2024 Q3 Form 10-Q Financial Statement
#000147824224000097 Filed on July 22, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $3.896B | $3.814B |
YoY Change | 4.28% | 2.31% |
Cost Of Revenue | $2.518B | $2.488B |
YoY Change | 3.79% | 1.84% |
Gross Profit | $915.0M | $863.0M |
YoY Change | 6.15% | -32.84% |
Gross Profit Margin | 23.49% | 22.63% |
Selling, General & Admin | $522.0M | $509.0M |
YoY Change | 3.98% | 5.6% |
% of Gross Profit | 57.05% | 58.98% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $278.0M | $269.0M |
YoY Change | -6.4% | 3.86% |
% of Gross Profit | 30.38% | 31.17% |
Operating Expenses | $522.0M | $509.0M |
YoY Change | 3.98% | -31.31% |
Operating Profit | $550.0M | $520.0M |
YoY Change | 14.35% | -4.41% |
Interest Expense | $170.0M | $163.0M |
YoY Change | -6.08% | -198.79% |
% of Operating Profit | 30.91% | 31.35% |
Other Income/Expense, Net | -$44.00M | $67.00M |
YoY Change | -225.71% | 318.75% |
Pretax Income | $349.0M | $436.0M |
YoY Change | 0.0% | 16.27% |
Income Tax | $65.00M | $75.00M |
% Of Pretax Income | 18.62% | 17.2% |
Net Earnings | $285.0M | $363.0M |
YoY Change | -5.94% | 22.22% |
Net Earnings / Revenue | 7.32% | 9.52% |
Basic Earnings Per Share | $1.57 | $1.99 |
Diluted Earnings Per Share | $1.55 | $1.97 |
COMMON SHARES | ||
Basic Shares Outstanding | 182.3M shares | 182.2M shares |
Diluted Shares Outstanding | 184.2M shares | 184.3M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.712B | $1.678B |
YoY Change | 28.53% | 12.47% |
Cash & Equivalents | $1.572B | $1.545B |
Short-Term Investments | $140.0M | $133.0M |
Other Short-Term Assets | $670.0M | $648.0M |
YoY Change | 11.67% | -0.77% |
Inventory | ||
Prepaid Expenses | $195.0M | $191.0M |
Receivables | $3.196B | $3.255B |
Other Receivables | $54.00M | $41.00M |
Total Short-Term Assets | $5.632B | $5.622B |
YoY Change | 8.14% | 5.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $513.0M | $503.0M |
YoY Change | 3.01% | -39.32% |
Goodwill | $15.09B | $14.48B |
YoY Change | 5.62% | 2.11% |
Intangibles | $4.734B | $4.608B |
YoY Change | -3.53% | -6.76% |
Long-Term Investments | $203.0M | $181.0M |
YoY Change | 76.52% | -12.98% |
Other Assets | $631.0M | $636.0M |
YoY Change | 10.7% | 15.64% |
Total Long-Term Assets | $21.55B | $20.78B |
YoY Change | 3.75% | 0.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.632B | $5.622B |
Total Long-Term Assets | $21.55B | $20.78B |
Total Assets | $27.18B | $26.40B |
YoY Change | 4.63% | 1.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.434B | $3.313B |
YoY Change | 9.61% | 10.18% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | $1.824B | $1.811B |
YoY Change | -0.76% | -1.79% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.219B | $1.167B |
YoY Change | -6.88% | 461.06% |
Total Short-Term Liabilities | $6.992B | $6.620B |
YoY Change | 6.12% | 1.18% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.29B | $12.09B |
YoY Change | -0.24% | -2.75% |
Other Long-Term Liabilities | $612.0M | $632.0M |
YoY Change | -9.87% | -33.12% |
Total Long-Term Liabilities | $12.91B | $12.72B |
YoY Change | -0.74% | -4.9% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.992B | $6.620B |
Total Long-Term Liabilities | $12.91B | $12.72B |
Total Liabilities | $20.21B | $19.68B |
YoY Change | 0.2% | -2.98% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $5.628B | $5.343B |
YoY Change | 33.27% | 36.3% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $6.967B | $6.714B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $27.18B | $26.40B |
YoY Change | 4.63% | 1.39% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $285.0M | $363.0M |
YoY Change | -5.94% | 22.22% |
Depreciation, Depletion And Amortization | $278.0M | $269.0M |
YoY Change | -6.4% | 3.86% |
Cash From Operating Activities | $721.0M | $588.0M |
YoY Change | 23.67% | 46.27% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $150.0M | $143.0M |
YoY Change | 2.74% | -10.63% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$449.0M | -$78.00M |
YoY Change | 5.15% | -82.11% |
Cash From Investing Activities | -$599.0M | -$221.0M |
YoY Change | 4.54% | -62.92% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -137.0M | -260.0M |
YoY Change | -4.86% | -373.68% |
NET CHANGE | ||
Cash From Operating Activities | 721.0M | 588.0M |
Cash From Investing Activities | -599.0M | -221.0M |
Cash From Financing Activities | -137.0M | -260.0M |
Net Change In Cash | -15.00M | 107.0M |
YoY Change | -88.81% | -208.08% |
FREE CASH FLOW | ||
Cash From Operating Activities | $721.0M | $588.0M |
Capital Expenditures | $150.0M | $143.0M |
Free Cash Flow | $571.0M | $445.0M |
YoY Change | 30.66% | 83.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
iqv |
Contract With Customer Increase Decrease In Net Contract Asset Liabilities
ContractWithCustomerIncreaseDecreaseInNetContractAssetLiabilities
|
-16000000 | usd | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
20000000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
38000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
0 | usd | |
CY2023Q2 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
7000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5765000000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
58000000 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
129000000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
69000000 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
289000000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
10000000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1000000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
10000000 | usd |
CY2023Q1 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
25000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-44000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5748000000 | usd |
CY2024Q2 | dei |
Entity Number Of Employees
EntityNumberOfEmployees
|
88000 | employee |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3814000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3728000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7551000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7380000000 | usd | |
CY2023Q2 | iqv |
Number Of Customer Accounting For Ten Percent Or More Of Revenue
NumberOfCustomerAccountingForTenPercentOrMoreOfRevenue
|
0 | customer |
CY2024Q2 | iqv |
Number Of Customer Accounting For Ten Percent Or More Of Revenue
NumberOfCustomerAccountingForTenPercentOrMoreOfRevenue
|
0 | customer |
iqv |
Number Of Customer Accounting For Ten Percent Or More Of Revenue
NumberOfCustomerAccountingForTenPercentOrMoreOfRevenue
|
0 | customer | |
iqv |
Number Of Customer Accounting For Ten Percent Or More Of Revenue
NumberOfCustomerAccountingForTenPercentOrMoreOfRevenue
|
0 | customer | |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
32800000000 | usd |
CY2024Q2 | iqv |
Revenue Remaining Performance Obligation Next Twelve Months Percentage
RevenueRemainingPerformanceObligationNextTwelveMonthsPercentage
|
0.30 | |
CY2024Q2 | iqv |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Next Twelve Months Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionNextTwelveMonthsPeriod
|
P12M | |
CY2024Q2 | iqv |
Revenue Remaining Performance Obligation Next Five Years Percentage
RevenueRemainingPerformanceObligationNextFiveYearsPercentage
|
0.80 | |
CY2024Q2 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
1357000000 | usd |
CY2023Q4 | us-gaap |
Billed Contract Receivables
BilledContractReceivables
|
1473000000 | usd |
CY2024Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1938000000 | usd |
CY2023Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1942000000 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3295000000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3415000000 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
40000000 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
34000000 | usd |
CY2024Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3255000000 | usd |
CY2023Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
3381000000 | usd |
CY2024Q2 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1938000000 | usd |
CY2023Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
1942000000 | usd |
iqv |
Contract With Customer Increase Decrease In Unbilled Contracts Receivable
ContractWithCustomerIncreaseDecreaseInUnbilledContractsReceivable
|
-4000000 | usd | |
CY2024Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1811000000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1799000000 | usd |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
12000000 | usd | |
CY2024Q2 | iqv |
Contract With Customer Net Contract Asset Liabilities
ContractWithCustomerNetContractAssetLiabilities
|
127000000 | usd |
CY2023Q4 | iqv |
Contract With Customer Net Contract Asset Liabilities
ContractWithCustomerNetContractAssetLiabilities
|
143000000 | usd |
iqv |
Contract With Customer Increase Decrease In Net Contract Asset Liabilities
ContractWithCustomerIncreaseDecreaseInNetContractAssetLiabilities
|
-16000000 | usd | |
CY2024Q2 | iqv |
Unbilled Receivables As A Percentage Of Total Receivable Percentage
UnbilledReceivablesAsAPercentageOfTotalReceivablePercentage
|
0.69 | |
CY2023Q4 | iqv |
Unbilled Receivables As A Percentage Of Total Receivable Percentage
UnbilledReceivablesAsAPercentageOfTotalReceivablePercentage
|
0.68 | |
CY2024Q2 | iqv |
Contract Assets Percentage Of Total Receivables Percentage
ContractAssetsPercentageOfTotalReceivablesPercentage
|
0.31 | |
CY2023Q4 | iqv |
Contract Assets Percentage Of Total Receivables Percentage
ContractAssetsPercentageOfTotalReceivablesPercentage
|
0.32 | |
iqv |
Contract With Customer Increase Decrease In Unbilled Contracts Receivable
ContractWithCustomerIncreaseDecreaseInUnbilledContractsReceivable
|
-4000000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
12000000 | usd | |
CY2024Q2 | iqv |
Trade Accounts Receivable
TradeAccountsReceivable
|
380000000 | usd |
CY2024Q2 | iqv |
Cash Proceeds From Trade Accounts
CashProceedsFromTradeAccounts
|
370000000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
14567000000 | usd |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
147000000 | usd | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-237000000 | usd | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
14477000000 | usd |
CY2024Q2 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
11000000 | usd |
CY2024Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
10000000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
|
15000000 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
|
159000000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
4000000 | usd |
CY2024Q2 | us-gaap |
Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
|
33000000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
11000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
7000000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
20000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
32000000 | usd | |
CY2024Q2 | iqv |
Business Combination Contingent Consideration Percentage Accrued Of Maximum Consideration Payments To Become Payable
BusinessCombinationContingentConsiderationPercentageAccruedOfMaximumConsiderationPaymentsToBecomePayable
|
0.22 | |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
13328000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
13752000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
70000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
79000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1167000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
718000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12091000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
12955000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
524000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1176000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
3105000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2084000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2299000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
4140000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
13328000000 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000.0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.172 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.216 | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
3000000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
2000000 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
12000000 | usd | |
us-gaap |
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
|
10000000 | usd | |
CY2023Q4 | us-gaap |
Aoci Tax Attributable To Parent
AociTaxAttributableToParent
|
-133000000 | usd |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
66000000 | usd | |
us-gaap |
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
|
-62000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
|
7000000 | usd | |
us-gaap |
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
20000000 | usd | |
CY2024Q2 | us-gaap |
Aoci Tax Attributable To Parent
AociTaxAttributableToParent
|
-74000000 | usd |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
15000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
10000000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
27000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
43000000 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
4000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
3000000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
7000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
11000000 | usd | |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
11000000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
7000000 | usd |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
20000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
32000000 | usd | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3814000000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3728000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7551000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7380000000 | usd | |
CY2024Q2 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2488000000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
2443000000 | usd |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
4932000000 | usd | |
us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
4841000000 | usd | |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
509000000 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
482000000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1017000000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
995000000 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
863000000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
850000000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1690000000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1652000000 | usd | |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
269000000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
259000000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
533000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
512000000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
28000000 | usd |
CY2023Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
20000000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
43000000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
37000000 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
520000000 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
524000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1026000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
995000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
363000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
297000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
651000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
586000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
182200000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
184400000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
182000000.0 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
185100000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2100000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2300000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2300000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2500000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
184300000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
186700000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
184300000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
187600000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.99 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.61 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.58 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.17 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.97 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.59 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.53 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.12 | ||
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1100000 | shares |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1000000.0 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1100000 | shares | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |