2024 Q3 Form 10-Q Financial Statement

#000115916724000064 Filed on August 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $193.4M $166.4M
YoY Change -18.23% 3.79%
Cost Of Revenue $131.1M $138.9M
YoY Change -28.41% 12.25%
Gross Profit $62.38M $27.47M
YoY Change 16.59% -24.86%
Gross Profit Margin 32.25% 16.51%
Selling, General & Admin $32.50M $56.91M
YoY Change -62.39% -24.86%
% of Gross Profit 52.11% 207.19%
Research & Development $19.63M $23.23M
YoY Change -48.29% -44.6%
% of Gross Profit 31.47% 84.58%
Depreciation & Amortization $5.796M $5.304M
YoY Change -20.61% -29.67%
% of Gross Profit 9.29% 19.31%
Operating Expenses $55.12M $88.53M
YoY Change -55.75% -24.87%
Operating Profit $7.257M -$61.07M
YoY Change -110.21% -24.89%
Interest Expense $5.400M $5.400M
YoY Change -271.32%
% of Operating Profit 74.41%
Other Income/Expense, Net -$12.55M -$8.849M
YoY Change 211.6% 721.63%
Pretax Income -$5.291M -$69.92M
YoY Change -92.95% -15.12%
Income Tax $1.080M $700.0K
% Of Pretax Income
Net Earnings -$6.371M -$70.65M
YoY Change -92.12% -12.9%
Net Earnings / Revenue -3.29% -42.47%
Basic Earnings Per Share -$0.21 -$2.41
Diluted Earnings Per Share -$0.21 -$2.41
COMMON SHARES
Basic Shares Outstanding 30.23M shares 28.76M shares
Diluted Shares Outstanding 30.35M shares 29.31M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $99.45M $108.5M
YoY Change 71.6% 126.47%
Cash & Equivalents $99.40M $108.5M
Short-Term Investments
Other Short-Term Assets $32.77M $21.56M
YoY Change -30.89% -62.17%
Inventory $149.2M $101.4M
Prepaid Expenses
Receivables $101.3M $68.13M
Other Receivables $0.00 $0.00
Total Short-Term Assets $423.8M $340.1M
YoY Change 21.69% -6.62%
LONG-TERM ASSETS
Property, Plant & Equipment $25.41M $29.46M
YoY Change -49.08% -47.18%
Goodwill $175.9M $169.4M
YoY Change 2.96% -0.11%
Intangibles $3.635M $4.404M
YoY Change -65.12% -59.67%
Long-Term Investments $11.10M $11.00M
YoY Change -8.26% -27.15%
Other Assets $16.93M $17.38M
YoY Change -15.4% -25.94%
Total Long-Term Assets $246.1M $245.8M
YoY Change -13.91% -18.16%
TOTAL ASSETS
Total Short-Term Assets $423.8M $340.1M
Total Long-Term Assets $246.1M $245.8M
Total Assets $669.9M $585.9M
YoY Change 5.64% -11.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $195.1M $113.6M
YoY Change 40.58% 53.43%
Accrued Expenses $88.38M $96.94M
YoY Change -16.39% -3.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $292.6M $221.6M
YoY Change 14.01% 3.57%
LONG-TERM LIABILITIES
Long-Term Debt $186.7M $172.4M
YoY Change
Other Long-Term Liabilities $17.51M $18.76M
YoY Change -17.1% -18.71%
Total Long-Term Liabilities $227.1M $215.2M
YoY Change 336.44% 289.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $292.6M $221.6M
Total Long-Term Liabilities $227.1M $215.2M
Total Liabilities $519.8M $436.9M
YoY Change 68.36% 62.29%
SHAREHOLDERS EQUITY
Retained Earnings -$173.7M -$167.3M
YoY Change -563.18% -241.45%
Common Stock $326.7M $320.0M
YoY Change 19.9% 21.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $150.2M $149.1M
YoY Change
Total Liabilities & Shareholders Equity $669.9M $585.9M
YoY Change 5.64% -11.84%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$6.371M -$70.65M
YoY Change -92.12% -12.9%
Depreciation, Depletion And Amortization $5.796M $5.304M
YoY Change -20.61% -29.67%
Cash From Operating Activities -$10.24M -$21.67M
YoY Change -128.14% -77.07%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$46.00K
YoY Change -88.24% -163.01%
Cash From Investing Activities -$10.00K -$46.00K
YoY Change -99.13% -96.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.337M 12.00M
YoY Change -104.91% -52.78%
NET CHANGE
Cash From Operating Activities -10.24M -21.67M
Cash From Investing Activities -10.00K -46.00K
Cash From Financing Activities 1.337M 12.00M
Net Change In Cash -8.916M -9.717M
YoY Change -210.98% -86.13%
FREE CASH FLOW
Cash From Operating Activities -$10.24M -$21.67M
Capital Expenditures $0.00 $0.00
Free Cash Flow -$10.24M -$21.67M
YoY Change -128.99% -77.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
187887000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27619000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28740000 shares
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.41
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.41
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.93
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.16
CY2024Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4100000 shares
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
17538000 usd
CY2024Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3300000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3800000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
6100000 usd
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27964000 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27964000 shares
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
477000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-17945000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1810000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
853000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2598000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-37489000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-59995000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
117949000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108513000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57954000 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
40543000 usd
CY2023Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
0 usd
CY2024Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1342000 usd
CY2023Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
0 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
150398000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
57954000 usd
us-gaap Nature Of Operations
NatureOfOperations
Nature of the Business<div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">iRobot Corporation ("iRobot" or the "Company") designs, builds and sells robots and home innovations that make life better. The Company's portfolio of home robots and smart home devices features proprietary technologies for the connected home and advanced concepts in cleaning, mapping and navigation, human-robot interaction and physical solutions. iRobot's durable and high-performing robots are designed using the close integration of software, electronics and hardware. The Company's revenue is primarily generated from product sales through a variety of distribution channels, including chain stores and other national retailers, through the Company's own website and app, dedicated e-commerce websites, the online arms of traditional retailers and through value-added distributors and resellers worldwide.</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:13.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Termination of Merger Agreement</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">As previously disclosed, on August 4, 2022, the Company entered into an Agreement and Plan of Merger (the "Original Merger Agreement") with Amazon.com, Inc., a Delaware corporation ("Parent" or "Amazon"), and Martin Merger Sub, Inc., a Delaware corporation and an indirect wholly owned subsidiary of Amazon ("Merger Sub"), providing for, among other things, the merger of Merger Sub with and into iRobot, with the Company surviving the merger as a wholly owned subsidiary of Parent (the "Merger", and, together with the other transactions contemplated by the Merger Agreement (as defined below), the "Transactions"). On July 24, 2023, iRobot, Amazon and Merger Sub entered into an amendment to the Original Merger Agreement (the "Amendment", and the Original Merger Agreement, as amended and supplemented by the Amendment, the "Merger Agreement"). The Amendment adjusted the merger consideration to reflect the incurrence of the Term Loan (see Note 9, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Debt,</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> for additional information).</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">On January 28, 2024, the Company and Amazon mutually agreed to terminate the Merger Agreement and entered into a mutual termination agreement effective as of such date (the "Termination Agreement"). The termination of the Merger Agreement was approved by the Company's Board of Directors ("Board"). In accordance with the terms of the Termination Agreement, Amazon made a cash payment to the Company in the previously agreed amount of $94.0 million (the "Parent Termination Fee") on January 29, 2024. During the first quarter of fiscal 2024, as a result of the termination of the Merger Agreement and receipt of the Parent Termination Fee of $94.0 million from Amazon, the Company made a payment of $18.8 million for professional fees incurred in connection with the Transactions. In accordance with the terms of the Credit Agreement (as defined below), the Company applied $35.0 million to repay a portion of the Term Loan. The remaining $40.0 million of the Parent Termination Fee was set aside as restricted cash to be used for future repayments of the Term Loan subject to limited rights of the Company to utilize such amounts for the purchase of inventory. See Note 9, </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:400;line-height:120%">Debt</span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">, for additional information. The Parent Termination Fee received net of professional fees paid was $75.2 million and was recorded during the first quarter of fiscal 2024 as a benefit in general and administrative expenses on the consolidated statements of operations.</span></div>
us-gaap Fiscal Period
FiscalPeriod
<div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company operates and reports using a 52-53 week fiscal year ending on the Saturday closest to December 31. Accordingly, the Company's fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.</span></div>
irbt Revenue Increase Decrease
RevenueIncreaseDecrease
-0.203
us-gaap Operating Income Loss
OperatingIncomeLoss
-49200000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-20200000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
108500000 usd
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
41900000 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
40500000 usd
CY2024Q1 us-gaap Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
350 employee
CY2023 irbt Restructuring And Related Cost Expected Number Of Positions Eliminated Period Percent
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminatedPeriodPercent
0.31
irbt Number Of Sublease Agreements
NumberOfSubleaseAgreements
3 sublease_agreement
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
6300000 usd
irbt Increase Decrease In Operating Expenses
IncreaseDecreaseInOperatingExpenses
-55000000 usd
irbt Operating Expense Increase Decrease
OperatingExpenseIncreaseDecrease
-0.23
CY2024Q2 us-gaap Inventory Net
InventoryNet
101400000 usd
irbt Increase Decrease In Inventory Net
IncreaseDecreaseInInventoryNet
-51100000 usd
irbt Inventory Non Cash Reserve For Obsolescence And Excess Component
InventoryNonCashReserveForObsolescenceAndExcessComponent
10300000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:5pt;text-indent:13.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-bottom:5pt;margin-top:5pt;text-indent:22.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of these financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenue and expenses. These estimates and judgments, include but are not limited to, revenue recognition, including variable consideration and other obligations such as sales incentives and product returns; impairment of goodwill and long-lived assets; valuation of non-marketable equity investments; valuation of debt; inventory excess and obsolescence; loss on purchase commitments; loss contingencies; and accounting for income taxes and related valuation allowances. The Company bases its estimates and assumptions on historical experience, market participant fair value considerations, projected future cash flows, current economic conditions, and various other factors that the Company believes are reasonable under the circumstances. Actual results and outcomes may differ from the Company's estimates and assumptions.</span></div>
CY2024Q2 us-gaap Restricted Cash
RestrictedCash
41900000 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
40500000 usd
CY2024Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1300000 usd
CY2024Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2700000 usd
CY2023Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
2700000 usd
CY2024Q2 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
11000000 usd
CY2023Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
11400000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-70646000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-80800000 usd
us-gaap Net Income Loss
NetIncomeLoss
-62039000 usd
us-gaap Net Income Loss
NetIncomeLoss
-161912000 usd
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29309000 shares
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29309000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27619000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28740000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27543000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27543000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.93
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.88
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1500000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
900000 shares
CY2024Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
15400000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
18400000 usd
CY2024Q2 irbt Refundliabilityproductreturns
Refundliabilityproductreturns
12400000 usd
CY2024Q2 irbt Refundliabilityothercreditsandincentives
Refundliabilityothercreditsandincentives
53400000 usd
CY2023Q4 irbt Refundliabilityproductreturns
Refundliabilityproductreturns
24600000 usd
CY2023Q4 irbt Refundliabilityothercreditsandincentives
Refundliabilityothercreditsandincentives
95300000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
166361000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
236568000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
316375000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
396860000 usd
CY2024Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
66193000 usd
CY2023Q4 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
77112000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
18702000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
7700000 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
8200000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
4300000 usd
us-gaap Restructuring Charges
RestructuringCharges
22400000 usd
us-gaap Restructuring Charges
RestructuringCharges
8100000 usd
CY2024Q2 irbt Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
6209000 usd
CY2023Q3 irbt Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
4278000 usd
irbt Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
20705000 usd
irbt Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
8084000 usd
CY2024Q2 irbt Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
2021000 usd
CY2023Q3 irbt Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
0 usd
irbt Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
1672000 usd
irbt Restructuring And Related Cost Settled Without Cash
RestructuringAndRelatedCostSettledWithoutCash
0 usd
CY2024Q2 us-gaap Restructuring Charges
RestructuringCharges
