|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.120M
-83.21%
YoY
|
N/A
|
$6.670M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.171M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$21.20M
540.46%
YoY
|
$8.100M
161.93%
YoY
|
$3.310M
21.02%
YoY
|
$3.092M
N/A
|
$2.735M
N/A
|
N/A
|
N/A
|
$936.1K
3020.37%
YoY
|
$1.057M
-36.96%
YoY
|
$30.00K
-99.09%
YoY
|
$1.677M
N/A
|
$3.286M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$100.0K
16.17%
YoY
|
$0.00
-100.0%
YoY
|
$86.08K
-29.9%
YoY
|
$97.32K
N/A
|
$122.8K
N/A
|
N/A
|
N/A
|
$118.6K
-0.74%
YoY
|
$100.0K
-20.08%
YoY
|
$119.5K
-4.12%
YoY
|
$125.1K
N/A
|
$124.7K
N/A
|
| Total Short-Term Assets |
$1.220M
-81.93%
YoY
|
$230.0K
-98.92%
YoY
|
$6.750M
-16.67%
YoY
|
$21.30M
527.17%
YoY
|
$8.100M
153.94%
YoY
|
$3.396M
18.83%
YoY
|
$3.190M
39.52%
YoY
|
$2.858M
2103.36%
YoY
|
$2.286M
116.75%
YoY
|
$129.7K
-89.19%
YoY
|
$1.055M
605.38%
YoY
|
$1.200M
-33.4%
YoY
|
$149.5K
-95.62%
YoY
|
$1.802M
1701.78%
YoY
|
$3.411M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$830.0M
-4.38%
YoY
|
$866.0M
1.17%
YoY
|
$868.0M
-0.2%
YoY
|
$856.0M
-10.77%
YoY
|
$869.7M
-19.29%
YoY
|
$959.4M
-17.11%
YoY
|
$1.078B
-5.49%
YoY
|
$1.157B
0.83%
YoY
|
$1.140B
-3.56%
YoY
|
$1.148B
1.41%
YoY
|
$1.182B
5.23%
YoY
|
$1.132B
-2.0%
YoY
|
$1.124B
-0.66%
YoY
|
$1.155B
-1.34%
YoY
|
$1.131B
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$837.8M
-4.28%
YoY
|
$873.8M
1.15%
YoY
|
$875.3M
-0.31%
YoY
|
$863.8M
-10.83%
YoY
|
$878.0M
-19.26%
YoY
|
$968.7M
-17.09%
YoY
|
$1.087B
-5.54%
YoY
|
$1.168B
0.78%
YoY
|
$1.151B
-3.53%
YoY
|
$1.159B
1.46%
YoY
|
$1.193B
5.18%
YoY
|
$1.143B
-2.07%
YoY
|
$1.135B
-0.67%
YoY
|
$1.167B
-1.34%
YoY
|
$1.142B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.220M
-81.93%
YoY
|
$230.0K
-98.92%
YoY
|
$6.750M
-16.67%
YoY
|
$21.30M
527.17%
YoY
|
$8.100M
153.94%
YoY
|
$3.396M
18.83%
YoY
|
$3.190M
39.52%
YoY
|
$2.858M
2103.36%
YoY
|
$2.286M
116.75%
YoY
|
$129.7K
-89.19%
YoY
|
$1.055M
605.38%
YoY
|
$1.200M
-33.4%
YoY
|
$149.5K
-95.62%
YoY
|
$1.802M
1701.78%
YoY
|
$3.411M
N/A
|
| Total Long-Term Assets |
$837.8M
|
$873.8M
|
$875.3M
|
$863.8M
|
$878.0M
|
$968.7M
|
$1.087B
|
$1.168B
|
$1.151B
|
$1.159B
|
$1.193B
|
$1.143B
|
$1.135B
|
$1.167B
|
$1.142B
|
| Total Assets |
$839.0M
-4.88%
YoY
|
$874.0M
-1.25%
YoY
|
$882.0M
-0.46%
YoY
|
$885.1M
-8.95%
YoY
|
$886.1M
-18.76%
YoY
|
$972.1M
-17.0%
YoY
|
$1.091B
-5.45%
YoY
|
$1.171B
1.01%
YoY
|
$1.154B
-3.43%
YoY
|
$1.159B
1.37%
YoY
|
$1.194B
5.26%
YoY
|
$1.144B
-2.11%
YoY
|
$1.135B
-0.96%
YoY
|
$1.169B
-1.19%
YoY
|
$1.146B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$890.0K
-85.78%
YoY
|
$13.00M
-58.33%
YoY
|
$6.260M
-44.6%
YoY
|
$31.20M
59.47%
YoY
|
$11.30M
24.48%
YoY
|
$19.56M
22.89%
YoY
|
$9.078M
659.36%
YoY
|
$15.92M
340.37%
YoY
|
$1.195M
-83.45%
YoY
|
$3.615M
-17.84%
YoY
|
$7.221M
137.37%
YoY
|
$4.400M
36.21%
YoY
|
$3.042M
-12.79%
YoY
|
$3.230M
-56.35%
YoY
|
$3.488M
N/A
|
| Accrued Expenses |
$880.0K
-23.48%
YoY
|
$1.170M
17.0%
YoY
|
$1.150M
15.0%
YoY
|
$1.000M
31.61%
YoY
|
$1.000M
116.54%
YoY
|
$759.8K
69.29%
YoY
|
$461.8K
24.61%
YoY
|
$448.8K
2.63%
YoY
|
$370.6K
-31.87%
YoY
|
$437.3K
-37.53%
YoY
|
$544.0K
-9.13%
YoY
|
$700.0K
20.52%
YoY
|
$598.6K
44.4%
YoY
|
$580.8K
45.21%
YoY
|
$414.6K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.900M
-74.53%
YoY
|
$14.33M
-55.5%
YoY
|
$7.460M
-39.84%
YoY
|
$32.20M
57.92%
YoY
|
$12.40M
28.61%
YoY
|
$20.39M
23.88%
YoY
|
$9.642M
492.46%
YoY
|
$16.46M
299.99%
YoY
|
$1.627M
-79.19%
YoY
|
$4.115M
-20.86%
YoY
|
$7.819M
111.32%
YoY
|
$5.200M
-23.85%
YoY
|
$3.700M
-6.73%
YoY
|
$6.829M
-13.56%
YoY
|
$3.967M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$267.0M
-7.29%
YoY
|
$273.0M
-6.06%
YoY
|
$288.0M
-6.37%
YoY
|
$290.6M
-20.13%
YoY
|
$307.6M
-22.93%
YoY
|
$363.8M
-13.23%
YoY
|
$399.1M
-7.85%
YoY
|
$419.3M
-4.11%
YoY
|
$433.1M
-1.6%
YoY
|
$437.3M
7.12%
YoY
|
$440.1M
-0.38%
YoY
|
$408.2M
-12.54%
YoY
|
$441.8M
0.12%
YoY
|
$466.7M
4.79%
YoY
|
$441.3M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$200.0K
-6.95%
YoY
|
$200.0K
-11.44%
YoY
|
$214.9K
-15.94%
YoY
|
$225.8K
-13.26%
YoY
|
$255.7K
-6.87%
YoY
|
$260.4K
-1.45%
YoY
|
$274.6K
-8.48%
YoY
|
$264.2K
-2.05%
YoY
|
$300.0K
8.71%
YoY
|
$269.7K
-5.11%
YoY
|
$276.0K
-8.01%
YoY
|
$284.2K
N/A
|
| Total Long-Term Liabilities |
$267.0M
-7.29%
YoY
|
$273.0M
-6.12%
YoY
|
$288.0M
-6.43%
YoY
|
$290.8M
-20.12%
YoY
|
$307.8M
-22.92%
YoY
|
$364.1M
-13.23%
YoY
|
$399.3M
-7.85%
YoY
|
$419.5M
-4.11%
YoY
|
$433.4M
-1.6%
YoY
|
$437.5M
7.11%
YoY
|
$440.4M
-0.38%
YoY
|
$408.5M
-12.53%
YoY
|
$442.1M
0.11%
YoY
|
$467.0M
4.78%
YoY
|
$441.6M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.900M
-74.53%
YoY
|
$14.33M
-55.5%
YoY
|
$7.460M
-39.84%
YoY
|
$32.20M
57.92%
YoY
|
$12.40M
28.61%
YoY
|
$20.39M
23.88%
YoY
|
$9.642M
492.46%
YoY
|
$16.46M
299.99%
YoY
|
$1.627M
-79.19%
YoY
|
$4.115M
-20.86%
YoY
|
$7.819M
111.32%
YoY
|
$5.200M
-23.85%
YoY
|
$3.700M
-6.73%
YoY
|
$6.829M
-13.56%
YoY
|
$3.967M
N/A
|
| Total Long-Term Liabilities |
$267.0M
-7.29%
YoY
|
$273.0M
-6.12%
YoY
|
$288.0M
-6.43%
YoY
|
$290.8M
-20.12%
YoY
|
$307.8M
-22.92%
YoY
|
$364.1M
-13.23%
YoY
|
$399.3M
-7.85%
YoY
|
$419.5M
-4.11%
YoY
|
$433.4M
-1.6%
YoY
|
$437.5M
7.11%
YoY
|
$440.4M
-0.38%
YoY
|
$408.5M
-12.53%
YoY
|
$442.1M
0.11%
YoY
|
$467.0M
4.78%
YoY
|
$441.6M
N/A
|
| Total Liabilities |
$269.0M
-8.81%
YoY
|
$288.0M
-10.86%
YoY
|
$295.0M
-7.84%
YoY
|
$323.1M
-15.96%
YoY
|
$320.1M
-21.73%
YoY
|
$384.4M
-11.83%
YoY
|
$409.0M
-5.98%
YoY
|
$436.0M
-1.28%
YoY
|
$435.0M
-2.95%
YoY
|
$441.7M
6.78%
YoY
|
$448.2M
0.54%
YoY
|
$413.6M
-12.71%
YoY
|
$445.8M
0.05%
YoY
|
$473.8M
4.48%
YoY
|
$445.6M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$571.0M
-2.73%
YoY
|
$586.0M
4.27%
YoY
|
$587.0M
3.71%
YoY
|
$562.0M
-4.37%
YoY
|
$566.0M
-16.97%
YoY
|
$587.7M
-20.07%
YoY
|
$681.7M
-5.14%
YoY
|
$735.2M
2.42%
YoY
|
$718.6M
-3.71%
YoY
|
$717.8M
-1.7%
YoY
|
$746.3M
8.3%
YoY
|
$730.2M
5.11%
YoY
|
$689.1M
-1.6%
YoY
|
$694.7M
-4.72%
YoY
|
$700.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$839.0M
-4.88%
YoY
|
$874.0M
-1.25%
YoY
|
$882.0M
-0.46%
YoY
|
$885.1M
-8.95%
YoY
|
$886.1M
-18.76%
YoY
|
$972.1M
-17.0%
YoY
|
$1.091B
-5.45%
YoY
|
$1.171B
1.01%
YoY
|
$1.154B
-3.43%
YoY
|
$1.159B
1.37%
YoY
|
$1.194B
5.26%
YoY
|
$1.144B
-2.11%
YoY
|
$1.135B
-0.96%
YoY
|
$1.169B
-1.19%
YoY
|
$1.146B
N/A
|
Loading...