|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.31B
5.87%
YoY
|
$15.41B
2.81%
YoY
|
$14.98B
3.98%
YoY
|
$14.41B
3.86%
YoY
|
$13.87B
22.14%
YoY
|
| Cost Of Revenue |
$10.88B
8.47%
YoY
|
$10.03B
2.92%
YoY
|
$9.745B
3.87%
YoY
|
$9.382B
1.61%
YoY
|
$9.233B
23.11%
YoY
|
| Gross Profit |
$5.430B
1.02%
YoY
|
$5.375B
2.6%
YoY
|
$5.239B
4.2%
YoY
|
$5.028B
8.34%
YoY
|
$4.641B
20.26%
YoY
|
| Selling, General & Admin |
$1.999B
0.35%
YoY
|
$1.992B
-2.97%
YoY
|
$2.053B
-0.87%
YoY
|
$2.071B
5.45%
YoY
|
$1.964B
9.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.144B
2.69%
YoY
|
$1.114B
-0.98%
YoY
|
$1.125B
-0.44%
YoY
|
$1.130B
-10.6%
YoY
|
$1.264B
-1.79%
YoY
|
| Operating Expenses |
$1.999B
0.35%
YoY
|
$1.992B
-2.97%
YoY
|
$2.053B
-0.87%
YoY
|
$2.071B
5.45%
YoY
|
$1.964B
9.78%
YoY
|
| Operating Profit |
$2.182B
-0.91%
YoY
|
$2.202B
11.38%
YoY
|
$1.977B
9.89%
YoY
|
$1.799B
29.15%
YoY
|
$1.393B
90.56%
YoY
|
| Interest Expense |
$729.0M
8.81%
YoY
|
$670.0M
-0.3%
YoY
|
$672.0M
61.54%
YoY
|
$416.0M
10.93%
YoY
|
$375.0M
-9.86%
YoY
|
| Other Income/Expense, Net |
$99.00M
10.0%
YoY
|
$90.00M
-27.42%
YoY
|
$124.0M
-475.76%
YoY
|
-$33.00M
-125.38%
YoY
|
$130.0M
100.0%
YoY
|
| Pretax Income |
$1.591B
-4.67%
YoY
|
$1.669B
14.39%
YoY
|
$1.459B
7.04%
YoY
|
$1.363B
20.83%
YoY
|
$1.128B
202.41%
YoY
|
| Income Tax |
$252.0M
-16.28%
YoY
|
$301.0M
198.02%
YoY
|
$101.0M
-61.15%
YoY
|
$260.0M
59.51%
YoY
|
$163.0M
126.39%
YoY
|
| Net Earnings |
$1.360B
-0.95%
YoY
|
$1.373B
1.1%
YoY
|
$1.358B
24.47%
YoY
|
$1.091B
12.94%
YoY
|
$966.0M
246.24%
YoY
|
| Basic Earnings Per Share |
$7.91
4.49%
YoY
|
$7.57
2.44%
YoY
|
$7.39
26.98%
YoY
|
$5.82
15.25%
YoY
|
$5.05
245.89%
YoY
|
| Diluted Earnings Per Share |
$7.84
4.67%
YoY
|
$7.49
2.74%
YoY
|
$7.29
27.45%
YoY
|
$5.72
15.56%
YoY
|
$4.95
246.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
171.9M shares
-5.18%
YoY
|
181.3M shares
-1.36%
YoY
|
183.8M shares
-2.03%
YoY
|
187.6M shares
-1.99%
YoY
|
191.4M shares
0.05%
YoY
|
| Diluted Shares Outstanding |
173.5M shares
-5.4%
YoY
|
183.4M shares
-1.56%
YoY
|
186.3M shares
-2.26%
YoY
|
190.6M shares
-2.26%
YoY
|
195.0M shares
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.151B
8.41%
YoY
|
$4.364B
10.26%
YoY
|
$4.100B
5.24%
YoY
|
$4.017B
5.32%
YoY
|
$3.829B
2.46%
YoY
|
$3.958B
2.33%
YoY
|
$3.896B
4.28%
YoY
|
$3.814B
2.31%
YoY
|
$3.737B
2.33%
YoY
|
$3.868B
3.45%
YoY
|
$3.736B
4.88%
YoY
|
$3.728B
5.28%
YoY
|
$3.652B
2.35%
YoY
|
$3.739B
2.83%
YoY
|
$3.562B
5.04%
YoY
|
$3.541B
3.0%
YoY
|
$3.568B
4.66%
YoY
|
$3.636B
10.25%
YoY
|
$3.391B
21.72%
YoY
|
| Cost Of Revenue |
$2.796B
10.47%
YoY
|
$2.928B
13.49%
YoY
|
$2.727B
8.3%
YoY
|
$2.694B
8.28%
YoY
|
$2.531B
3.56%
YoY
|
$2.580B
4.12%
YoY
|
$2.518B
3.79%
YoY
|
$2.488B
1.84%
YoY
|
$2.444B
1.92%
YoY
|
$2.478B
2.95%
YoY
|
$2.426B
4.52%
YoY
|
$2.443B
4.8%
YoY
|
$2.398B
3.23%
YoY
|
$2.407B
1.82%
YoY
|
$2.321B
3.02%
YoY
|
$2.331B
0.34%
YoY
|
$2.323B
1.31%
YoY
|
$2.364B
8.84%
YoY
|
$2.253B
25.17%
YoY
|
| Gross Profit |
$1.355B
4.39%
YoY
|
$1.436B
4.21%
YoY
|
$1.373B
50.05%
YoY
|
$1.323B
53.3%
YoY
|
$1.298B
56.95%
YoY
|
$1.378B
-0.86%
YoY
|
$915.0M
6.15%
YoY
|
$863.0M
-32.84%
YoY
|
$827.0M
3.12%
YoY
|
$1.390B
4.35%
YoY
|
$862.0M
6.16%
YoY
|
$1.285B
61.64%
YoY
|
$802.0M
0.38%
YoY
|
$1.332B
4.72%
YoY
|
$812.0M
11.69%
YoY
|
$795.0M
11.19%
YoY
|
$799.0M
9.3%
YoY
|
$1.272B
12.97%
YoY
|
$727.0M
21.17%
YoY
|
| Selling, General & Admin |
$502.0M
-1.18%
YoY
|
$468.0M
3.31%
YoY
|
$514.0M
-1.53%
YoY
|
$509.0M
0.0%
YoY
|
$508.0M
0.0%
YoY
|
$453.0M
-18.53%
YoY
|
$522.0M
3.98%
YoY
|
$509.0M
5.6%
YoY
|
$508.0M
-0.97%
YoY
|
$556.0M
-4.63%
YoY
|
$502.0M
-2.9%
YoY
|
$482.0M
-0.21%
YoY
|
$513.0M
5.12%
YoY
|
$583.0M
7.56%
YoY
|
$517.0M
3.82%
YoY
|
$483.0M
0.21%
YoY
|
$488.0M
10.41%
YoY
|
$542.0M
10.39%
YoY
|
$498.0M
8.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$288.0M
8.68%
YoY
|
$317.0M
4.62%
YoY
|
$286.0M
2.88%
YoY
|
$276.0M
2.6%
YoY
|
$265.0M
0.38%
YoY
|
$303.0M
-4.11%
YoY
|
$278.0M
-6.4%
YoY
|
$269.0M
3.86%
YoY
|
$264.0M
4.35%
YoY
|
$316.0M
-11.48%
YoY
|
$297.0M
19.76%
YoY
|
$259.0M
-4.07%
YoY
|
$253.0M
-0.78%
YoY
|
$357.0M
36.26%
YoY
|
$248.0M
-26.19%
YoY
|
$270.0M
-21.28%
YoY
|
$255.0M
-21.05%
YoY
|
$262.0M
-23.84%
YoY
|
$336.0M
5.33%
YoY
|
| Operating Expenses |
$502.0M
-1.18%
YoY
|
$785.0M
3.84%
YoY
|
$514.0M
-1.53%
YoY
|
$509.0M
0.0%
YoY
|
$508.0M
0.0%
YoY
|
$756.0M
-13.3%
YoY
|
$522.0M
3.98%
YoY
|
$509.0M
-31.31%
YoY
|
$508.0M
-0.97%
YoY
|
$872.0M
-7.23%
YoY
|
$502.0M
-2.9%
YoY
|
$741.0M
53.42%
YoY
|
$513.0M
5.12%
YoY
|
$940.0M
16.92%
YoY
|
$517.0M
3.82%
YoY
|
$483.0M
0.21%
YoY
|
$488.0M
10.41%
YoY
|
$804.0M
-3.71%
YoY
|
$498.0M
8.26%
YoY
|
| Operating Profit |
$514.0M
3.63%
YoY
|
$651.0M
4.66%
YoY
|
$553.0M
0.55%
YoY
|
$506.0M
-2.69%
YoY
|
$496.0M
-1.98%
YoY
|
$622.0M
20.08%
YoY
|
$550.0M
14.35%
YoY
|
$520.0M
-4.41%
YoY
|
$506.0M
7.43%
YoY
|
$518.0M
32.14%
YoY
|
$481.0M
1.91%
YoY
|
$544.0M
20.09%
YoY
|
$471.0M
-4.85%
YoY
|
$392.0M
-16.24%
YoY
|
$472.0M
56.29%
YoY
|
$453.0M
58.39%
YoY
|
$495.0M
44.74%
YoY
|
$468.0M
61.94%
YoY
|
$302.0M
61.5%
YoY
|
| Interest Expense |
$192.0M
16.36%
YoY
|
-$182.0M
13.75%
YoY
|
$189.0M
11.18%
YoY
|
$182.0M
11.66%
YoY
|
$165.0M
-0.6%
YoY
|
-$160.0M
-5.33%
YoY
|
$170.0M
-6.08%
YoY
|
$163.0M
-198.79%
YoY
|
$166.0M
17.73%
YoY
|
-$169.0M
38.52%
YoY
|
$181.0M
67.59%
YoY
|
-$165.0M
-275.53%
YoY
|
$141.0M
63.95%
YoY
|
-$122.0M
38.64%
YoY
|
$108.0M
17.39%
YoY
|
$94.00M
0.0%
YoY
|
$86.00M
-13.13%
YoY
|
-$88.00M
-12.0%
YoY
|
$92.00M
-8.0%
YoY
|
| Other Income/Expense, Net |
-$4.000M
-73.33%
YoY
|
$94.00M
20.51%
YoY
|
$31.00M
-170.45%
YoY
|
-$11.00M
-116.42%
YoY
|
-$15.00M
36.36%
YoY
|
$78.00M
65.96%
YoY
|
-$44.00M
-225.71%
YoY
|
$67.00M
318.75%
YoY
|
-$11.00M
-142.31%
YoY
|
$47.00M
161.11%
YoY
|
$35.00M
-537.5%
YoY
|
$16.00M
-148.48%
YoY
|
$26.00M
-360.0%
YoY
|
$18.00M
800.0%
YoY
|
-$8.000M
-112.9%
YoY
|
-$33.00M
-213.79%
YoY
|
-$10.00M
-127.03%
YoY
|
$2.000M
-66.67%
YoY
|
$62.00M
342.86%
YoY
|
| Pretax Income |
$328.0M
1.55%
YoY
|
$537.0M
-1.29%
YoY
|
$408.0M
16.91%
YoY
|
$323.0M
-25.92%
YoY
|
$323.0M
-5.0%
YoY
|
$544.0M
45.84%
YoY
|
$349.0M
0.0%
YoY
|
$436.0M
16.27%
YoY
|
$340.0M
-6.08%
YoY
|
$373.0M
35.64%
YoY
|
$349.0M
-3.06%
YoY
|
$375.0M
14.33%
YoY
|
$362.0M
-9.5%
YoY
|
$275.0M
-26.86%
YoY
|
$360.0M
31.87%
YoY
|
$328.0M
47.75%
YoY
|
$400.0M
55.64%
YoY
|
$376.0M
93.81%
YoY
|
$273.0M
167.65%
YoY
|
| Income Tax |
$59.00M
-3.28%
YoY
|
$59.00M
-47.32%
YoY
|
$76.00M
16.92%
YoY
|
$56.00M
-25.33%
YoY
|
$61.00M
24.49%
YoY
|
$112.0M
-209.8%
YoY
|
$65.00M
27.45%
YoY
|
$75.00M
-7.41%
YoY
|
$49.00M
-30.99%
YoY
|
-$102.0M
-312.5%
YoY
|
$51.00M
-27.14%
YoY
|
$81.00M
14.08%
YoY
|
$71.00M
0.0%
YoY
|
$48.00M
-18.64%
YoY
|
$70.00M
483.33%
YoY
|
$71.00M
47.92%
YoY
|
$71.00M
61.36%
YoY
|
$59.00M
-6.35%
YoY
|
$12.00M
-500.0%
YoY
|
| Net Earnings |
$274.0M
10.04%
YoY
|
$514.0M
17.62%
YoY
|
$331.0M
16.14%
YoY
|
$266.0M
-26.72%
YoY
|
$249.0M
-13.54%
YoY
|
$437.0M
-6.82%
YoY
|
$285.0M
-5.94%
YoY
|
$363.0M
22.22%
YoY
|
$288.0M
-0.35%
YoY
|
$469.0M
106.61%
YoY
|
$303.0M
7.07%
YoY
|
$297.0M
16.02%
YoY
|
$289.0M
-11.08%
YoY
|
$227.0M
-28.62%
YoY
|
$283.0M
8.43%
YoY
|
$256.0M
46.29%
YoY
|
$325.0M
53.3%
YoY
|
$318.0M
167.23%
YoY
|
$261.0M
158.42%
YoY
|
| Basic Earnings Per Share |
$1.63
14.79%
YoY
|
N/A
|
$1.94
23.57%
YoY
|
$1.55
-22.11%
YoY
|
$1.42
-10.13%
YoY
|
N/A
|
$1.57
-5.42%
YoY
|
$1.99
23.6%
YoY
|
$1.58
1.28%
YoY
|
N/A
|
$1.66
9.21%
YoY
|
$1.61
18.38%
YoY
|
$1.56
-8.77%
YoY
|
N/A
|
$1.52
11.76%
YoY
|
$1.36
49.45%
YoY
|
$1.71
54.05%
YoY
|
N/A
|
$1.36
156.6%
YoY
|
| Diluted Earnings Per Share |
$1.61
15.0%
YoY
|
$2.99
23.98%
YoY
|
$1.93
24.52%
YoY
|
$1.54
-21.83%
YoY
|
$1.40
-10.26%
YoY
|
$2.42
-4.97%
YoY
|
$1.55
-4.91%
YoY
|
$1.97
23.84%
YoY
|
$1.56
1.96%
YoY
|
$2.55
111.32%
YoY
|
$1.63
9.4%
YoY
|
$1.59
18.72%
YoY
|
$1.53
-8.93%
YoY
|
$1.20
-100.0%
YoY
|
$1.49
11.19%
YoY
|
$1.34
48.89%
YoY
|
$1.68
54.13%
YoY
|
$1.631M
267339118.16%
YoY
|
$1.34
157.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
169.7M shares
-3.63%
YoY
|
170.3M shares
-6.17%
YoY
|
170.0M shares
-6.75%
YoY
|
173.0M shares
-5.05%
YoY
|
176.1M shares
-2.98%
YoY
|
181.5M shares
-0.55%
YoY
|
182.3M shares
-0.45%
YoY
|
182.2M shares
-1.8%
YoY
|
181.5M shares
-2.27%
YoY
|
182.5M shares
-1.74%
YoY
|
183.1M shares
-1.82%
YoY
|
185.5M shares
-1.46%
YoY
|
185.7M shares
-2.25%
YoY
|
185.7M shares
-2.77%
YoY
|
186.5M shares
-2.61%
YoY
|
188.3M shares
-1.72%
YoY
|
190.0M shares
-0.78%
YoY
|
191.0M shares
-0.36%
YoY
|
191.5M shares
0.1%
YoY
|
| Diluted Shares Outstanding |
169.8M shares
-4.28%
YoY
|
N/A
|
171.7M shares
-6.79%
YoY
|
173.2M shares
-6.02%
YoY
|
177.4M shares
-3.74%
YoY
|
N/A
|
184.2M shares
-0.7%
YoY
|
184.3M shares
-1.29%
YoY
|
184.3M shares
-2.28%
YoY
|
N/A
|
185.5M shares
-2.06%
YoY
|
186.7M shares
-2.3%
YoY
|
188.6M shares
-2.48%
YoY
|
N/A
|
189.4M shares
-3.02%
YoY
|
191.1M shares
-1.95%
YoY
|
193.4M shares
-0.77%
YoY
|
N/A
|
195.3M shares
0.21%
YoY
|
Loading...