
-$12.13M
241.03%
YoY
|
-$3.558M
686.92%
YoY
|
| Cash From Investing Activities |
-$24.28M
271.8%
YoY
|
-$6.530M
14.44%
YoY
|
-$5.706M
86.06%
YoY
|
-$3.066M
-274.48%
YoY
|
$1.758M
-2042.98%
YoY
|
| Cash From Financing Activities |
$67.99M
45.93%
YoY
|
$46.59M
67.04%
YoY
|
$27.89M
43.83%
YoY
|
$19.39M
453.93%
YoY
|
$3.501M
-14095.96%
YoY
|
| Net Change In Cash |
$21.92M
2.15%
YoY
|
$21.46M
239.35%
YoY
|
$6.323M
50.84%
YoY
|
$4.192M
146.52%
YoY
|
$1.700M
-399.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.80M
17.15%
YoY
|
-$18.61M
17.29%
YoY
|
-$15.86M
30.74%
YoY
|
-$12.13M
241.03%
YoY
|
-$3.558M
686.92%
YoY
|
| Capital Expenditures |
$24.29M
200.96%
YoY
|
$8.070M
198.26%
YoY
|
$2.706M
-196.06%
YoY
|
-$2.816M
392.76%
YoY
|
-$571.6K
531.88%
YoY
|
| Free Cash Flow |
-$46.08M
72.75%
YoY
|
-$26.68M
43.66%
YoY
|
-$18.57M
99.3%
YoY
|
-$9.318M
212.0%
YoY
|
-$2.986M
725.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.77M
114.13%
YoY
|
-$19.11M
68.41%
YoY
|
-$16.24M
54.71%
YoY
|
-$11.35M
30.58%
YoY
|
-$10.50M
19.89%
YoY
|
-$8.691M
-20.7%
YoY
|
-$8.754M
-17.12%
YoY
|
-$10.96M
-4.79%
YoY
|
-$10.56M
61.87%
YoY
|
-$5.280M
N/A
|
-$11.51M
5092.03%
YoY
|
-$6.525M
1857.54%
YoY
|
-$221.7K
-7.62%
YoY
|
-$333.3K
N/A
|
-$240.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.44K
N/A
|
$11.35K
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.70M
42.17%
YoY
|
-$10.05M
-5.49%
YoY
|
-$11.75M
47.32%
YoY
|
-$10.63M
28.51%
YoY
|
-$7.975M
5.06%
YoY
|
-$8.273M
32.73%
YoY
|
-$7.591M
157.24%
YoY
|
-$6.233M
100.67%
YoY
|
-$2.951M
553.01%
YoY
|
-$2.950M
N/A
|
-$3.106M
1470.15%
YoY
|
-$451.9K
77.69%
YoY
|
-$197.8K
-61.36%
YoY
|
-$254.3K
N/A
|
-$512.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.31M
48.47%
YoY
|
$13.30M
312.79%
YoY
|
$10.98M
126.61%
YoY
|
$3.223M
190.93%
YoY
|
$4.847M
203.34%
YoY
|
$1.108M
-147.71%
YoY
|
$1.598M
-744.65%
YoY
|
-$2.322M
367.43%
YoY
|
-$247.9K
230.93%
YoY
|
-$247.0K
N/A
|
-$496.7K
822.49%
YoY
|
-$74.90K
104.56%
YoY
|
-$53.84K
-87.44%
YoY
|
-$36.62K
N/A
|
-$428.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.70K
-884.04%
YoY
|
$0.00
-100.0%
YoY
|
$9.400K
N/A
|
$1.540M
-151.34%
YoY
|
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$125.0K
N/A
|
-$125.0K
N/A
|
$2.329M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.38M
49.27%
YoY
|
-$13.30M
690.64%
YoY
|
-$10.97M
126.41%
YoY
|
-$1.683M
-59.04%
YoY
|
-$4.847M
203.34%
YoY
|
-$4.108M
76.93%
YoY
|
-$1.598M
328.54%
YoY
|
-$2.322M
-226.69%
YoY
|
-$372.9K
397.82%
YoY
|
-$372.0K
N/A
|
$1.832M
-3503.49%
YoY
|
-$74.90K
104.56%
YoY
|
-$53.84K
-87.44%
YoY
|
-$36.62K
N/A
|
-$428.7K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$46.28M
-34.85%
YoY
|
N/A
N/A
|
$71.04M
277.33%
YoY
|
N/A
N/A
|
$18.83M
15.94%
YoY
|
N/A
N/A
|
$16.24M
64.52%
YoY
|
N/A
N/A
|
$9.871M
18175.76%
YoY
|
$9.880M
N/A
|
N/A
N/A
|
$54.01K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$109.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.92M
-35.6%
YoY
|
-$214.6K
-100.76%
YoY
|
$68.21M
274.2%
YoY
|
$28.36M
118.41%
YoY
|
$18.23M
22.29%
YoY
|
$12.99M
13316.22%
YoY
|
$14.91M
54.54%
YoY
|
$96.80K
-91.34%
YoY
|
$9.645M
304.73%
YoY
|
$9.650M
N/A
|
$1.118M
-9036.52%
YoY
|
$2.383M
-19155.81%
YoY
|
-$12.51K
-112.29%
YoY
|
-$12.51K
N/A
|
$101.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.70M
42.17%
YoY
|
-$10.05M
-5.49%
YoY
|
-$11.75M
47.32%
YoY
|
-$10.63M
28.51%
YoY
|
-$7.975M
5.06%
YoY
|
-$8.273M
32.73%
YoY
|
-$7.591M
157.24%
YoY
|
-$6.233M
100.67%
YoY
|
-$2.951M
553.01%
YoY
|
-$2.950M
N/A
|
-$3.106M
1470.15%
YoY
|
-$451.9K
77.69%
YoY
|
-$197.8K
-61.36%
YoY
|
-$254.3K
N/A
|
-$512.0K
N/A
|
| Cash From Investing Activities |
-$16.38M
49.27%
YoY
|
-$13.30M
690.64%
YoY
|
-$10.97M
126.41%
YoY
|
-$1.683M
-59.04%
YoY
|
-$4.847M
203.34%
YoY
|
-$4.108M
76.93%
YoY
|
-$1.598M
328.54%
YoY
|
-$2.322M
-226.69%
YoY
|
-$372.9K
397.82%
YoY
|
-$372.0K
N/A
|
$1.832M
-3503.49%
YoY
|
-$74.90K
104.56%
YoY
|
-$53.84K
-87.44%
YoY
|
-$36.62K
N/A
|
-$428.7K
N/A
|
| Cash From Financing Activities |
$43.92M
-35.6%
YoY
|
-$214.6K
-100.76%
YoY
|
$68.21M
274.2%
YoY
|
$28.36M
118.41%
YoY
|
$18.23M
22.29%
YoY
|
$12.99M
13316.22%
YoY
|
$14.91M
54.54%
YoY
|
$96.80K
-91.34%
YoY
|
$9.645M
304.73%
YoY
|
$9.650M
N/A
|
$1.118M
-9036.52%
YoY
|
$2.383M
-19155.81%
YoY
|
-$12.51K
-112.29%
YoY
|
-$12.51K
N/A
|
$101.8K
N/A
|
| Net Change In Cash |
$10.84M
-76.17%
YoY
|
-$23.57M
-246.83%
YoY
|
$45.48M
741.43%
YoY
|
$16.05M
2549.49%
YoY
|
$5.405M
-5.45%
YoY
|
$605.8K
-107.16%
YoY
|
$5.717M
-9.57%
YoY
|
-$8.458M
5321.76%
YoY
|
$6.321M
240.54%
YoY
|
$6.328M
N/A
|
-$156.0K
-40.95%
YoY
|
$1.856M
-711.74%
YoY
|
-$264.2K
-68.51%
YoY
|
-$303.4K
N/A
|
-$838.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.70M
42.17%
YoY
|
-$10.05M
-5.49%
YoY
|
-$11.75M
47.32%
YoY
|
-$10.63M
28.51%
YoY
|
-$7.975M
5.06%
YoY
|
-$8.273M
32.73%
YoY
|
-$7.591M
157.24%
YoY
|
-$6.233M
100.67%
YoY
|
-$2.951M
553.01%
YoY
|
-$2.950M
N/A
|
-$3.106M
1470.15%
YoY
|
-$451.9K
77.69%
YoY
|
-$197.8K
-61.36%
YoY
|
-$254.3K
N/A
|
-$512.0K
N/A
|
| Capital Expenditures |
$16.31M
48.47%
YoY
|
$13.30M
312.79%
YoY
|
$10.98M
126.61%
YoY
|
$3.223M
190.93%
YoY
|
$4.847M
203.34%
YoY
|
$1.108M
-147.71%
YoY
|
$1.598M
-744.65%
YoY
|
-$2.322M
367.43%
YoY
|
-$247.9K
230.93%
YoY
|
-$247.0K
N/A
|
-$496.7K
822.49%
YoY
|
-$74.90K
104.56%
YoY
|
-$53.84K
-87.44%
YoY
|
-$36.62K
N/A
|
-$428.7K
N/A
|
| Free Cash Flow |
-$33.01M
45.21%
YoY
|
-$23.35M
68.54%
YoY
|
-$22.73M
77.3%
YoY
|
-$13.85M
47.69%
YoY
|
-$12.82M
39.54%
YoY
|
-$9.381M
139.83%
YoY
|
-$9.189M
239.94%
YoY
|
-$3.912M
49.9%
YoY
|
-$2.703M
616.99%
YoY
|
-$2.703M
N/A
|
-$2.609M
1712.33%
YoY
|
-$377.0K
73.17%
YoY
|
-$144.0K
72.87%
YoY
|
-$217.7K
N/A
|
-$83.29K
N/A
|
Loading...