2017 Q3 Form 10-Q Financial Statement

#000156459017020289 Filed on October 27, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2016 Q3
Revenue $2.019B $1.136B
YoY Change 77.73% 3.93%
Cost Of Revenue $1.165B $696.0M
YoY Change 67.39% -31.38%
Gross Profit $854.0M $440.0M
YoY Change 94.09% 7.21%
Gross Profit Margin 42.3% 38.73%
Selling, General & Admin $394.0M $233.6M
YoY Change 68.66% 0.95%
% of Gross Profit 46.14% 53.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $256.0M $34.60M
YoY Change 639.82% 5.23%
% of Gross Profit 29.98% 7.86%
Operating Expenses $650.0M $233.7M
YoY Change 178.13% 0.99%
Operating Profit $195.0M $168.0M
YoY Change 16.07% 1.2%
Interest Expense -$91.00M $24.51M
YoY Change -471.35% -3.63%
% of Operating Profit -46.67% 14.59%
Other Income/Expense, Net $0.00 -$1.667M
YoY Change -100.0% -278.48%
Pretax Income $86.00M $142.3M
YoY Change -39.57% -0.95%
Income Tax -$3.000M $38.53M
% Of Pretax Income -3.49% 27.07%
Net Earnings $88.00M $99.00M
YoY Change -11.11% -10.0%
Net Earnings / Revenue 4.36% 8.71%
Basic Earnings Per Share $0.41 $0.83
Diluted Earnings Per Share $0.40 $0.82
COMMON SHARES
Basic Shares Outstanding 118.9M
Diluted Shares Outstanding 121.2M

Balance Sheet

Concept 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.147B $1.250B
YoY Change -8.24% 4.69%
Cash & Equivalents $1.103B $1.210B
Short-Term Investments $44.00M $40.00M
Other Short-Term Assets $284.0M $99.64M
YoY Change 185.02% 14.05%
Inventory
Prepaid Expenses $146.0M $57.32M
Receivables $1.859B $1.208B
Other Receivables $56.00M $26.00M
Total Short-Term Assets $3.492B $2.643B
YoY Change 32.12% 4.88%
LONG-TERM ASSETS
Property, Plant & Equipment $428.0M $184.2M
YoY Change 132.37% -5.42%
Goodwill $11.60B $691.4M
YoY Change 1577.37% 162.73%
Intangibles $6.567B $346.8M
YoY Change 1793.51% -7.37%
Long-Term Investments $75.00M $68.00M
YoY Change 10.29% -11.69%
Other Assets $285.0M $195.0M
YoY Change 46.15% 36.36%
Total Long-Term Assets $18.95B $1.486B
YoY Change 1175.72% -1.84%
TOTAL ASSETS
Total Short-Term Assets $3.492B $2.643B
Total Long-Term Assets $18.95B $1.486B
Total Assets $22.45B $4.129B
YoY Change 443.62% 2.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.894B $904.0M
YoY Change 109.51% 3.79%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $103.0M $49.00M
YoY Change 110.2% 1.03%
Total Short-Term Liabilities $2.853B $1.620B
YoY Change 76.12% 6.3%
LONG-TERM LIABILITIES
Long-Term Debt $9.651B $2.387B
YoY Change 304.32% -1.77%
Other Long-Term Liabilities $420.0M $190.6M
YoY Change 120.4% 12.03%
Total Long-Term Liabilities $10.07B $190.6M
YoY Change 5184.81% -92.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.853B $1.620B
Total Long-Term Liabilities $10.07B $190.6M
Total Liabilities $14.94B $4.211B
YoY Change 254.76% -0.07%
SHAREHOLDERS EQUITY
Retained Earnings -$166.0M -$221.2M
YoY Change -24.96% -59.79%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.252B
YoY Change
Treasury Stock Shares $40.20M
Shareholders Equity $7.264B -$313.4M
YoY Change
Total Liabilities & Shareholders Equity $22.45B $4.129B
YoY Change 443.62% 2.36%

Cashflow Statement

Concept 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $88.00M $99.00M
YoY Change -11.11% -10.0%
Depreciation, Depletion And Amortization $256.0M $34.60M
YoY Change 639.82% 5.23%
Cash From Operating Activities $436.0M $260.2M
YoY Change 67.56% -8.06%
INVESTING ACTIVITIES
Capital Expenditures -$89.00M -$20.70M
YoY Change 329.95% -16.53%
Acquisitions
YoY Change
Other Investing Activities -$245.0M -$1.600M
YoY Change 15212.5% -105.19%
Cash From Investing Activities -$334.0M -$22.30M
YoY Change 1397.76% -465.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 93.00M 24.40M
YoY Change 281.15% 369.23%
NET CHANGE
Cash From Operating Activities 436.0M 260.2M
Cash From Investing Activities -334.0M -22.30M
Cash From Financing Activities 93.00M 24.40M
Net Change In Cash 195.0M 262.3M
YoY Change -25.66% -10.87%
FREE CASH FLOW
Cash From Operating Activities $436.0M $260.2M
Capital Expenditures -$89.00M -$20.70M
Free Cash Flow $525.0M $280.9M
YoY Change 86.9% -8.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
8000000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
245000000
us-gaap Investment Income Interest
InvestmentIncomeInterest
2000000
us-gaap Interest Expense
InterestExpense
73000000
CY2017Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-21000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
242000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
423000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
118000000
q Income Loss From Continuing Operations After Income Taxes And Before Equity In Earnings Of Unconsolidated Affiliates
IncomeLossFromContinuingOperationsAfterIncomeTaxesAndBeforeEquityInEarningsOfUnconsolidatedAffiliates
305000000
CY2017Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
56000000
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
34000000
CY2017Q3 us-gaap Goodwill
Goodwill
11598000000
CY2016Q4 us-gaap Goodwill
Goodwill
10727000000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
2000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
263000000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-7000000
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-6000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-2000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-4000000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1103000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1198000000
CY2017Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
1859000000
CY2016Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1707000000
CY2017Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
146000000
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
123000000
CY2017Q3 us-gaap Short Term Investments
ShortTermInvestments
44000000
CY2016Q4 us-gaap Short Term Investments
ShortTermInvestments
40000000
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
284000000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
235000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
3492000000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
3337000000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
428000000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
406000000
CY2017Q3 us-gaap Long Term Investments
LongTermInvestments
8000000
CY2016Q4 us-gaap Long Term Investments
LongTermInvestments
13000000
CY2017Q3 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
67000000
CY2016Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
69000000
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6567000000
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6390000000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
93000000
CY2016Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
89000000
CY2017Q3 us-gaap Other Assets
OtherAssets
192000000
CY2016Q4 us-gaap Other Assets
OtherAssets
177000000
CY2017Q3 us-gaap Assets
Assets
22445000000
CY2016Q4 us-gaap Assets
Assets
21208000000
CY2017Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1894000000
CY2016Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
1743000000
CY2017Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
782000000
CY2016Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
774000000
CY2017Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
60000000
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
76000000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
103000000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
92000000
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14000000
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20000000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2853000000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2705000000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
9651000000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7108000000
CY2017Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
2014000000
CY2016Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
2133000000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
420000000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
402000000
CY2017Q3 us-gaap Liabilities
Liabilities
14938000000
CY2016Q4 us-gaap Liabilities
Liabilities
12348000000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
10761000000
CY2016Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
10602000000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-166000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-399000000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3252000000
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1000000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-79000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-570000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
7264000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8633000000
CY2017Q3 us-gaap Minority Interest
MinorityInterest
243000000
CY2016Q4 us-gaap Minority Interest
MinorityInterest
227000000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7507000000
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8860000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22445000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21208000000
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
276500000
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
248300000
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
40200000
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
12900000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6000000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000
q Amortization Of Accumulated Other Comprehensive Loss On Terminated Interest Rate Swaps
AmortizationOfAccumulatedOtherComprehensiveLossOnTerminatedInterestRateSwaps
3000000
q Amortization Of Accumulated Other Comprehensive Loss On Terminated Interest Rate Swaps
AmortizationOfAccumulatedOtherComprehensiveLossOnTerminatedInterestRateSwaps
3000000
us-gaap Share Based Compensation
ShareBasedCompensation
82000000
us-gaap Share Based Compensation
ShareBasedCompensation
34000000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
40000000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
28000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-139000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4000000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
14000000
q Increase Decrease In Accounts Receivable Unbilled Services And Unearned Income
IncreaseDecreaseInAccountsReceivableUnbilledServicesAndUnearnedIncome
85000000
q Increase Decrease In Accounts Receivable Unbilled Services And Unearned Income
IncreaseDecreaseInAccountsReceivableUnbilledServicesAndUnearnedIncome
16000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
151000000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
30000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
737000000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
413000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
267000000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
78000000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
525000000
us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
12000000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
39000000
us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
21000000
q Proceeds From Sale Of Cost Method Investments
ProceedsFromSaleOfCostMethodInvestments
26000000
q Payment For Proceeds From Acquire Interest In Subsidiaries And Affiliates
PaymentForProceedsFromAcquireInterestInSubsidiariesAndAffiliates
-5000000
q Payment For Proceeds From Acquire Interest In Subsidiaries And Affiliates
PaymentForProceedsFromAcquireInterestInSubsidiariesAndAffiliates
13000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-774000000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-82000000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
5242000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
53000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2858000000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
37000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1222000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1497000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
86000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
43000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2252000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
98000000
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
3000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
14000000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
4000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-117000000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-78000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
59000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-20000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-95000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
233000000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
977000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1210000000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;text-indent:4.54%;">Reclassifications</p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain prior period amounts have been reclassified to conform to the current presentation, including the reclassification of depreciation and amortization from costs of revenue and selling, general and administrative expenses to a separate caption on the accompanying condensed consolidated statements of income. These changes had no effect on previously reported total revenues, net income, comprehensive income, stockholders&#8217; equity or cash flows.</p></div>
CY2017Q3 dei Entity Number Of Employees
EntityNumberOfEmployees
55000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
783700
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4535216
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.22
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.24
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.28
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0171
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0096
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0116
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0080
CY2017Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0215
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0136
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0221
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0157
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
16000000
CY2017Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
129000000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y3M19D
CY2017Q3 q Number Of Clients Accounting For Ten Percent Or More Of Consolidated Revenue
NumberOfClientsAccountingForTenPercentOrMoreOfConsolidatedRevenue
0
q Number Of Clients Accounting For Ten Percent Or More Of Consolidated Revenue
NumberOfClientsAccountingForTenPercentOrMoreOfConsolidatedRevenue
0
CY2016Q3 q Number Of Clients Accounting For Ten Percent Or More Of Consolidated Revenue
NumberOfClientsAccountingForTenPercentOrMoreOfConsolidatedRevenue
0
q Number Of Clients Accounting For Ten Percent Or More Of Consolidated Revenue
NumberOfClientsAccountingForTenPercentOrMoreOfConsolidatedRevenue
0
CY2017Q3 us-gaap Billed Contract Receivables
BilledContractReceivables
1044000000
CY2017Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
828000000
CY2017Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1872000000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13000000
CY2017Q3 us-gaap Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
59000000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
390000000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
40000000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
521000000
CY2015Q2 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
12000000
CY2015 q Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During First Three Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringFirstThreeMonthsNet
-3000000
CY2015Q2 us-gaap Derivative Number Of Instruments Held
DerivativeNumberOfInstrumentsHeld
7
us-gaap Derivative Inception Dates
DerivativeInceptionDates
2016-06-30
CY2017Q3 us-gaap Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
490000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
6000000
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
19000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
12000000
CY2016Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
25000000
CY2017Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
9800000000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7219000000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
46000000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
19000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
26000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
378000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
103000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
103000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1218000000
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
7972000000
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
9800000000
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2015Q4 us-gaap Minority Interest
MinorityInterest
228000000
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
2000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
5000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-9000000
CY2016Q3 us-gaap Minority Interest
MinorityInterest
232000000
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
102000000
q Restructuring Charges Net Of Reversals
RestructuringChargesNetOfReversals
38000000
us-gaap Payments For Restructuring
PaymentsForRestructuring
62000000
us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
1000000
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
79000000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.005
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.273
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.021
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.279
CY2017Q3 q Income Tax Benefit From Purchase Accounting Amortization
IncomeTaxBenefitFromPurchaseAccountingAmortization
58000000
q Income Tax Benefit From Purchase Accounting Amortization
IncomeTaxBenefitFromPurchaseAccountingAmortization
189000000
CY2017Q3 q Income Tax Reconciliation Purchase Accounting Amortization Due To Merger
IncomeTaxReconciliationPurchaseAccountingAmortizationDueToMerger
193000000
q Income Tax Reconciliation Purchase Accounting Amortization Due To Merger
IncomeTaxReconciliationPurchaseAccountingAmortizationDueToMerger
561000000
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
5000000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
18000000
CY2017Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
10000
CY2016Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
4000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
29000
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
13000
CY2017Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
6000
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
16000
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
3000
CY2017Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
10000
CY2016Q3 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
1000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
29000
us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
3000
CY2017Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1000
CY2016Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1000
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-1000
CY2017Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
7000
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
5000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
17000
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
14000
CY2016Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
-22000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
140000000
CY2017Q3 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
-162000000
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
491000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
2000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-9000000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-18000000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2017Q3 us-gaap Cost Of Services
CostOfServices
1165000000
CY2016Q3 us-gaap Cost Of Services
CostOfServices
696000000
us-gaap Cost Of Services
CostOfServices
3431000000
us-gaap Cost Of Services
CostOfServices
2125000000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1100000
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1400000

Files In Submission

Name View Source Status
0001564590-17-020289-index-headers.html Edgar Link pending
0001564590-17-020289-index.html Edgar Link pending
0001564590-17-020289.txt Edgar Link pending
0001564590-17-020289-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
q-10q_20170930.htm Edgar Link pending
q-20170930.xml Edgar Link completed
q-20170930.xsd Edgar Link pending
q-20170930_cal.xml Edgar Link unprocessable
q-20170930_def.xml Edgar Link unprocessable
q-20170930_lab.xml Edgar Link unprocessable
q-20170930_pre.xml Edgar Link unprocessable
q-ex311_8.htm Edgar Link pending
q-ex312_6.htm Edgar Link pending
q-ex321_7.htm Edgar Link pending
q-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending