2024 Q3 Form 10-Q Financial Statement
#000115916724000064 Filed on August 07, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $193.4M | $166.4M |
YoY Change | -18.23% | 3.79% |
Cost Of Revenue | $131.1M | $138.9M |
YoY Change | -28.41% | 12.25% |
Gross Profit | $62.38M | $27.47M |
YoY Change | 16.59% | -24.86% |
Gross Profit Margin | 32.25% | 16.51% |
Selling, General & Admin | $32.50M | $56.91M |
YoY Change | -62.39% | -24.86% |
% of Gross Profit | 52.11% | 207.19% |
Research & Development | $19.63M | $23.23M |
YoY Change | -48.29% | -44.6% |
% of Gross Profit | 31.47% | 84.58% |
Depreciation & Amortization | $5.796M | $5.304M |
YoY Change | -20.61% | -29.67% |
% of Gross Profit | 9.29% | 19.31% |
Operating Expenses | $55.12M | $88.53M |
YoY Change | -55.75% | -24.87% |
Operating Profit | $7.257M | -$61.07M |
YoY Change | -110.21% | -24.89% |
Interest Expense | $5.400M | $5.400M |
YoY Change | -271.32% | |
% of Operating Profit | 74.41% | |
Other Income/Expense, Net | -$12.55M | -$8.849M |
YoY Change | 211.6% | 721.63% |
Pretax Income | -$5.291M | -$69.92M |
YoY Change | -92.95% | -15.12% |
Income Tax | $1.080M | $700.0K |
% Of Pretax Income | ||
Net Earnings | -$6.371M | -$70.65M |
YoY Change | -92.12% | -12.9% |
Net Earnings / Revenue | -3.29% | -42.47% |
Basic Earnings Per Share | -$0.21 | -$2.41 |
Diluted Earnings Per Share | -$0.21 | -$2.41 |
COMMON SHARES | ||
Basic Shares Outstanding | 30.23M shares | 28.76M shares |
Diluted Shares Outstanding | 30.35M shares | 29.31M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $99.45M | $108.5M |
YoY Change | 71.6% | 126.47% |
Cash & Equivalents | $99.40M | $108.5M |
Short-Term Investments | ||
Other Short-Term Assets | $32.77M | $21.56M |
YoY Change | -30.89% | -62.17% |
Inventory | $149.2M | $101.4M |
Prepaid Expenses | ||
Receivables | $101.3M | $68.13M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $423.8M | $340.1M |
YoY Change | 21.69% | -6.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $25.41M | $29.46M |
YoY Change | -49.08% | -47.18% |
Goodwill | $175.9M | $169.4M |
YoY Change | 2.96% | -0.11% |
Intangibles | $3.635M | $4.404M |
YoY Change | -65.12% | -59.67% |
Long-Term Investments | $11.10M | $11.00M |
YoY Change | -8.26% | -27.15% |
Other Assets | $16.93M | $17.38M |
YoY Change | -15.4% | -25.94% |
Total Long-Term Assets | $246.1M | $245.8M |
YoY Change | -13.91% | -18.16% |
TOTAL ASSETS | ||
Total Short-Term Assets | $423.8M | $340.1M |
Total Long-Term Assets | $246.1M | $245.8M |
Total Assets | $669.9M | $585.9M |
YoY Change | 5.64% | -11.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $195.1M | $113.6M |
YoY Change | 40.58% | 53.43% |
Accrued Expenses | $88.38M | $96.94M |
YoY Change | -16.39% | -3.93% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $292.6M | $221.6M |
YoY Change | 14.01% | 3.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $186.7M | $172.4M |
YoY Change | ||
Other Long-Term Liabilities | $17.51M | $18.76M |
YoY Change | -17.1% | -18.71% |
Total Long-Term Liabilities | $227.1M | $215.2M |
YoY Change | 336.44% | 289.97% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $292.6M | $221.6M |
Total Long-Term Liabilities | $227.1M | $215.2M |
Total Liabilities | $519.8M | $436.9M |
YoY Change | 68.36% | 62.29% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$173.7M | -$167.3M |
YoY Change | -563.18% | -241.45% |
Common Stock | $326.7M | $320.0M |
YoY Change | 19.9% | 21.15% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $150.2M | $149.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $669.9M | $585.9M |
YoY Change | 5.64% | -11.84% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.371M | -$70.65M |
YoY Change | -92.12% | -12.9% |
Depreciation, Depletion And Amortization | $5.796M | $5.304M |
YoY Change | -20.61% | -29.67% |
Cash From Operating Activities | -$10.24M | -$21.67M |
YoY Change | -128.14% | -77.07% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$46.00K |
YoY Change | -88.24% | -163.01% |
Cash From Investing Activities | -$10.00K | -$46.00K |
YoY Change | -99.13% | -96.99% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.337M | 12.00M |
YoY Change | -104.91% | -52.78% |
NET CHANGE | ||
Cash From Operating Activities | -10.24M | -21.67M |
Cash From Investing Activities | -10.00K | -46.00K |
Cash From Financing Activities | 1.337M | 12.00M |
Net Change In Cash | -8.916M | -9.717M |
YoY Change | -210.98% | -86.13% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$10.24M | -$21.67M |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$10.24M | -$21.67M |
YoY Change | -128.99% | -77.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
187887000 | usd |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27619000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28740000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.41 | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.41 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.93 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.16 | ||
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4100000 | shares |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
17538000 | usd |
CY2024Q2 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3300000 | usd |
CY2023Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3800000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
6100000 | usd | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27964000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27964000 | shares |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
477000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-17945000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1810000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
853000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2598000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-37489000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-59995000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
117949000 | usd |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108513000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57954000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
40543000 | usd |
CY2023Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1342000 | usd |
CY2023Q3 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
150398000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57954000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
Nature of the Business<div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">iRobot Corporation ("iRobot" or the "Company") designs, builds and sells robots and home innovations that make life better. The Company's portfolio of home robots and smart home devices features proprietary technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. iRobot's durable and high-performing robots are designed using the close integration of software, electronics and hardware. The Company's revenue is primarily generated from product sales through a variety of distribution channels, including chain stores and other national retailers, through the Company's own website and app, dedicated e-commerce websites, the online arms of traditional retailers and through value-added distributors and resellers worldwide.</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:13.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Termination of Merger Agreement</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As previously disclosed, on August 4, 2022, the Company entered into an Agreement and Plan of Merger (the "Original Merger Agreement") with Amazon.com, Inc., a Delaware corporation ("Parent" or "Amazon"), and Martin Merger Sub, Inc., a Delaware corporation and an indirect wholly owned subsidiary of Amazon ("Merger Sub"), providing for, among other things, the merger of Merger Sub with and into iRobot, with the Company surviving the merger as a wholly owned subsidiary of Parent (the "Merger", and, together with the other transactions contemplated by the Merger Agreement (as defined below), the "Transactions"). On July 24, 2023, iRobot, Amazon and Merger Sub entered into an amendment to the Original Merger Agreement (the "Amendment", and the Original Merger Agreement, as amended and supplemented by the Amendment, the "Merger Agreement"). The Amendment adjusted the merger consideration to reflect the incurrence of the Term Loan (see Note 9, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Debt,</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> for additional information).</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On January 28, 2024, the Company and Amazon mutually agreed to terminate the Merger Agreement and entered into a mutual termination agreement effective as of such date (the "Termination Agreement"). The termination of the Merger Agreement was approved by the Company's Board of Directors ("Board"). In accordance with the terms of the Termination Agreement, Amazon made a cash payment to the Company in the previously agreed amount of $94.0 million (the "Parent Termination Fee") on January 29, 2024. During the first quarter of fiscal 2024, as a result of the termination of the Merger Agreement and receipt of the Parent Termination Fee of $94.0 million from Amazon, the Company made a payment of $18.8 million for professional fees incurred in connection with the Transactions. In accordance with the terms of the Credit Agreement (as defined below), the Company applied $35.0 million to repay a portion of the Term Loan. The remaining $40.0 million of the Parent Termination Fee was set aside as restricted cash to be used for future repayments of the Term Loan subject to limited rights of the Company to utilize such amounts for the purchase of inventory. See Note 9, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Debt</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">, for additional information. The Parent Termination Fee received net of professional fees paid was $75.2 million and was recorded during the first quarter of fiscal 2024 as a benefit in general and administrative expenses on the consolidated statements of operations.</span></div> | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company operates and reports using a 52-53 week fiscal year ending on the Saturday closest to December 31. Accordingly, the Company's fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.</span></div> | ||
irbt |
Revenue Increase Decrease
RevenueIncreaseDecrease
|
-0.203 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-49200000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-20200000 | usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
108500000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
41900000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
40500000 | usd |
CY2024Q1 | us-gaap |
Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
|
350 | employee |
CY2023 | irbt |
Restructuring And Related Cost Expected Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminatedPeriodPercent
|
0.31 | |
irbt |
Number Of Sublease Agreements
NumberOfSubleaseAgreements
|
3 | sublease_agreement | |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
6300000 | usd |
irbt |
Increase Decrease In Operating Expenses
IncreaseDecreaseInOperatingExpenses
|
-55000000 | usd | |
irbt |
Operating Expense Increase Decrease
OperatingExpenseIncreaseDecrease
|
-0.23 | ||
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
101400000 | usd |
irbt |
Increase Decrease In Inventory Net
IncreaseDecreaseInInventoryNet
|
-51100000 | usd | |
irbt |
Inventory Non Cash Reserve For Obsolescence And Excess Component
InventoryNonCashReserveForObsolescenceAndExcessComponent
|
10300000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:5pt;text-indent:13.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of these financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenue and expenses. These estimates and judgments, include but are not limited to, revenue recognition, including variable consideration and other obligations such as sales incentives and product returns; impairment of goodwill and long-lived assets; valuation of non-marketable equity investments; valuation of debt; inventory excess and obsolescence; loss on purchase commitments; loss contingencies; and accounting for income taxes and related valuation allowances. The Company bases its estimates and assumptions on historical experience, market participant fair value considerations, projected future cash flows, current economic conditions, and various other factors that the Company believes are reasonable under the circumstances. Actual results and outcomes may differ from the Company's estimates and assumptions.</span></div> | ||
CY2024Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
41900000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
40500000 | usd |
CY2024Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
1300000 | usd |
CY2024Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2700000 | usd |
CY2023Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
2700000 | usd |
CY2024Q2 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
11000000 | usd |
CY2023Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
11400000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-70646000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-80800000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-62039000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-161912000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
29309000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
29309000 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27619000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28740000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27543000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27543000 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.93 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-5.88 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-5.88 | ||
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1500000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3300000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
900000 | shares | |
CY2024Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
15400000 | usd |
CY2023Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
18400000 | usd |
CY2024Q2 | irbt |
Refundliabilityproductreturns
Refundliabilityproductreturns
|
12400000 | usd |
CY2024Q2 | irbt |
Refundliabilityothercreditsandincentives
Refundliabilityothercreditsandincentives
|
53400000 | usd |
CY2023Q4 | irbt |
Refundliabilityproductreturns
Refundliabilityproductreturns
|
24600000 | usd |
CY2023Q4 | irbt |
Refundliabilityothercreditsandincentives
Refundliabilityothercreditsandincentives
|
95300000 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
166361000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
236568000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
316375000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
396860000 | usd | |
CY2024Q2 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
66193000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
77112000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
18702000 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
7700000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
8200000 | usd |
CY2023Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4300000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
22400000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
8100000 | usd | |
CY2024Q2 | irbt |
Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
|
6209000 | usd |
CY2023Q3 | irbt |
Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
|
4278000 | usd |
irbt |
Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
|
20705000 | usd | |
irbt |
Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
|
8084000 | usd | |
CY2024Q2 | irbt |
Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
|
2021000 | usd |
CY2023Q3 | irbt |
Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
|
0 | usd |
irbt |
Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
|
1672000 | usd | |
irbt |
Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
|
0 | usd | |
CY2024Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
8230000 | usd |
CY2023Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
4278000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
22377000 | usd | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
8084000 | usd | |
us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
330 | employee | |
CY2024Q2 | us-gaap |
Restructuring Costs
RestructuringCosts
|
300000 | usd |
us-gaap |
Restructuring Costs
RestructuringCosts
|
4800000 | usd | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | usd |
irbt |
Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
|
20705000 | usd | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
14542000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6163000 | usd |
irbt |
Number Of Sublease Agreements
NumberOfSubleaseAgreements
|
3 | sublease_agreement | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0443 | |
CY2024Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y6M25D | |
CY2024Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1203000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1753000 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2561000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3467000 | usd | |
CY2024Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
862000 | usd |
CY2023Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
903000 | usd |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1953000 | usd | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1728000 | usd | |
CY2024Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
621000 | usd |
CY2023Q3 | us-gaap |
Sublease Income
SubleaseIncome
|
280000 | usd |
us-gaap |
Sublease Income
SubleaseIncome
|
991000 | usd | |
us-gaap |
Sublease Income
SubleaseIncome
|
324000 | usd | |
CY2024Q2 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
867000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
3048000 | usd |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
867000 | usd | |
us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
3048000 | usd | |
CY2024Q2 | us-gaap |
Lease Cost
LeaseCost
|
2311000 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
5424000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
4390000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
7919000 | usd | |
CY2024Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1534000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2269000 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3242000 | usd | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4277000 | usd | |
CY2024Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
811000 | usd |
CY2023Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
683000 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
811000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
683000 | usd | |
CY2024Q2 | irbt |
Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
|
1883000 | usd |
CY2023Q3 | irbt |
Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
|
0 | usd |
irbt |
Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
|
1883000 | usd | |
irbt |
Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
|
0 | usd | |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2892000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
|
622000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
|
2270000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
5879000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
|
1003000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year One
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearOne
|
4876000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
5845000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
|
1033000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
|
4812000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5315000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
|
1064000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
|
4251000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
5474000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
|
1096000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
|
4378000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
|
7574000 | usd |
CY2024Q2 | irbt |
Lessor Operating Lease Payment To Be Received After Year Four
LessorOperatingLeasePaymentToBeReceivedAfterYearFour
|
1513000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFour
|
6061000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
32979000 | usd |
CY2024Q2 | us-gaap |
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
|
6331000 | usd |
CY2024Q2 | irbt |
Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
|
26648000 | usd |
CY2024Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4018000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
28961000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4925000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
24036000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
|
900000 | usd |
CY2024Q2 | irbt |
Operating Lease Right Of Use Asset Fair Value
OperatingLeaseRightOfUseAssetFairValue
|
900000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
175105000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
5044000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
339000 | usd | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-5721000 | usd | |
us-gaap |
Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
|
-301000 | usd | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
169384000 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4404000 | usd |
CY2024Q2 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
19765000 | usd |
CY2023Q4 | us-gaap |
Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
|
24625000 | usd |
CY2024Q2 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
17441000 | usd |
CY2023Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
12897000 | usd |
CY2024Q2 | us-gaap |
Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
14524000 | usd |
CY2023Q4 | us-gaap |
Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
13593000 | usd |
CY2024Q2 | irbt |
Accrued Manufacturing And Logistics Costs
AccruedManufacturingAndLogisticsCosts
|
13601000 | usd |
CY2023Q4 | irbt |
Accrued Manufacturing And Logistics Costs
AccruedManufacturingAndLogisticsCosts
|
5462000 | usd |
CY2024Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
6145000 | usd |
CY2023Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1894000 | usd |
CY2024Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5644000 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
8927000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4925000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
5216000 | usd |
CY2024Q2 | irbt |
Accrued Interest Current
AccruedInterestCurrent
|
3883000 | usd |
CY2023Q4 | irbt |
Accrued Interest Current
AccruedInterestCurrent
|
4498000 | usd |
CY2024Q2 | irbt |
Accrued Merger And Related Liabilities Current
AccruedMergerAndRelatedLiabilitiesCurrent
|
1777000 | usd |
CY2023Q4 | irbt |
Accrued Merger And Related Liabilities Current
AccruedMergerAndRelatedLiabilitiesCurrent
|
4721000 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
280000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7276000 | usd |
CY2024Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8950000 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
8890000 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
96935000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
97999000 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
5400000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
10900000 | usd | |
CY2024Q2 | irbt |
Accrued Interest Current
AccruedInterestCurrent
|
3900000 | usd |
CY2024Q2 | us-gaap |
Derivative Remaining Maturity1
DerivativeRemainingMaturity1
|
P3Y | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
166361000 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
236568000 | usd |
us-gaap |
Revenues
Revenues
|
316375000 | usd | |
us-gaap |
Revenues
Revenues
|
396860000 | usd | |
CY2024Q2 | irbt |
Payments For Contractual Obligations
PaymentsForContractualObligations
|
500000 | usd |
irbt |
Payments For Contractual Obligations
PaymentsForContractualObligations
|
2000000 | usd | |
CY2024Q2 | us-gaap |
Inventory Firm Purchase Commitment Loss
InventoryFirmPurchaseCommitmentLoss
|
8300000 | usd |
us-gaap |
Inventory Firm Purchase Commitment Loss
InventoryFirmPurchaseCommitmentLoss
|
11200000 | usd | |
CY2024Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
21608000 | usd |
CY2023Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
24618000 | usd |
CY2023Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
24625000 | usd |
CY2022Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
27379000 | usd |
CY2024Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2998000 | usd |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
4883000 | usd |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
6045000 | usd | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
8360000 | usd | |
CY2024Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
4841000 | usd |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
5566000 | usd |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
10905000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
11804000 | usd | |
CY2024Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
19765000 | usd |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
23935000 | usd |
CY2024Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
19765000 | usd |
CY2023Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
23935000 | usd |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
700000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5700000 | usd |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.010 | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.076 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4500000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.014 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.028 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | segment | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |