|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.510M
42.04%
YoY
|
-$5.992M
279.28%
YoY
|
-$1.580M
-73.53%
YoY
|
-$5.967M
55.49%
YoY
|
-$3.838M
-41.62%
YoY
|
| Depreciation, Depletion And Amortization |
$627.7K
25.65%
YoY
|
$499.5K
288.02%
YoY
|
$128.7K
7.18%
YoY
|
$120.1K
31.32%
YoY
|
$91.47K
33.34%
YoY
|
| Cash From Operating Activities |
-$3.845M
31.21%
YoY
|
-$2.930M
97.49%
YoY
|
-$1.484M
-15.93%
YoY
|
-$1.765M
-44.01%
YoY
|
-$3.152M
48.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$113.0K
-25.46%
YoY
|
$151.6K
-31.1%
YoY
|
$220.1K
96.34%
YoY
|
$112.1K
-148.54%
YoY
|
-$230.9K
156.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$1.889M
N/A
|
N/A
|
| Other Investing Activities |
-$126.6K
-95.8%
YoY
|
-$3.011M
2576.56%
YoY
|
-$112.5K
-94.05%
YoY
|
-$1.889M
573.71%
YoY
|
-$280.5K
27395.1%
YoY
|
| Cash From Investing Activities |
-$239.7K
-92.42%
YoY
|
-$3.163M
851.13%
YoY
|
-$332.6K
-83.39%
YoY
|
-$2.002M
291.42%
YoY
|
-$511.4K
460.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.730M
-48.49%
YoY
|
$7.241M
294.82%
YoY
|
$1.834M
3.73%
YoY
|
$1.768M
-71.72%
YoY
|
$6.251M
134.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.845M
31.21%
YoY
|
-$2.930M
97.49%
YoY
|
-$1.484M
-15.93%
YoY
|
-$1.765M
-44.01%
YoY
|
-$3.152M
48.96%
YoY
|
| Cash From Investing Activities |
-$239.7K
-92.42%
YoY
|
-$3.163M
851.13%
YoY
|
-$332.6K
-83.39%
YoY
|
-$2.002M
291.42%
YoY
|
-$511.4K
460.63%
YoY
|
| Cash From Financing Activities |
$3.730M
-48.49%
YoY
|
$7.241M
294.82%
YoY
|
$1.834M
3.73%
YoY
|
$1.768M
-71.72%
YoY
|
$6.251M
134.76%
YoY
|
| Net Change In Cash |
-$355.0K
-130.93%
YoY
|
$1.148M
6413.56%
YoY
|
$17.62K
-100.88%
YoY
|
-$2.005M
-177.51%
YoY
|
$2.587M
468.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.845M
31.21%
YoY
|
-$2.930M
97.49%
YoY
|
-$1.484M
-15.93%
YoY
|
-$1.765M
-44.01%
YoY
|
-$3.152M
48.96%
YoY
|
| Capital Expenditures |
$113.0K
-25.46%
YoY
|
$151.6K
-31.1%
YoY
|
$220.1K
96.34%
YoY
|
$112.1K
-148.54%
YoY
|
-$230.9K
156.02%
YoY
|
| Free Cash Flow |
-$3.958M
28.42%
YoY
|
-$3.082M
80.88%
YoY
|
-$1.704M
-9.23%
YoY
|
-$1.877M
-35.74%
YoY
|
-$2.921M
44.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.386M
21.1%
YoY
|
-$3.827M
33.0%
YoY
|
-$2.326M
200.89%
YoY
|
-$2.349M
19.61%
YoY
|
-$1.144M
97.25%
YoY
|
-$2.878M
2218.4%
YoY
|
-$773.0K
1146.52%
YoY
|
-$1.964M
817.94%
YoY
|
-$580.2K
59.76%
YoY
|
-$124.1K
-97.51%
YoY
|
-$62.01K
-9.95%
YoY
|
-$213.9K
-39.08%
YoY
|
-$363.2K
-34.56%
YoY
|
-$4.992M
604.11%
YoY
|
-$68.86K
-65.39%
YoY
|
-$351.2K
-64.43%
YoY
|
-$555.0K
-71.43%
YoY
|
-$709.1K
-76.56%
YoY
|
-$199.0K
-78.92%
YoY
|
| Depreciation, Depletion And Amortization |
$172.6K
35.95%
YoY
|
$177.5K
-55.12%
YoY
|
$161.9K
361.25%
YoY
|
$161.2K
377.21%
YoY
|
$127.0K
261.18%
YoY
|
$395.5K
1276.13%
YoY
|
$35.10K
17.0%
YoY
|
$33.78K
-1.89%
YoY
|
$35.16K
3.23%
YoY
|
$28.74K
-0.55%
YoY
|
$30.00K
3.99%
YoY
|
$34.43K
19.47%
YoY
|
$34.06K
1.52%
YoY
|
$28.90K
17.72%
YoY
|
$28.85K
17.76%
YoY
|
$28.82K
31.84%
YoY
|
$33.55K
63.18%
YoY
|
$24.55K
27.33%
YoY
|
$24.50K
34.76%
YoY
|
| Cash From Operating Activities |
-$175.4K
-90.8%
YoY
|
-$1.243M
207.78%
YoY
|
-$953.0K
-252.48%
YoY
|
$257.7K
-109.86%
YoY
|
-$1.907M
255.19%
YoY
|
-$403.7K
-61.69%
YoY
|
$625.0K
115.52%
YoY
|
-$2.615M
184.66%
YoY
|
-$536.9K
-372.31%
YoY
|
-$1.054M
281.59%
YoY
|
$290.0K
-640.94%
YoY
|
-$918.6K
-6.99%
YoY
|
$197.2K
-144.04%
YoY
|
-$276.2K
-58.54%
YoY
|
-$53.61K
-86.35%
YoY
|
-$987.6K
-6.05%
YoY
|
-$447.7K
-57.05%
YoY
|
-$666.1K
12.97%
YoY
|
-$392.7K
-1.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.399K
-97.16%
YoY
|
$1.600K
-90.91%
YoY
|
$16.20K
-46.89%
YoY
|
$46.00K
44.61%
YoY
|
$49.18K
-31.37%
YoY
|
$17.60K
-70.69%
YoY
|
$30.50K
1.67%
YoY
|
$31.81K
-53.9%
YoY
|
$71.66K
13.3%
YoY
|
$60.05K
134.75%
YoY
|
$30.00K
-176.39%
YoY
|
$69.00K
-409.42%
YoY
|
$63.25K
-353.8%
YoY
|
$25.58K
-119.94%
YoY
|
-$39.27K
16.25%
YoY
|
-$22.30K
-55.83%
YoY
|
-$24.92K
35.8%
YoY
|
-$128.3K
979.8%
YoY
|
-$33.78K
73.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000K
-26.32%
YoY
|
-$18.70K
-90.41%
YoY
|
-$29.30K
-85.32%
YoY
|
-$69.20K
-93.51%
YoY
|
-$9.500K
-99.39%
YoY
|
-$195.0K
-388.93%
YoY
|
-$199.6K
565.33%
YoY
|
-$1.065M
1486.97%
YoY
|
-$1.551M
1846.34%
YoY
|
$67.49K
-190.35%
YoY
|
-$30.00K
-87.99%
YoY
|
-$67.14K
-95.71%
YoY
|
-$79.70K
N/A
|
-$74.70K
1394.0%
YoY
|
-$249.7K
30.44%
YoY
|
-$1.565M
6415.53%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$191.4K
206.78%
YoY
|
| Cash From Investing Activities |
-$8.400K
-85.68%
YoY
|
-$20.30K
-90.45%
YoY
|
-$45.50K
-80.23%
YoY
|
-$115.2K
-89.5%
YoY
|
-$58.65K
-96.39%
YoY
|
-$212.6K
-2953.69%
YoY
|
-$230.2K
283.67%
YoY
|
-$1.097M
706.02%
YoY
|
-$1.623M
1035.31%
YoY
|
$7.450K
-107.43%
YoY
|
-$60.00K
-79.24%
YoY
|
-$136.1K
-91.42%
YoY
|
-$142.9K
473.62%
YoY
|
-$100.3K
-24.75%
YoY
|
-$289.0K
28.31%
YoY
|
-$1.587M
2030.37%
YoY
|
-$24.92K
-68.19%
YoY
|
-$133.3K
1020.94%
YoY
|
-$225.2K
175.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$626.1K
15.87%
YoY
|
$1.159M
15.71%
YoY
|
$1.220M
30.73%
YoY
|
$810.7K
-54.55%
YoY
|
$540.3K
-84.66%
YoY
|
$1.002M
160.83%
YoY
|
$933.0K
41.36%
YoY
|
$1.784M
345.94%
YoY
|
$3.523M
800.96%
YoY
|
$384.0K
-4.01%
YoY
|
$660.0K
N/A
|
$400.0K
N/A
|
$391.0K
-71.42%
YoY
|
$400.0K
-86.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.368M
-59.96%
YoY
|
$2.937M
323.07%
YoY
|
-$39.54K
-111.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$175.4K
-90.8%
YoY
|
-$1.243M
207.78%
YoY
|
-$953.0K
-252.48%
YoY
|
$257.7K
-109.86%
YoY
|
-$1.907M
255.19%
YoY
|
-$403.7K
-61.69%
YoY
|
$625.0K
115.52%
YoY
|
-$2.615M
184.66%
YoY
|
-$536.9K
-372.31%
YoY
|
-$1.054M
281.59%
YoY
|
$290.0K
-640.94%
YoY
|
-$918.6K
-6.99%
YoY
|
$197.2K
-144.04%
YoY
|
-$276.2K
-58.54%
YoY
|
-$53.61K
-86.35%
YoY
|
-$987.6K
-6.05%
YoY
|
-$447.7K
-57.05%
YoY
|
-$666.1K
12.97%
YoY
|
-$392.7K
-1.89%
YoY
|
| Cash From Investing Activities |
-$8.400K
-85.68%
YoY
|
-$20.30K
-90.45%
YoY
|
-$45.50K
-80.23%
YoY
|
-$115.2K
-89.5%
YoY
|
-$58.65K
-96.39%
YoY
|
-$212.6K
-2953.69%
YoY
|
-$230.2K
283.67%
YoY
|
-$1.097M
706.02%
YoY
|
-$1.623M
1035.31%
YoY
|
$7.450K
-107.43%
YoY
|
-$60.00K
-79.24%
YoY
|
-$136.1K
-91.42%
YoY
|
-$142.9K
473.62%
YoY
|
-$100.3K
-24.75%
YoY
|
-$289.0K
28.31%
YoY
|
-$1.587M
2030.37%
YoY
|
-$24.92K
-68.19%
YoY
|
-$133.3K
1020.94%
YoY
|
-$225.2K
175.08%
YoY
|
| Cash From Financing Activities |
$626.1K
15.87%
YoY
|
$1.159M
15.71%
YoY
|
$1.220M
30.73%
YoY
|
$810.7K
-54.55%
YoY
|
$540.3K
-84.66%
YoY
|
$1.002M
160.83%
YoY
|
$933.0K
41.36%
YoY
|
$1.784M
345.94%
YoY
|
$3.523M
800.96%
YoY
|
$384.0K
-4.01%
YoY
|
$660.0K
N/A
|
$400.0K
N/A
|
$391.0K
-71.42%
YoY
|
$400.0K
-86.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.368M
-59.96%
YoY
|
$2.937M
323.07%
YoY
|
-$39.54K
-111.56%
YoY
|
| Net Change In Cash |
$442.2K
-131.03%
YoY
|
-$104.0K
-127.0%
YoY
|
$221.2K
-83.34%
YoY
|
$953.2K
-149.43%
YoY
|
-$1.425M
-204.58%
YoY
|
$385.2K
-158.15%
YoY
|
$1.328M
49.19%
YoY
|
-$1.928M
194.54%
YoY
|
$1.363M
204.33%
YoY
|
-$662.4K
-2912.65%
YoY
|
$890.0K
-359.8%
YoY
|
-$654.7K
-74.57%
YoY
|
$447.8K
-49.99%
YoY
|
$23.55K
-98.9%
YoY
|
-$342.6K
-47.89%
YoY
|
-$2.575M
116.67%
YoY
|
$895.4K
-61.0%
YoY
|
$2.137M
2208.55%
YoY
|
-$657.4K
369.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$175.4K
-90.8%
YoY
|
-$1.243M
207.78%
YoY
|
-$953.0K
-252.48%
YoY
|
$257.7K
-109.86%
YoY
|
-$1.907M
255.19%
YoY
|
-$403.7K
-61.69%
YoY
|
$625.0K
115.52%
YoY
|
-$2.615M
184.66%
YoY
|
-$536.9K
-372.31%
YoY
|
-$1.054M
281.59%
YoY
|
$290.0K
-640.94%
YoY
|
-$918.6K
-6.99%
YoY
|
$197.2K
-144.04%
YoY
|
-$276.2K
-58.54%
YoY
|
-$53.61K
-86.35%
YoY
|
-$987.6K
-6.05%
YoY
|
-$447.7K
-57.05%
YoY
|
-$666.1K
12.97%
YoY
|
-$392.7K
-1.89%
YoY
|
| Capital Expenditures |
$1.399K
-97.16%
YoY
|
$1.600K
-90.91%
YoY
|
$16.20K
-46.89%
YoY
|
$46.00K
44.61%
YoY
|
$49.18K
-31.37%
YoY
|
$17.60K
-70.69%
YoY
|
$30.50K
1.67%
YoY
|
$31.81K
-53.9%
YoY
|
$71.66K
13.3%
YoY
|
$60.05K
134.75%
YoY
|
$30.00K
-176.39%
YoY
|
$69.00K
-409.42%
YoY
|
$63.25K
-353.8%
YoY
|
$25.58K
-119.94%
YoY
|
-$39.27K
16.25%
YoY
|
-$22.30K
-55.83%
YoY
|
-$24.92K
35.8%
YoY
|
-$128.3K
979.8%
YoY
|
-$33.78K
73.41%
YoY
|
| Free Cash Flow |
-$176.8K
-90.96%
YoY
|
-$1.244M
195.3%
YoY
|
-$969.2K
-263.03%
YoY
|
$211.7K
-108.0%
YoY
|
-$1.956M
221.44%
YoY
|
-$421.3K
-62.18%
YoY
|
$594.5K
128.65%
YoY
|
-$2.647M
167.99%
YoY
|
-$608.6K
-554.43%
YoY
|
-$1.114M
269.14%
YoY
|
$260.0K
-1913.11%
YoY
|
-$987.6K
2.3%
YoY
|
$133.9K
-131.68%
YoY
|
-$301.7K
-43.9%
YoY
|
-$14.34K
-96.0%
YoY
|
-$965.3K
-3.54%
YoY
|
-$422.7K
-58.71%
YoY
|
-$537.8K
-6.91%
YoY
|
-$358.9K
-5.74%
YoY
|
Loading...