8230000 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
4278000 usd
us-gaap Restructuring Charges
RestructuringCharges
22377000 usd
us-gaap Restructuring Charges
RestructuringCharges
8084000 usd
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
330 employee
CY2024Q2 us-gaap Restructuring Costs
RestructuringCosts
300000 usd
us-gaap Restructuring Costs
RestructuringCosts
4800000 usd
CY2023Q4 us-gaap Restructuring Reserve
RestructuringReserve
0 usd
irbt Restructuring And Related Cost To Be Settled In Cash
RestructuringAndRelatedCostToBeSettledInCash
20705000 usd
us-gaap Payments For Restructuring
PaymentsForRestructuring
14542000 usd
CY2024Q2 us-gaap Restructuring Reserve
RestructuringReserve
6163000 usd
irbt Number Of Sublease Agreements
NumberOfSubleaseAgreements
3 sublease_agreement
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0443
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y6M25D
CY2024Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
1203000 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
1753000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
2561000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
3467000 usd
CY2024Q2 us-gaap Variable Lease Cost
VariableLeaseCost
862000 usd
CY2023Q3 us-gaap Variable Lease Cost
VariableLeaseCost
903000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
1953000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
1728000 usd
CY2024Q2 us-gaap Sublease Income
SubleaseIncome
621000 usd
CY2023Q3 us-gaap Sublease Income
SubleaseIncome
280000 usd
us-gaap Sublease Income
SubleaseIncome
991000 usd
us-gaap Sublease Income
SubleaseIncome
324000 usd
CY2024Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
867000 usd
CY2023Q3 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
3048000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
867000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
3048000 usd
CY2024Q2 us-gaap Lease Cost
LeaseCost
2311000 usd
CY2023Q3 us-gaap Lease Cost
LeaseCost
5424000 usd
us-gaap Lease Cost
LeaseCost
4390000 usd
us-gaap Lease Cost
LeaseCost
7919000 usd
CY2024Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
1534000 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
2269000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
3242000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
4277000 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
811000 usd
CY2023Q3 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
683000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
811000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
683000 usd
CY2024Q2 irbt Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
1883000 usd
CY2023Q3 irbt Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
0 usd
irbt Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
1883000 usd
irbt Operating Lease Right Of Use Asset Periodic Reduction Noncash
OperatingLeaseRightOfUseAssetPeriodicReductionNoncash
0 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2892000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
622000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeRemainderOfFiscalYear
2270000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5879000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
1003000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year One
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearOne
4876000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
5845000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
1033000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Two
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearTwo
4812000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
5315000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
1064000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Three
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearThree
4251000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
5474000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
1096000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueYearFour
4378000 usd
CY2024Q2 irbt Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
7574000 usd
CY2024Q2 irbt Lessor Operating Lease Payment To Be Received After Year Four
LessorOperatingLeasePaymentToBeReceivedAfterYearFour
1513000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDueAfterYearFour
6061000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
32979000 usd
CY2024Q2 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
6331000 usd
CY2024Q2 irbt Lessee Operating Lease Liability Payments Net Of Sublease Income Due
LesseeOperatingLeaseLiabilityPaymentsNetOfSubleaseIncomeDue
26648000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4018000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
28961000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4925000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24036000 usd
CY2024Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
900000 usd
CY2024Q2 irbt Operating Lease Right Of Use Asset Fair Value
OperatingLeaseRightOfUseAssetFairValue
900000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
175105000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
5044000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
339000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-5721000 usd
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-301000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
169384000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4404000 usd
CY2024Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
19765000 usd
CY2023Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
24625000 usd
CY2024Q2 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
17441000 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
12897000 usd
CY2024Q2 us-gaap Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
14524000 usd
CY2023Q4 us-gaap Accrued Employee Benefits Current And Noncurrent
AccruedEmployeeBenefitsCurrentAndNoncurrent
13593000 usd
CY2024Q2 irbt Accrued Manufacturing And Logistics Costs
AccruedManufacturingAndLogisticsCosts
13601000 usd
CY2023Q4 irbt Accrued Manufacturing And Logistics Costs
AccruedManufacturingAndLogisticsCosts
5462000 usd
CY2024Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
6145000 usd
CY2023Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1894000 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
5644000 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
8927000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
4925000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
5216000 usd
CY2024Q2 irbt Accrued Interest Current
AccruedInterestCurrent
3883000 usd
CY2023Q4 irbt Accrued Interest Current
AccruedInterestCurrent
4498000 usd
CY2024Q2 irbt Accrued Merger And Related Liabilities Current
AccruedMergerAndRelatedLiabilitiesCurrent
1777000 usd
CY2023Q4 irbt Accrued Merger And Related Liabilities Current
AccruedMergerAndRelatedLiabilitiesCurrent
4721000 usd
CY2024Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
280000 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
7276000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8950000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8890000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
96935000 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
97999000 usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
5400000 usd
us-gaap Interest Expense
InterestExpense
10900000 usd
CY2024Q2 irbt Accrued Interest Current
AccruedInterestCurrent
3900000 usd
CY2024Q2 us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P3Y
CY2024Q2 us-gaap Revenues
Revenues
166361000 usd
CY2023Q3 us-gaap Revenues
Revenues
236568000 usd
us-gaap Revenues
Revenues
316375000 usd
us-gaap Revenues
Revenues
396860000 usd
CY2024Q2 irbt Payments For Contractual Obligations
PaymentsForContractualObligations
500000 usd
irbt Payments For Contractual Obligations
PaymentsForContractualObligations
2000000 usd
CY2024Q2 us-gaap Inventory Firm Purchase Commitment Loss
InventoryFirmPurchaseCommitmentLoss
8300000 usd
us-gaap Inventory Firm Purchase Commitment Loss
InventoryFirmPurchaseCommitmentLoss
11200000 usd
CY2024Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
21608000 usd
CY2023Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
24618000 usd
CY2023Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
24625000 usd
CY2022Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
27379000 usd
CY2024Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2998000 usd
CY2023Q3 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
4883000 usd
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
6045000 usd
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
8360000 usd
CY2024Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
4841000 usd
CY2023Q3 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
5566000 usd
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
10905000 usd
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
11804000 usd
CY2024Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
19765000 usd
CY2023Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
23935000 usd
CY2024Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
19765000 usd
CY2023Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
23935000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
700000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5700000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.010
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.076
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4500000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.014
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.028
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001159167-24-000064-index-headers.html Edgar Link pending
0001159167-24-000064-index.html Edgar Link pending
0001159167-24-000064.txt Edgar Link pending
0001159167-24-000064-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
irbt-20240629.htm Edgar Link pending
irbt-20240629.xsd Edgar Link pending
irbtexhibit31162924.htm Edgar Link pending
irbtexhibit31262924.htm Edgar Link pending
irbtexhibit32162924.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
irbt-20240629_pre.xml Edgar Link unprocessable
irbt-20240629_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
irbt-20240629_def.xml Edgar Link unprocessable
irbt-20240629_lab.xml Edgar Link unprocessable
irbt-20240629_cal.xml Edgar Link unprocessable